Financhill
Sell
50

APYX Quote, Financials, Valuation and Earnings

Last price:
$1.48
Seasonality move :
17.7%
Day range:
$1.37 - $1.50
52-week range:
$0.76 - $1.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.11x
P/B ratio:
5.07x
Volume:
303.2K
Avg. volume:
328.8K
1-year change:
4.96%
Market cap:
$53.3M
Revenue:
$48.1M
EPS (TTM):
-$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.7M $48.5M $44.5M $52.3M $48.1M
Revenue Growth (YoY) -1.86% 75.08% -8.26% 17.61% -8.11%
 
Cost of Revenues $10.2M $14.9M $15.4M $18.6M $18.7M
Gross Profit $17.5M $33.6M $29.1M $33.8M $29.4M
Gross Profit Margin 63.17% 69.26% 65.45% 64.49% 61.04%
 
R&D Expenses $3.9M $4.3M $4.5M $5.4M $5.1M
Selling, General & Admin $33.7M $43.7M $48.1M $48.3M $43.1M
Other Inc / (Exp) $479K -$373K $509K $226K -$161K
Operating Expenses $37.6M $48M $52.7M $53.7M $48.2M
Operating Income -$20.1M -$14.4M -$23.6M -$20M -$18.8M
 
Net Interest Expenses -- -- -- $1.6M $4.3M
EBT. Incl. Unusual Items -$19.4M -$14.8M -$22.9M -$21.3M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $380K $367K -$2.4M $252K
Net Income to Company -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
 
Minority Interest in Earnings $10K $28K $94K $137K $96K
Net Income to Common Excl Extra Items -$11.9M -$15.2M -$23.2M -$18.7M -$23.5M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Diluted EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Weighted Average Basic Share $34.2M $34.3M $34.5M $34.6M $35.5M
Weighted Average Diluted Share $34.2M $34.3M $34.5M $34.6M $35.5M
 
EBITDA -$18.5M -$13.9M -$22M -$18.1M -$16.8M
EBIT -$19.4M -$14.8M -$22.9M -$18.8M -$17.4M
 
Revenue (Reported) $27.7M $48.5M $44.5M $52.3M $48.1M
Operating Income (Reported) -$20.1M -$14.4M -$23.6M -$20M -$18.8M
Operating Income (Adjusted) -$19.4M -$14.8M -$22.9M -$18.8M -$17.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.6M $12.5M $12.1M $10.2M $9.4M
Revenue Growth (YoY) 72.86% 44.63% -2.81% -15.63% -7.95%
 
Cost of Revenues $2.8M $4.3M $4.6M $4.3M $3.8M
Gross Profit $5.9M $8.2M $7.6M $5.9M $5.7M
Gross Profit Margin 67.84% 65.79% 62.37% 58.07% 60.07%
 
R&D Expenses $1.1M $1.2M $1.3M $1.4M $804K
Selling, General & Admin $9.5M $12.9M $11.9M $11.2M $7.9M
Other Inc / (Exp) -$93K -$21K -$5K -$21K --
Operating Expenses $10.6M $14.1M $13.2M $12.6M $8.7M
Operating Income -$4.7M -$5.9M -$5.6M -$6.6M -$3.1M
 
Net Interest Expenses $1K $6K $183K $901K $1.1M
EBT. Incl. Unusual Items -$4.8M -$5.9M -$5.8M -$7.5M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66K $70K -$2.3M $53K $49K
Net Income to Company -$4.9M -$6M -$3.5M -$7.6M -$4.2M
 
Minority Interest in Earnings $4K $23K $49K $14K $22K
Net Income to Common Excl Extra Items -$4.9M -$5.9M -$3.5M -$7.6M -$4.2M
 
Basic EPS (Cont. Ops) -$0.14 -$0.17 -$0.10 -$0.22 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.17 -$0.10 -$0.22 -$0.10
Weighted Average Basic Share $34.3M $34.4M $34.6M $34.6M $40.7M
Weighted Average Diluted Share $34.3M $34.4M $34.6M $34.6M $40.7M
 
EBITDA -$4.6M -$5.7M -$5.4M -$6M -$2.6M
EBIT -$4.8M -$5.9M -$5.6M -$6.1M -$2.7M
 
Revenue (Reported) $8.6M $12.5M $12.1M $10.2M $9.4M
Operating Income (Reported) -$4.7M -$5.9M -$5.6M -$6.6M -$3.1M
Operating Income (Adjusted) -$4.8M -$5.9M -$5.6M -$6.1M -$2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.4M $52.4M $44.2M $50.5M $47.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11M $16.4M $15.7M $18.3M $18.2M
Gross Profit $20.4M $36M $28.5M $32.1M $29.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $4.4M $4.7M $5.6M $4.5M
Selling, General & Admin $33.7M $47.2M $47.1M $47.5M $39.9M
Other Inc / (Exp) -$40K -$301K $525K $210K -$140K
Operating Expenses $37.7M $51.5M $51.8M $53.1M $44.4M
Operating Income -$17.3M -$15.6M -$23.3M -$21M -$15.3M
 
Net Interest Expenses $16K $4K $35K $2.3M $4.5M
EBT. Incl. Unusual Items -$17.4M -$15.9M -$22.8M -$23M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M $384K -$2M -$112K $248K
Net Income to Company -$14.9M -$16.3M -$20.8M -$22.9M -$20.1M
 
Minority Interest in Earnings $14K $47K $120K $102K $104K
Net Income to Common Excl Extra Items -$14.8M -$16.2M -$20.7M -$22.8M -$20M
 
Basic EPS (Cont. Ops) -$0.43 -$0.47 -$0.60 -$0.66 -$0.55
Diluted EPS (Cont. Ops) -$0.43 -$0.47 -$0.60 -$0.66 -$0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.4M -$15M -$21.7M -$18.7M -$13.4M
EBIT -$17.3M -$15.9M -$22.6M -$19.4M -$14M
 
Revenue (Reported) $31.4M $52.4M $44.2M $50.5M $47.3M
Operating Income (Reported) -$17.3M -$15.6M -$23.3M -$21M -$15.3M
Operating Income (Adjusted) -$17.3M -$15.9M -$22.6M -$19.4M -$14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.6M $12.5M $12.1M $10.2M $9.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $4.3M $4.6M $4.3M $3.8M
Gross Profit $5.9M $8.2M $7.6M $5.9M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.2M $1.3M $1.4M $804K
Selling, General & Admin $9.5M $12.9M $11.9M $11.2M $7.9M
Other Inc / (Exp) -$93K -$21K -$5K -$21K --
Operating Expenses $10.6M $14.1M $13.2M $12.6M $8.7M
Operating Income -$4.7M -$5.9M -$5.6M -$6.6M -$3.1M
 
Net Interest Expenses $1K $6K $183K $901K $1.1M
EBT. Incl. Unusual Items -$4.8M -$5.9M -$5.8M -$7.5M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66K $70K -$2.3M $53K $49K
Net Income to Company -$4.9M -$6M -$3.5M -$7.6M -$4.2M
 
Minority Interest in Earnings $4K $23K $49K $14K $22K
Net Income to Common Excl Extra Items -$4.9M -$5.9M -$3.5M -$7.6M -$4.2M
 
Basic EPS (Cont. Ops) -$0.14 -$0.17 -$0.10 -$0.22 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.17 -$0.10 -$0.22 -$0.10
Weighted Average Basic Share $34.3M $34.4M $34.6M $34.6M $40.7M
Weighted Average Diluted Share $34.3M $34.4M $34.6M $34.6M $40.7M
 
EBITDA -$4.6M -$5.7M -$5.4M -$6M -$2.6M
EBIT -$4.8M -$5.9M -$5.6M -$6.1M -$2.7M
 
Revenue (Reported) $8.6M $12.5M $12.1M $10.2M $9.4M
Operating Income (Reported) -$4.7M -$5.9M -$5.6M -$6.6M -$3.1M
Operating Income (Adjusted) -$4.8M -$5.9M -$5.6M -$6.1M -$2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $30.9M $10.2M $43.7M $31.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.4M $13M $10.6M $14M $15.5M
Inventory $4.1M $6.8M $11.8M $9.9M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $1.9M $2.7M $2.8M $1.7M
Total Current Assets $66.1M $60.7M $43M $70.4M $56.4M
 
Property Plant And Equipment $7.2M $6.9M $7.6M $7.1M $6.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $807K $1.1M $1.2M $1.7M $1.7M
Total Assets $74.1M $68.7M $51.8M $79.2M $64.8M
 
Accounts Payable $1.5M $2.6M $2.7M $2.7M $2.6M
Accrued Expenses $4.2M $5.3M $6M $7.6M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $364K $287K $253K $367K $355K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $13.2M $11.9M $12.7M $10.7M
 
Long-Term Debt -- -- -- $33.2M $33.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $14.7M $14M $52.3M $50.5M
 
Common Stock $34K $34K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity $63.7M $53.7M $37.6M $26.7M $14.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $138K $305K $211K $221K $125K
Total Equity $63.9M $54M $37.8M $26.9M $14.3M
 
Total Liabilities and Equity $74.1M $68.7M $51.8M $79.2M $64.8M
Cash and Short Terms $41.9M $30.9M $10.2M $43.7M $31.7M
Total Debt -- -- -- $33.2M $33.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $39.5M $26.2M $16.3M $37.3M $31M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7M $12.4M $10M $12.5M $11.6M
Inventory $4.5M $7M $10.9M $9.8M $7.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $1.4M $2.8M $2.4M $1.5M
Total Current Assets $63M $54.8M $52.7M $61.9M $51.9M
 
Property Plant And Equipment $7.2M $6.9M $2.9M $6.9M $6.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $860K $1.3M $1.2M $1.9M $1.8M
Total Assets $71.1M $63M $56.8M $70.7M $60.2M
 
Accounts Payable $2.3M $2.6M $1.9M $2.1M $2.3M
Accrued Expenses $4.5M $5.4M $5.8M $7M $6.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $357K $205K $217K $376K $374K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.7M $11.6M $18.5M $10.6M $9.5M
 
Long-Term Debt -- -- -- $33.4M $34.1M
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $13.2M $20.6M $50.3M $49.5M
 
Common Stock $34K $34K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134K $282K $162K $207K $133K
Total Equity $60.2M $49.8M $36.2M $20.5M $10.6M
 
Total Liabilities and Equity $71.1M $63M $56.8M $70.7M $60.2M
Cash and Short Terms $39.5M $26.2M $16.3M $37.3M $31M
Total Debt -- -- $8.8M $33.4M $34.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
Depreciation & Amoritzation $887K $903K $890K $692K $599K
Stock-Based Compensation $4.2M $5.1M $6.7M $5.1M $4M
Change in Accounts Receivable -$7.8M -$4.9M $2M $4M -$2M
Change in Inventories $615K -$2.9M -$5.6M $1.5M $2.3M
Cash From Operations -$16.1M -$10.4M -$20.3M -$5.2M -$18M
 
Capital Expenditures $581K $723K $1M $533K $722K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$581K -$723K -$1M $6.7M -$722K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $46.1M --
Long-Term Debt Repaid -$369K -$238K -$148K -$11.1M -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $148K $195K -- -$3M -$235K
Cash From Financing -$73K $24K $217K $32.2M $6.7M
 
Beginning Cash (CF) $58.8M $41.9M $30.9M $10.2M $43.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.7M -$11.1M -$21.1M $33.7M -$12M
Ending Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
 
Levered Free Cash Flow -$16.6M -$11.2M -$21.3M -$5.8M -$18.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.9M -$6M -$3.5M -$7.6M -$4.2M
Depreciation & Amoritzation $227K $225K $203K $157K $138K
Stock-Based Compensation $1.2M $1.7M $1.4M $1.1M $451K
Change in Accounts Receivable $680K $475K $630K $1.5M $3.9M
Change in Inventories -$372K -$371K $879K $138K -$199K
Cash From Operations -$2.1M -$4.5M -$1.9M -$6.3M -$702K
 
Capital Expenditures $192K $279K $110K $35K $55K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$192K -$279K -$110K -$35K -$55K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.9M -- --
Long-Term Debt Repaid -$82K -$54K -$9K -$5K -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.8M -- $30K
Cash From Financing -$61K $98K $8.1M -$5K $25K
 
Beginning Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
Foreign Exchange Rate Adjustment -$71K $63K -$58K $11K $2K
Additions / Reductions -$2.3M -$4.7M $6.1M -$6.4M -$732K
Ending Cash (CF) $39.5M $26.2M $16.3M $37.3M $31M
 
Levered Free Cash Flow -$2.2M -$4.8M -$2M -$6.4M -$757K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.9M -$16.3M -$20.8M -$22.9M -$20.1M
Depreciation & Amoritzation $900K $901K $868K $646K $580K
Stock-Based Compensation $4.4M $5.5M $6.4M $4.9M $3.3M
Change in Accounts Receivable -$4M -$5.1M $2.2M $4.8M $429K
Change in Inventories $1.1M -$2.9M -$4.3M $718K $1.9M
Cash From Operations -$10.7M -$12.9M -$17.6M -$9.7M -$12.4M
 
Capital Expenditures $683K $810K $841K $458K $742K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$683K -$810K -$841K $6.8M -$742K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $9.9M $36.2M --
Long-Term Debt Repaid -$394K -$210K -$103K -$11.1M -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$149K $183K $8.2M $24M $6.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.5M -$13.5M -$10.3M $21.1M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.4M -$13.7M -$18.5M -$10.2M -$13.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.9M -$6M -$3.5M -$7.6M -$4.2M
Depreciation & Amoritzation $227K $225K $203K $157K $138K
Stock-Based Compensation $1.2M $1.7M $1.4M $1.1M $451K
Change in Accounts Receivable $680K $475K $630K $1.5M $3.9M
Change in Inventories -$372K -$371K $879K $138K -$199K
Cash From Operations -$2.1M -$4.5M -$1.9M -$6.3M -$702K
 
Capital Expenditures $192K $279K $110K $35K $55K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$192K -$279K -$110K -$35K -$55K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.9M -- --
Long-Term Debt Repaid -$82K -$54K -$9K -$5K -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.8M -- $30K
Cash From Financing -$61K $98K $8.1M -$5K $25K
 
Beginning Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
Foreign Exchange Rate Adjustment -$71K $63K -$58K $11K $2K
Additions / Reductions -$2.3M -$4.7M $6.1M -$6.4M -$732K
Ending Cash (CF) $39.5M $26.2M $16.3M $37.3M $31M
 
Levered Free Cash Flow -$2.2M -$4.8M -$2M -$6.4M -$757K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock