Financhill
Sell
40

ANGO Quote, Financials, Valuation and Earnings

Last price:
$9.28
Seasonality move :
5.44%
Day range:
$8.55 - $8.98
52-week range:
$5.47 - $13.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.26x
P/B ratio:
1.92x
Volume:
405.9K
Avg. volume:
522.1K
1-year change:
42.83%
Market cap:
$356.1M
Revenue:
$303.9M
EPS (TTM):
-$1.01
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $264.2M $291M $316.2M $338.8M $303.9M
Revenue Growth (YoY) -2.39% 10.17% 8.66% 7.13% -10.28%
 
Cost of Revenues $113.9M $134.2M $150.5M $164.5M $149.2M
Gross Profit $150.3M $156.8M $165.7M $174.2M $154.7M
Gross Profit Margin 56.89% 53.88% 52.41% 51.44% 50.9%
 
R&D Expenses $29.7M $36.4M $30.7M $29.9M $31.5M
Selling, General & Admin $116.5M $117.2M $133.8M $144.3M $144M
Other Inc / (Exp) -$153.2M -$20.2M -$11M -$33.1M -$159.4M
Operating Expenses $164.3M $171.8M $183.9M $192.9M $188.5M
Operating Income -$14M -$15M -$18.2M -$18.7M -$33.8M
 
Net Interest Expenses $907K $861K $688K $2.7M --
EBT. Incl. Unusual Items -$168.1M -$36.1M -$29.9M -$54.4M -$191.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M -$4.5M -$3.4M -$2M -$7.3M
Net Income to Company -$166.8M -$31.5M -$26.5M -$52.4M -$184.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$166.8M -$31.5M -$26.5M -$52.4M -$184.3M
 
Basic EPS (Cont. Ops) -$4.39 -$0.82 -$0.68 -$1.33 -$4.59
Diluted EPS (Cont. Ops) -$4.39 -$0.82 -$0.68 -$1.33 -$4.59
Weighted Average Basic Share $38M $38.3M $39M $39.5M $40.2M
Weighted Average Diluted Share $38M $38.3M $39M $39.5M $40.2M
 
EBITDA -$143.4M -$9.3M $11.1M $12.2M -$6.1M
EBIT -$167.2M -$35.2M -$18.2M -$18.7M -$33.8M
 
Revenue (Reported) $264.2M $291M $316.2M $338.8M $303.9M
Operating Income (Reported) -$14M -$15M -$18.2M -$18.7M -$33.8M
Operating Income (Adjusted) -$167.2M -$35.2M -$18.2M -$18.7M -$33.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $71.2M $74M $80.7M -- $72M
Revenue Growth (YoY) 2.01% 3.92% 9.12% -- -4.23%
 
Cost of Revenues $32.7M $35.4M $40.2M -- $33.1M
Gross Profit $38.5M $38.6M $40.5M -- $38.9M
Gross Profit Margin 54.13% 52.16% 50.18% -- 53.97%
 
R&D Expenses $8.6M $7.3M $6.9M -- $6.9M
Selling, General & Admin $28.6M $29.1M $34.2M -- $36M
Other Inc / (Exp) -$956K -$2.8M -$3.6M -- $2.1M
Operating Expenses $41.5M $41.3M $45.8M -- $45.5M
Operating Income -$2.9M -$2.7M -$5.3M -- -$6.6M
 
Net Interest Expenses $226K $173K $736K -- --
EBT. Incl. Unusual Items -$4.1M -$5.8M -$9.7M -- -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$583K -$799K -$179K -- -$2K
Net Income to Company -$3.5M -$5M -$9.5M -- -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$5M -$9.5M -- -$4.4M
 
Basic EPS (Cont. Ops) -$0.09 -$0.13 -$0.24 -- -$0.11
Diluted EPS (Cont. Ops) -$0.09 -$0.13 -$0.24 -- -$0.11
Weighted Average Basic Share $38.4M $39.1M $39.5M -- $40.9M
Weighted Average Diluted Share $38.4M $39.1M $39.5M -- $40.9M
 
EBITDA $2.5M $1.8M $2.5M -- -$329K
EBIT -$3.9M -$5.6M -$5.3M -- -$6.6M
 
Revenue (Reported) $71.2M $74M $80.7M -- $72M
Operating Income (Reported) -$2.9M -$2.7M -$5.3M -- -$6.6M
Operating Income (Adjusted) -$3.9M -$5.6M -$5.3M -- -$6.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $272.5M $306.1M $334.7M -- $283.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $127.8M $144.5M $160.3M -- $129.3M
Gross Profit $144.7M $161.6M $174.3M -- $154M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.5M $32M $29.9M -- $26.4M
Selling, General & Admin $110.7M $128.8M $145.7M -- $143.6M
Other Inc / (Exp) -$151M -$26.4M -$16.9M -- -$17.4M
Operating Expenses $163.8M $179.6M $194.8M -- $180.2M
Operating Income -$19.1M -$18.1M -$20.5M -- -$26.2M
 
Net Interest Expenses $911K $688K $2M -- --
EBT. Incl. Unusual Items -$171M -$45.2M -$39.3M -- -$42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M -$5.4M -$2.1M -- -$671K
Net Income to Company -$169.1M -$39.7M -$37.2M -- -$41.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$169.1M -$39.7M -$37.2M -- -$41.4M
 
Basic EPS (Cont. Ops) -$4.41 -$1.03 -$0.94 -- -$1.01
Diluted EPS (Cont. Ops) -$4.41 -$1.03 -$0.94 -- -$1.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$144.5M -$16.3M $13.3M -- $550K
EBIT -$170.1M -$44.5M -$17.7M -- -$26.2M
 
Revenue (Reported) $272.5M $306.1M $334.7M -- $283.3M
Operating Income (Reported) -$19.1M -$18.1M -$20.5M -- -$26.2M
Operating Income (Adjusted) -$170.1M -$44.5M -$17.7M -- -$26.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $214.2M $229.2M $247.7M $157.8M $212.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.7M $109.9M $119.8M $77.4M $96.9M
Gross Profit $114.5M $119.3M $127.9M $80.3M $115.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.3M $22.9M $22M $16.6M $19.6M
Selling, General & Admin $84.3M $95.8M $107.7M $73M $108.6M
Other Inc / (Exp) -$2.5M -$8.7M -$14.5M $38M -$8.5M
Operating Expenses $125.4M $133.3M $144.1M $96.8M $135.9M
Operating Income -$10.9M -$14M -$16.3M -$16.4M -$20.4M
 
Net Interest Expenses $676K $503K $1.8M -- --
EBT. Incl. Unusual Items -$14.1M -$23.2M -$32.6M $22.2M -$27.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M -$2.9M -$1.6M $5.4M $21K
Net Income to Company -$12.1M -$20.3M -$31M $16.8M -$27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.1M -$20.3M -$31M $16.8M -$27.9M
 
Basic EPS (Cont. Ops) -$0.31 -$0.52 -$0.78 $0.43 -$0.68
Diluted EPS (Cont. Ops) -$0.31 -$0.52 -$0.78 $0.43 -$0.68
Weighted Average Basic Share $114.8M $116.9M $118.3M $80.1M $122.4M
Weighted Average Diluted Share $114.8M $116.9M $118.3M $80.2M $122.4M
 
EBITDA $6M -$1M $1.1M -$3.1M -$462K
EBIT -$13.4M -$22.7M -$22.2M -$16.4M -$20.4M
 
Revenue (Reported) $214.2M $229.2M $247.7M $157.8M $212.3M
Operating Income (Reported) -$10.9M -$14M -$16.3M -$16.4M -$20.4M
Operating Income (Adjusted) -$13.4M -$22.7M -$22.2M -$16.4M -$20.4M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $54.4M $48.2M $28.8M $44.6M $76.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.3M $35.4M $52.3M $52.8M $43.6M
Inventory $59.9M $48.6M $51.4M $55.3M $60.6M
Prepaid Expenses $2.9M $5M $4.4M $3.5M $4M
Other Current Assets $1.5M $1.8M $2.2M $1.1M $2.6M
Total Current Assets $152.9M $140.9M $143.3M $163.5M $193.3M
 
Property Plant And Equipment $28.3M $37.1M $45M $44.4M $35.7M
Long-Term Investments -- -- -- -- --
Goodwill $200.5M $201.3M $201.1M $159.2M --
Other Intangibles $197.1M $169M $152.4M $111.1M $77.4M
Other Long-Term Assets $15.3M $13.2M $11M $54.3M $11.4M
Total Assets $594.2M $561.4M $552.8M $532.6M $317.7M
 
Accounts Payable $19.1M $19.6M $28M $40.4M $37.8M
Accrued Expenses $28M $34.3M $34M $25.9M $32.8M
Current Portion Of Long-Term Debt $836K -- $8.8M $14.8M $4.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.1M $2.5M $2.7M $2M $7.6M
Total Current Liabilities $51.4M $57.6M $74.3M $83.8M $91.2M
 
Long-Term Debt $40M $20M $25M $49.8M --
Capital Leases -- -- -- -- --
Total Liabilities $139.3M $122M $128.3M $154.3M $112.1M
 
Common Stock $374K $377K $380K $382K $385K
Other Common Equity Adj -$1.3M $3.2M $1.4M -$4.7M -$4.4M
Common Equity $454.9M $439.5M $424.5M $378.3M $205.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $454.9M $439.5M $424.5M $378.3M $205.6M
 
Total Liabilities and Equity $594.2M $561.4M $552.8M $532.6M $317.7M
Cash and Short Terms $54.4M $48.2M $28.8M $44.6M $76.1M
Total Debt $40.8M $20M $33.8M $64.6M $4.7M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $54.5M $23.9M $30.1M -- $44.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.2M $41.8M $50.9M -- $43.5M
Inventory $49M $48M $63.5M -- $63.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $13.9M $8M -- $15.4M
Total Current Assets $145.7M $127.7M $152.6M -- $172.3M
 
Property Plant And Equipment $29.8M $43.6M $45.6M -- $32.5M
Long-Term Investments -- -- -- -- --
Goodwill $201.1M $201.5M $200M -- --
Other Intangibles $186.2M $159.1M $134M -- $70.9M
Other Long-Term Assets $19.4M $11.3M $10.7M -- $9.7M
Total Assets $582.2M $543.2M $542.8M -- $285.4M
 
Accounts Payable $17.1M $21.6M $35.6M -- $30.3M
Accrued Expenses $29.8M $24.3M $21.4M -- $28.8M
Current Portion Of Long-Term Debt -- -- $9.9M -- $5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.4M $2.6M $2.4M -- $5.8M
Total Current Liabilities $50.3M $49.4M $69.6M -- $78M
 
Long-Term Debt $30M $25M $49.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $127.3M $113.5M $145.2M -- $99.5M
 
Common Stock $377K $380K $382K -- $385K
Other Common Equity Adj $1.9M $3.5M -$3.9M -- -$3.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $454.9M $429.7M $397.7M -- $185.9M
 
Total Liabilities and Equity $582.2M $543.2M $542.8M -- $285.4M
Cash and Short Terms $54.5M $23.9M $30.1M -- $44.8M
Total Debt $30M $25M $59.7M -- $5M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -$166.8M -$31.5M -$26.5M -$52.4M -$184.3M
Depreciation & Amoritzation $23.8M $25.9M $29.3M $30.9M $27.7M
Stock-Based Compensation $7.6M $8.6M $10.7M $11.2M $10.5M
Change in Accounts Receivable $11.9M -$4.2M -$17.2M -$1.3M $7.9M
Change in Inventories -$18.8M $11.5M -$2.8M -$8.2M -$9.4M
Cash From Operations -$14.6M $24.1M -$7.2M $78K -$28.2M
 
Capital Expenditures $7.6M $5.2M $4.3M $4.4M $5.8M
Cash Acquisitions -$55.8M -- -$3.6M -- --
Cash From Investing -$63.3M -$13.7M -$19.3M -$9.7M $123.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40M -- $5M $70M --
Long-Term Debt Repaid -$132.5M -$20M -- -$45M -$50M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -- -- -$751K -$15M
Cash From Financing -$95.2M -$17M $7.7M $25.4M -$64.2M
 
Beginning Cash (CF) $227.6M $54.4M $48.2M $28.8M $44.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$173.1M -$6.6M -$18.8M $15.8M $31.3M
Ending Cash (CF) $54.4M $48.2M $28.8M $44.6M $76.1M
 
Levered Free Cash Flow -$22.1M $18.9M -$11.5M -$4.3M -$33.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$3.5M -$5M -$9.5M -- -$4.4M
Depreciation & Amoritzation $6.4M $7.4M $7.8M -- $6.3M
Stock-Based Compensation $2.1M $2.4M $1.8M -- $2.4M
Change in Accounts Receivable $458K -$3.5M $1.8M -- -$474K
Change in Inventories $591K $110K -$423K -- $2.8M
Cash From Operations $5.9M -$8.8M $1.4M -- -$13.2M
 
Capital Expenditures $1.4M $1.1M $1.2M -- $1.8M
Cash Acquisitions -- -- $540K -- --
Cash From Investing -$1.4M -$2.6M -$2.1M -- -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $6.3M
Long-Term Debt Repaid -$10M -- -- -- -$58K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8M $966K $941K -- $7.1M
 
Beginning Cash (CF) $58M $34.3M $29.9M -- $54.1M
Foreign Exchange Rate Adjustment -$23K $17K $89K -- -$128K
Additions / Reductions -$3.5M -$10.4M $165K -- -$9.2M
Ending Cash (CF) $54.5M $23.9M $30.1M -- $44.8M
 
Levered Free Cash Flow $4.5M -$9.9M $164K -- -$15M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$169.1M -$39.7M -$37.2M -- -$41.4M
Depreciation & Amoritzation $25.6M $28.2M $31M -- $26.8M
Stock-Based Compensation $8M $10M $11.1M -- $10M
Change in Accounts Receivable $2.3M -$8.8M -$10M -- $5.1M
Change in Inventories $6.3M $1M -$15.6M -- -$5.1M
Cash From Operations $15.8M -$3.6M -$7.3M -- -$23.9M
 
Capital Expenditures $6M $3.9M $4.3M -- $4.3M
Cash Acquisitions -- -$3.6M -- -- --
Cash From Investing -$6M -$24.7M -$12M -- -$9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $5M $70M -- --
Long-Term Debt Repaid -- -$10M -$45M -- -$58K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.4M -$2.1M $25.7M -- $515K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.1M -$30.3M $6.4M -- -$33.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.7M -$7.4M -$11.7M -- -$28.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$12.1M -$20.3M -$31M $16.8M -$27.9M
Depreciation & Amoritzation $19.4M $21.7M $23.3M $13.4M $20M
Stock-Based Compensation $6.4M $7.8M $8.2M $6M $8.1M
Change in Accounts Receivable -$1.8M -$6.4M $759K $677K -$424K
Change in Inventories $11.1M $588K -$12.3M -$8.8M -$2.5M
Cash From Operations $11.9M -$15.8M -$15.9M -$20.6M -$28.9M
 
Capital Expenditures $4.6M $3.3M $3.3M $1.3M $3.7M
Cash Acquisitions -- -$3.6M -- -- --
Cash From Investing -$4.6M -$15.5M -$8.2M $96.6M -$7.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M $70M -- $6.3M
Long-Term Debt Repaid -$10M -- -$45M -$50M -$58K
Repurchase of Common Stock -- -- -- -- -$1.7M
Other Financing Activities -- -- -$751K -$10M --
Cash From Financing -$7.5M $7.4M $25.4M -$59.9M $5.5M
 
Beginning Cash (CF) $160.4M $117.9M $83.2M $102.2M $185.2M
Foreign Exchange Rate Adjustment $248K -$337K -$40K $202K -$317K
Additions / Reductions -$214K -$23.9M $1.3M $16.1M -$31M
Ending Cash (CF) $160.4M $93.7M $84.5M $118.5M $153.9M
 
Levered Free Cash Flow $7.3M -$19M -$19.2M -$22M -$32.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock