Financhill
Buy
51

BHST Quote, Financials, Valuation and Earnings

Last price:
$6.7700
Seasonality move :
-18.18%
Day range:
$6.5331 - $6.5830
52-week range:
$0.0011 - $7.3800
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.49x
P/B ratio:
27.44x
Volume:
1.2K
Avg. volume:
11K
1-year change:
-7.19%
Market cap:
$113.6M
Revenue:
$12.7M
EPS (TTM):
-$1.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $218K $396K $2.1M $5.5M $12.7M
Revenue Growth (YoY) -- 81.65% 430.81% 161.56% 130.48%
 
Cost of Revenues $189K $258K $1.4M $4.3M $7M
Gross Profit $29K $138K $670K $1.2M $5.6M
Gross Profit Margin 13.3% 34.85% 31.87% 22.17% 44.45%
 
R&D Expenses $1.3M $1.3M $4.1M $2.3M $3.4M
Selling, General & Admin $920K $4.3M $4.8M $9.4M $12.1M
Other Inc / (Exp) $446K -$13K -$484K $861K -$501K
Operating Expenses $2.3M $6.3M $9.2M $11.8M $15.6M
Operating Income -$2.2M -$6.2M -$8.5M -$10.6M -$10M
 
Net Interest Expenses $3.5M $405K $852K $1.5M $2.1M
EBT. Incl. Unusual Items -$5.3M -$6.6M -$9.8M -$11.2M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.3M -$6.6M -$9.8M -$11.2M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$6.6M -$9.8M -$11.2M -$12.6M
 
Basic EPS (Cont. Ops) -$1.75 -$0.70 -$0.70 -$0.70 -$1.05
Diluted EPS (Cont. Ops) -$1.75 -$0.70 -$0.70 -$0.70 -$1.05
Weighted Average Basic Share $2.9M $9.7M $12.4M $13.1M $13.5M
Weighted Average Diluted Share $2.9M $9.7M $12.4M $13.1M $13.5M
 
EBITDA -$2M -$5.8M -$8.6M -$9.1M -$9.8M
EBIT -$2.3M -$6.1M -$9M -$9.8M -$10.6M
 
Revenue (Reported) $218K $396K $2.1M $5.5M $12.7M
Operating Income (Reported) -$2.2M -$6.2M -$8.5M -$10.6M -$10M
Operating Income (Adjusted) -$2.3M -$6.1M -$9M -$9.8M -$10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $53K $644K $1.5M $3.2M $6.5M
Revenue Growth (YoY) -- 1115.09% 135.56% 113.51% 101.88%
 
Cost of Revenues $35K $446K $1.2M $1.8M $2.8M
Gross Profit $18K $198K $274K $1.4M $3.7M
Gross Profit Margin 33.96% 30.75% 18.06% 44.52% 56.8%
 
R&D Expenses $351K $814K $554K $894K $1.3M
Selling, General & Admin $1.2M $2.1M $2.7M $2.6M $4.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $2.9M $3.3M $3.4M $5.8M
Operating Income -$1.6M -$2.7M -$3M -$2M -$2.1M
 
Net Interest Expenses $256K $361K $947K -- $587K
EBT. Incl. Unusual Items -$1.8M -$3M -$3.9M -$1.7M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$3M -$3.9M -$1.7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$3M -$3.9M -$1.7M -$2.7M
 
Basic EPS (Cont. Ops) -$0.15 -$0.35 -$0.35 -$0.13 -$0.16
Diluted EPS (Cont. Ops) -$0.15 -$0.35 -$0.35 -$0.13 -$0.16
Weighted Average Basic Share $12M $12.4M $13.1M $13.4M $17.3M
Weighted Average Diluted Share $12M $12.4M $13.1M $13.4M $17.3M
 
EBITDA -$1.5M -$2.5M -$2.8M -$1.4M -$1.8M
EBIT -$1.6M -$2.6M -$3M -$1.6M -$2.1M
 
Revenue (Reported) $53K $644K $1.5M $3.2M $6.5M
Operating Income (Reported) -$1.6M -$2.7M -$3M -$2M -$2.1M
Operating Income (Adjusted) -$1.6M -$2.6M -$3M -$1.6M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $1.6M $3.8M $10.6M $22.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1M $3M $6.6M $10.3M
Gross Profit -- $495K $825K $4M $12.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $2.6M $3.7M $2.9M $4.5M
Selling, General & Admin $2.5M $7.5M $6.1M $10.9M $15.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5M $10.2M $10.1M $14M $20M
Operating Income -$4.4M -$9.7M -$9.3M -$10M -$7.9M
 
Net Interest Expenses -- $1.4M $440K -- $8.8M
EBT. Incl. Unusual Items -$4.1M -$11.2M -$10.2M -$8.1M -$17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$11.2M -$10.2M -$8.1M -$17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$11.2M -$10.2M -$8.1M -$17.2M
 
Basic EPS (Cont. Ops) -$0.73 -$1.21 -$0.86 -$0.40 -$1.33
Diluted EPS (Cont. Ops) -$0.73 -$1.21 -$0.86 -$0.40 -$1.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.2M -$5.4M -$8.5M -$6.7M -$8.4M
EBIT -$4.4M -$5.7M -$9.1M -$7.5M -$9.6M
 
Revenue (Reported) -- $1.6M $3.8M $10.6M $22.4M
Operating Income (Reported) -$4.4M -$9.7M -$9.3M -$10M -$7.9M
Operating Income (Adjusted) -$4.4M -$5.7M -$9.1M -$7.5M -$9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4M $3.1M $8.2M $17.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $974K $2.5M $4.8M $8.1M --
Gross Profit $398K $553K $3.3M $9.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $1.7M $2.3M $3.4M --
Selling, General & Admin $5.5M $6.9M $8.4M $11.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.7M $8.6M $10.8M $15.1M --
Operating Income -$7.3M -$8.1M -$7.4M -$5.3M --
 
Net Interest Expenses $4.9M $947K -- $5.7M --
EBT. Incl. Unusual Items -$8.1M -$8.4M -$5.3M -$10M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.1M -$8.4M -$5.3M -$10M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$8.4M -$5.3M -$10M --
 
Basic EPS (Cont. Ops) -$0.91 -$0.86 -$0.40 -$0.68 --
Diluted EPS (Cont. Ops) -$0.91 -$0.86 -$0.40 -$0.68 --
Weighted Average Basic Share $36.8M $39.1M $40.1M $47.4M --
Weighted Average Diluted Share $36.8M $39.1M $40.1M $47.4M --
 
EBITDA -$2.4M -$6.7M -$4.2M -$2.9M --
EBIT -$2.7M -$7.2M -$4.9M -$3.8M --
 
Revenue (Reported) $1.4M $3.1M $8.2M $17.9M --
Operating Income (Reported) -$7.3M -$8.1M -$7.4M -$5.3M --
Operating Income (Adjusted) -$2.7M -$7.2M -$4.9M -$3.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $911K $1.8M $4.1M $1.7M $5.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38K $218K $386K $545K $808K
Inventory $51K $100K $928K $1.4M $2.5M
Prepaid Expenses -- -- -- $486K $274K
Other Current Assets -- -- -- -- --
Total Current Assets $1.2M $2.2M $5.7M $4.3M $9.1M
 
Property Plant And Equipment $651K $2.9M $4.4M $4.9M $5.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $128K $144K $179K $163K $179K
Total Assets $2M $5.3M $10.2M $9.4M $15M
 
Accounts Payable $260K $435K $875K $1.1M $1.8M
Accrued Expenses $1.4M $150K $135K $163K $458K
Current Portion Of Long-Term Debt $23.5M -- -- $8.5M $20.5M
Current Portion Of Capital Lease Obligations $229K -- $386K $339K $383K
Other Current Liabilities $734K $672K $636K -- $526K
Total Current Liabilities $26.5M $1.9M $2.9M $11.5M $26.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $29M $7.6M $7.4M $15.3M $29.9M
 
Common Stock $16.3M $47.6M $62.6M $65M $68.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -$27M -$2.3M $2.9M -$5.9M -$14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$27M -$2.3M $2.9M -$5.9M -$14.9M
 
Total Liabilities and Equity $2M $5.3M $10.2M $9.4M $15M
Cash and Short Terms $911K $1.8M $4.1M $1.7M $5.4M
Total Debt $23.5M -- -- $8.5M $20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.8M $6.8M $2.3M $1.6M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $46K $299K $439K $633K $1.2M
Inventory $145K $591K $1.5M $2.1M $3.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3M $8.1M $4.6M $4.7M $8M
 
Property Plant And Equipment $515K $4.1M $4.8M $5.7M $17.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $137K $174K $162K $173K $364K
Total Assets $3.9M $12.4M $9.6M $10.6M $25.8M
 
Accounts Payable $263K $991K $1.3M $1.8M $4.4M
Accrued Expenses $38K $107K $106K $178K $197K
Current Portion Of Long-Term Debt $4K -- $6.1M $10M $1.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $148K $233K -- -- --
Total Current Liabilities $1.3M $2.3M $9.2M $14.6M $9.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $8.5M $13.1M $18.3M $21.7M
 
Common Stock $46.6M $61.8M $64.6M $68.5M $97.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$147K $3.9M -$3.5M -$7.8M $4.1M
 
Total Liabilities and Equity $3.9M $12.4M $9.6M $10.6M $25.8M
Cash and Short Terms $2.8M $6.8M $2.3M $1.6M $2.8M
Total Debt $4K -- $6.1M $10M $1.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.3M -$6.6M -$9.8M -$11.2M -$12.6M
Depreciation & Amoritzation $324K $288K $389K $712K $840K
Stock-Based Compensation $456K $1.4M $3.4M $1.4M $563K
Change in Accounts Receivable -$36K -$73K -$266K -$588K -$22K
Change in Inventories $80K -$49K -$828K -$450K -$1.1M
Cash From Operations -$2.4M -$3.9M -$6.8M -$9.2M -$8.5M
 
Capital Expenditures $34K $173K $1.6M $1.3M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34K -$173K -$1.6M -$1.3M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $769K -- $7.7M $13.5M
Long-Term Debt Repaid -$351K -$312K -$332K -$359K -$364K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$38K --
Cash From Financing $2.1M $4.9M $10.8M $8.1M $13.6M
 
Beginning Cash (CF) $1.2M $911K $1.8M $4.1M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$295K $878K $2.3M -$2.4M $3.6M
Ending Cash (CF) $911K $1.8M $4.1M $1.7M $5.4M
 
Levered Free Cash Flow -$2.4M -$4M -$8.4M -$10.5M -$10M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8M -$3M -$3.9M -$1.7M -$2.7M
Depreciation & Amoritzation $92K $116K $194K $217K $351K
Stock-Based Compensation $665K $756K $339K $118K $126K
Change in Accounts Receivable $85K -$92K -$39K -$3K -$507K
Change in Inventories $3K -$161K -$14K -$82K -$620K
Cash From Operations -$1.9M -$1.4M -$2.5M -$995K -$1.8M
 
Capital Expenditures $11K $506K $279K $440K $512K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11K -$506K -$279K -$440K -$472K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.2M $1.3M --
Long-Term Debt Repaid -$100K -$92K -$84K -$95K -$164K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M $5.2M $3.8M $1.2M -$164K
 
Beginning Cash (CF) $2M $3.5M $1.2M $1.8M $5.2M
Foreign Exchange Rate Adjustment -- -$1K -- -$1K -$5K
Additions / Reductions $839K $3.3M $1.1M -$252K -$2.4M
Ending Cash (CF) $2.8M $6.8M $2.3M $1.6M $2.8M
 
Levered Free Cash Flow -$1.9M -$1.9M -$2.8M -$1.4M -$2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.1M -$11.2M -$10.2M -$8.1M -$17.2M
Depreciation & Amoritzation -- $316K $658K $816K $1.1M
Stock-Based Compensation $911K $3M $1.9M $776K $586K
Change in Accounts Receivable -$13K -$367K -$172K -$247K -$936K
Change in Inventories -- -$446K -$889K -$595K -$1.1M
Cash From Operations -$2.8M -$5.8M -$9M -$8M -$7.3M
 
Capital Expenditures $18K $1.4M $1.3M $1.4M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18K -$1.4M -$1.3M -$1.4M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $5.3M $8.8M $7.1M
Long-Term Debt Repaid -- -$289K -$379K -$357K -$502K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $11.2M $5.9M $8.8M $11.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $4M -$4.5M -$700K $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.8M -$7.2M -$10.4M -$9.5M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.1M -$8.4M -$5.3M -$10M --
Depreciation & Amoritzation $251K $520K $624K $910K --
Stock-Based Compensation $2.5M $1M $431K $454K --
Change in Accounts Receivable -$316K -$222K $119K -$795K --
Change in Inventories -$491K -$552K -$697K -$722K --
Cash From Operations -$4.5M -$6.7M -$5.5M -$4.3M --
 
Capital Expenditures $1.3M $993K $1.2M $2.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$993K -$1.2M -$2.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.3M $6.4M -- --
Long-Term Debt Repaid -$229K -$276K -$274K -$412K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.8M $5.9M $6.5M $4.3M --
 
Beginning Cash (CF) $11.2M $6.6M $3.8M $14M --
Foreign Exchange Rate Adjustment -$2K -$22K -$13K $9K --
Additions / Reductions $5M -$1.8M -$164K -$2.6M --
Ending Cash (CF) $16.3M $4.8M $3.7M $11.4M --
 
Levered Free Cash Flow -$5.8M -$7.7M -$6.7M -$6.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

What Stocks Did Warren Buffett Just Buy?
What Stocks Did Warren Buffett Just Buy?

In Q4 of last year, Warren Buffett added to or…

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock