Financhill
Sell
35

ATLX Quote, Financials, Valuation and Earnings

Last price:
$4.26
Seasonality move :
25.28%
Day range:
$3.95 - $4.36
52-week range:
$3.54 - $17.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
128.57x
P/B ratio:
3.21x
Volume:
667.5K
Avg. volume:
146K
1-year change:
-72.84%
Market cap:
$75.8M
Revenue:
$667.1K
EPS (TTM):
-$2.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.5K $10.2K -- -- $667.1K
Revenue Growth (YoY) 52.32% -56.36% -- -- --
 
Cost of Revenues $129.9K $245.8K -- -- $401.4K
Gross Profit -$106.5K -$235.6K -- -- $265.7K
Gross Profit Margin -454.22% -2302.37% -- -- 39.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $3.3M $5.3M $25.4M $40.9M
Other Inc / (Exp) $162.8K -$255.8K -$254.5K -$368.8K -$918.4K
Operating Expenses $1.2M $3.3M $5.9M $42.1M $44.1M
Operating Income -$1.3M -$3.5M -$5.9M -$42.1M -$43.9M
 
Net Interest Expenses $427.3K $253.6K -- -- --
EBT. Incl. Unusual Items -$1.5M -$4M -$6.1M -$42M -$44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $18.9K
Net Income to Company -$1.5M -$4M -$6.1M -$42M -$44.4M
 
Minority Interest in Earnings $404.4K $1.3M $1.1M $1.2M $2.2M
Net Income to Common Excl Extra Items -$1.1M -$2.8M -$4.9M -$40.8M -$42.2M
 
Basic EPS (Cont. Ops) -$0.67 -$0.75 -$1.07 -$4.37 -$2.91
Diluted EPS (Cont. Ops) -$0.67 -$0.75 -$1.07 -$4.37 -$2.91
Weighted Average Basic Share $1.7M $3.7M $4.6M $9.3M $14.5M
Weighted Average Diluted Share $1.7M $3.7M $4.6M $9.3M $14.5M
 
EBITDA -$1.1M -$3.7M -$5.8M -$42.1M -$43.7M
EBIT -$1.1M -$3.8M -$5.9M -$42.1M -$43.9M
 
Revenue (Reported) $23.5K $10.2K -- -- $667.1K
Operating Income (Reported) -$1.3M -$3.5M -$5.9M -$42.1M -$43.9M
Operating Income (Adjusted) -$1.1M -$3.8M -$5.9M -$42.1M -$43.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5K $480 -- $186.7K $25.2K
Revenue Growth (YoY) 69.54% -89.3% -- -- -86.52%
 
Cost of Revenues $23K $9.9K -- $102.1K $87.9K
Gross Profit -$18.5K -$9.4K -- $84.6K -$62.7K
Gross Profit Margin -415.56% -1966.04% -- 45.33% -248.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $827.3K $3.5M $10.1M $9.7M
Other Inc / (Exp) $210 $2K $14K $184.5K $40.7K
Operating Expenses $1.1M $827.3K $4.5M $13.3M $9.8M
Operating Income -$1.1M -$836.7K -$4.5M -$13.2M -$9.8M
 
Net Interest Expenses $64.8K -- -- $186.9K $430.7K
EBT. Incl. Unusual Items -$1.2M -$834.7K -$4.5M -$13.2M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$834.7K -$4.5M -$13.2M -$10.2M
 
Minority Interest in Earnings $479.4K $303.3K $499.4K $220.7K $1.2M
Net Income to Common Excl Extra Items -$716K -$531.5K -$4M -$13M -$9M
 
Basic EPS (Cont. Ops) -$0.24 -$0.12 -$0.60 -$1.02 -$0.55
Diluted EPS (Cont. Ops) -$0.24 -$0.12 -$0.60 -$1.02 -$0.55
Weighted Average Basic Share $3M $4.3M $6.6M $12.8M $16.5M
Weighted Average Diluted Share $3M $4.3M $6.6M $12.8M $16.5M
 
EBITDA -$1.1M -$829.1K -$4.5M -$13M -$9.7M
EBIT -$1.1M -$836.7K -$4.5M -$13M -$9.8M
 
Revenue (Reported) $4.5K $480 -- $186.7K $25.2K
Operating Income (Reported) -$1.1M -$836.7K -$4.5M -$13.2M -$9.8M
Operating Income (Adjusted) -$1.1M -$836.7K -$4.5M -$13M -$9.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.3K $6.3K -- -- $501K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $123.7K $232.7K -- -- $387.2K
Gross Profit -$98.4K -$226.4K $9.4K $84.6K $113.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $3M $7.9M $32.1M $40.6M
Other Inc / (Exp) $239.2K -$254K -$242.4K -$198.3K -$1.1M
Operating Expenses $2M $3M $9.5M $50.9M $40.6M
Operating Income -$2.1M -$3.2M -$9.5M -$50.8M -$40.5M
 
Net Interest Expenses $288.3K $188.8K -- -- --
EBT. Incl. Unusual Items -$2.1M -$3.7M -$9.7M -$50.7M -$41.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $14.3K
Net Income to Company -$2.1M -$3.7M -$9.7M -$50.7M -$41.4M
 
Minority Interest in Earnings $814.1K $1.1M $1.3M $943.1K $3.1M
Net Income to Common Excl Extra Items -$1.3M -$2.6M -$8.4M -$49.8M -$38.3M
 
Basic EPS (Cont. Ops) -$0.53 -$0.66 -$1.56 -$4.88 -$2.54
Diluted EPS (Cont. Ops) -$0.65 -$0.66 -$1.56 -$4.88 -$2.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M -$3.4M -$9.4M -$50.6M -$40.2M
EBIT -$1.9M -$3.5M -$9.5M -$50.6M -$40.5M
 
Revenue (Reported) $25.3K $6.3K -- -- $501K
Operating Income (Reported) -$2.1M -$3.2M -$9.5M -$50.8M -$40.5M
Operating Income (Adjusted) -$1.9M -$3.5M -$9.5M -$50.6M -$40.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5K $480 -- $186.7K $25.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23K $9.9K -- $102.1K $87.9K
Gross Profit -$18.5K -$9.4K -- $84.6K -$62.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $827.3K $3.5M $10.1M $9.7M
Other Inc / (Exp) $210 $2K $14K $184.5K $40.7K
Operating Expenses $1.1M $827.3K $4.5M $13.3M $9.8M
Operating Income -$1.1M -$836.7K -$4.5M -$13.2M -$9.8M
 
Net Interest Expenses $64.8K -- -- $186.9K $430.7K
EBT. Incl. Unusual Items -$1.2M -$834.7K -$4.5M -$13.2M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$834.7K -$4.5M -$13.2M -$10.2M
 
Minority Interest in Earnings $479.4K $303.3K $499.4K $220.7K $1.2M
Net Income to Common Excl Extra Items -$716K -$531.5K -$4M -$13M -$9M
 
Basic EPS (Cont. Ops) -$0.24 -$0.12 -$0.60 -$1.02 -$0.55
Diluted EPS (Cont. Ops) -$0.24 -$0.12 -$0.60 -$1.02 -$0.55
Weighted Average Basic Share $3M $4.3M $6.6M $12.8M $16.5M
Weighted Average Diluted Share $3M $4.3M $6.6M $12.8M $16.5M
 
EBITDA -$1.1M -$829.1K -$4.5M -$13M -$9.7M
EBIT -$1.1M -$836.7K -$4.5M -$13M -$9.8M
 
Revenue (Reported) $4.5K $480 -- $186.7K $25.2K
Operating Income (Reported) -$1.1M -$836.7K -$4.5M -$13.2M -$9.8M
Operating Income (Adjusted) -$1.1M -$836.7K -$4.5M -$13M -$9.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $253.6K $22.8K $280.4K $29.5M $15.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.1K $1.4K -- -- $47.7K
Inventory $11.7K -- -- -- $492.8K
Prepaid Expenses $2K $17.3K -- -- --
Other Current Assets -- -- $47.1K $113.9K $135K
Total Current Assets $305.2K $57.9K $327.5K $29.7M $16.2M
 
Property Plant And Equipment $496.7K $53.9K $4.7M $13.8M $39.4M
Long-Term Investments $150K $150K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $1.3M -- -- --
Other Long-Term Assets -- -- -- -- $152.8K
Total Assets $951.9K $1.6M $5.1M $43.6M $57.9M
 
Accounts Payable $327.7K $310.1K $1.1M $3.6M $5M
Accrued Expenses $324.4K $5.6K -- -- --
Current Portion Of Long-Term Debt $1.7M -- -- $67K $81.9K
Current Portion Of Capital Lease Obligations -- -- -- $127.5K $134.3K
Other Current Liabilities -- -- $57.8K $1M $470.7K
Total Current Liabilities $2.3M $998.4K $3.5M $5.9M $5.7M
 
Long-Term Debt -- -- -- $9.7M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $1.1M $3.6M $35.9M $35.8M
 
Common Stock $2M $4.4K $5.3K $12.8K $16K
Other Common Equity Adj -$775.1K -$712.8K -$6.6K -$138.8K -$458.8K
Common Equity -$3.5M -$1.1M $1.7M $7.2M $21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $1.6M -$212.2K $427.3K $753.5K
Total Equity -$1.5M $456.9K $1.5M $7.7M $22M
 
Total Liabilities and Equity $951.9K $1.6M $5.1M $43.6M $57.9M
Cash and Short Terms $253.6K $22.8K $280.4K $29.5M $15.5M
Total Debt $1.7M -- -- $9.8M $9.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $262.2K $54.2K $5M $17.5M $14M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.3K $230 $90 -- $49K
Inventory $10.7K -- -- $21.9K $417.8K
Prepaid Expenses $1.2K $26.8K $49.8K -- --
Other Current Assets -- -- -- $144.7K $107.8K
Total Current Assets $299.5K $100.7K $5.1M $17.7M $14.7M
 
Property Plant And Equipment $70.1K $76.7K $219.3K $12.5M $43.7M
Long-Term Investments $150K $150K $150K -- --
Goodwill -- -- -- -- --
Other Intangibles $1.3M $1.5M $7M $7.5M $377.2K
Other Long-Term Assets -- -- -- -- $171.1K
Total Assets $1.8M $1.9M $12.4M $37.7M $60.8M
 
Accounts Payable $1.2M $361.6K $629.4K $4.7M $5.6M
Accrued Expenses $208.9K -- -- -- $209.2K
Current Portion Of Long-Term Debt $1.2M $11.9K $21.6K $231.1K $242.2K
Current Portion Of Capital Lease Obligations -- -- -- $125K $153.7K
Other Current Liabilities -- -- -- $1.3M $74K
Total Current Liabilities $2.6M $923.7K $2.5M $6.4M $6.3M
 
Long-Term Debt -- -- -- $9.7M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $1.1M $2.5M $35.1M $36.5M
 
Common Stock $2.6M $3.2M $7K $12.8K $17.5K
Other Common Equity Adj -$838.4K -$460.3K -$915.2K -$1M -$95.3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.4M $611.9K $395.3K $655K
Total Equity -$909.3K $807.7K $9.9M $2.6M $24.3M
 
Total Liabilities and Equity $1.8M $1.9M $12.4M $37.7M $60.8M
Cash and Short Terms $262.2K $54.2K $5M $17.5M $14M
Total Debt $1.2M $11.9K $21.6K $10M $10.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$4M -$6.1M -$42M -$44.4M
Depreciation & Amoritzation $47.8K $37.3K $14.7K $24.9K $198.6K
Stock-Based Compensation $168K $1.7M $2.5M $15.5M $25.3M
Change in Accounts Receivable -$30.4K $17.9K -$3.8K -$50.6K -$1.7M
Change in Inventories -- -- -- -- -$427.2K
Cash From Operations -$996.8K -$1.1M -$3.2M -$6M -$18.8M
 
Capital Expenditures $13.6K $961.4K $1M $8M $27.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6K -$961.4K -$1M -$8M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26.2K $149.5K -- $10M --
Long-Term Debt Repaid -$16.9K -$235.3K -- -- -$787.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $775.3K $801.2K $600K -- --
Cash From Financing $1.1M $1.8M $4.4M $43.2M $32.1M
 
Beginning Cash (CF) $151.1K $253.6K $22.8K $280.4K $29.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.1K -$273.1K $204K $29.2M -$14M
Ending Cash (CF) $253.6K $22.8K $280.4K $29.5M $15.5M
 
Levered Free Cash Flow -$1M -$2.1M -$4.2M -$13.9M -$46.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2M -$834.7K -$4.5M -$13.2M -$10.2M
Depreciation & Amoritzation $12.1K $7.6K $4K $31.9K $74.2K
Stock-Based Compensation $743.3K $388K $1.1M $6.8M $4.8M
Change in Accounts Receivable -$220.8K -$1.8K -$540 $39.8K -$81.9K
Change in Inventories -- -- -- -$21.9K $25.3K
Cash From Operations $488.7K -$506.1K -$3.7M -$6.1M -$4.4M
 
Capital Expenditures $939.9K $153K $1.3M $6.1M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$939.9K -$153K -$1.3M -$6.1M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $270K -- -- -- --
Long-Term Debt Repaid -$238.3K -- -- -- -$40.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $168K $225K $75K -- $464K
Cash From Financing $466.3K $623K $9.6M -- $7.1M
 
Beginning Cash (CF) $253.6K $22.8K $280.5K $29.5M $15.5M
Foreign Exchange Rate Adjustment -$6.4K $67.5K $82.3K $138.3K $710
Additions / Reductions $15K -$36.1K $4.6M -$12.2M -$1.5M
Ending Cash (CF) $262.2K $54.2K $5M $17.5M $14M
 
Levered Free Cash Flow -$451.2K -$659.1K -$4.9M -$12.2M -$8.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.1M -$3.7M -$9.7M -$50.7M -$41.4M
Depreciation & Amoritzation $46.1K $32.8K $11.1K $52.8K $240.9K
Stock-Based Compensation $884K $1.3M $3.2M $21.2M $23.3M
Change in Accounts Receivable -$241.8K $236.9K -$2.6K -$10.2K -$1.8M
Change in Inventories -- -- -- -$21.9K -$380K
Cash From Operations -$317.4K -$2.1M -$6.3M -$8.4M -$17.1M
 
Capital Expenditures $939.3K $174.4K $2.1M $12.7M $25.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$939.3K -$174.4K -$2.1M -$12.7M -$25.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $296.2K -- -- -- --
Long-Term Debt Repaid -$213.5K -- -- -- -$828.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $643.3K $858.2K $450K -- --
Cash From Financing $1.3M $1.9M $13.3M $33.6M $39.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.8K -$324.2K $4.9M $12.4M -$3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3M -$2.3M -$8.5M -$21.2M -$42.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.2M -$834.7K -$4.5M -$13.2M -$10.2M
Depreciation & Amoritzation $12.1K $7.6K $4K $31.9K $74.2K
Stock-Based Compensation $743.3K $388K $1.1M $6.8M $4.8M
Change in Accounts Receivable -$220.8K -$1.8K -$540 $39.8K -$81.9K
Change in Inventories -- -- -- -$21.9K $25.3K
Cash From Operations $488.7K -$506.1K -$3.7M -$6.1M -$4.4M
 
Capital Expenditures $939.9K $153K $1.3M $6.1M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$939.9K -$153K -$1.3M -$6.1M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $270K -- -- -- --
Long-Term Debt Repaid -$238.3K -- -- -- -$40.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $168K $225K $75K -- $464K
Cash From Financing $466.3K $623K $9.6M -- $7.1M
 
Beginning Cash (CF) $253.6K $22.8K $280.5K $29.5M $15.5M
Foreign Exchange Rate Adjustment -$6.4K $67.5K $82.3K $138.3K $710
Additions / Reductions $15K -$36.1K $4.6M -$12.2M -$1.5M
Ending Cash (CF) $262.2K $54.2K $5M $17.5M $14M
 
Levered Free Cash Flow -$451.2K -$659.1K -$4.9M -$12.2M -$8.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock