Financhill
Buy
68

BKNG Quote, Financials, Valuation and Earnings

Last price:
$4,625.98
Seasonality move :
11.77%
Day range:
$4,434.94 - $4,643.68
52-week range:
$3,180.00 - $5,337.24
Dividend yield:
0.78%
P/E ratio:
26.51x
P/S ratio:
6.58x
P/B ratio:
--
Volume:
305K
Avg. volume:
327.9K
1-year change:
26.08%
Market cap:
$150.5B
Revenue:
$23.7B
EPS (TTM):
$173.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.8B $11B $17.1B $21.4B $23.7B
Revenue Growth (YoY) -54.89% 61.24% 55.96% 25.02% 11.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $7.6B $11.2B $14.4B $14.8B
Other Inc / (Exp) $289M -$713M -$1B -$477M -$82M
Operating Expenses $6.2B $8.5B $12B $15.5B $16.2B
Operating Income $580M $2.5B $5.1B $5.8B $7.6B
 
Net Interest Expenses $302M $318M $172M -- $181M
EBT. Incl. Unusual Items $567M $1.5B $3.9B $5.5B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $508M $300M $865M $1.2B $1.4B
Net Income to Company $59M $1.2B $3.1B $4.3B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59M $1.2B $3.1B $4.3B $5.9B
 
Basic EPS (Cont. Ops) $1.45 $28.39 $76.70 $118.67 $174.96
Diluted EPS (Cont. Ops) $1.44 $28.17 $76.35 $117.40 $172.69
Weighted Average Basic Share $41M $41M $39.9M $36.1M $33.6M
Weighted Average Diluted Share $41.2M $41.4M $40.1M $36.5M $34.1M
 
EBITDA $1.6B $2.4B $4.9B $7B $9.3B
EBIT $923M $1.8B $4.3B $6.4B $8.6B
 
Revenue (Reported) $6.8B $11B $17.1B $21.4B $23.7B
Operating Income (Reported) $580M $2.5B $5.1B $5.8B $7.6B
Operating Income (Adjusted) $923M $1.8B $4.3B $6.4B $8.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $3B $4B $4.8B $5.5B
Revenue Growth (YoY) -62.92% 140.79% 35.83% 18.15% 14.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.9B $2.7B $3.8B $3.3B
Other Inc / (Exp) $417M $48M $161M -$227M $91M
Operating Expenses $1.3B $2.1B $2.7B $4.2B $3.7B
Operating Income -$79M $839M $1.3B $609M $1.7B
 
Net Interest Expenses $93M $71M $14M -- $256M
EBT. Incl. Unusual Items $245M $816M $1.5B $411M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $410M $198M $217M $189M $496M
Net Income to Company -$165M $618M $1.2B $222M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$165M $618M $1.2B $222M $1.1B
 
Basic EPS (Cont. Ops) -$4.02 $15.05 $32.07 $6.37 $32.31
Diluted EPS (Cont. Ops) -$4.02 $14.94 $31.92 $6.28 $31.95
Weighted Average Basic Share $40.9M $41.1M $38.5M $34.7M $33M
Weighted Average Diluted Share $41.2M $41.4M $38.7M $35.2M $33.4M
 
EBITDA $504M $1B $1.8B $794M $2.3B
EBIT $343M $891M $1.6B $619M $2.1B
 
Revenue (Reported) $1.2B $3B $4B $4.8B $5.5B
Operating Income (Reported) -$79M $839M $1.3B $609M $1.7B
Operating Income (Adjusted) $343M $891M $1.6B $619M $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.8B $11B $17.1B $21.4B $23.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $7.6B $11.2B $14.4B $14.8B
Other Inc / (Exp) $289M -$709M -$1B -$477M -$82M
Operating Expenses $6.2B $8.5B $12B $15.5B $16.2B
Operating Income $580M $2.5B $5.1B $5.8B $7.6B
 
Net Interest Expenses $302M $322M $172M -- $181M
EBT. Incl. Unusual Items $567M $1.5B $3.9B $5.5B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $508M $300M $865M $1.2B $1.4B
Net Income to Company $59M $1.2B $3.1B $4.3B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59M $1.2B $3.1B $4.3B $5.9B
 
Basic EPS (Cont. Ops) $1.51 $28.36 $78.22 $119.22 $175.31
Diluted EPS (Cont. Ops) $1.43 $28.12 $77.87 $117.97 $173.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $2.4B $4.9B $7B $9.3B
EBIT $923M $1.8B $4.3B $6.4B $8.6B
 
Revenue (Reported) $6.8B $11B $17.1B $21.4B $23.7B
Operating Income (Reported) $580M $2.5B $5.1B $5.8B $7.6B
Operating Income (Adjusted) $923M $1.8B $4.3B $6.4B $8.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11B $17.1B $21.4B $23.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6B $11.2B $14.4B $14.8B --
Other Inc / (Exp) -$709M -$1B -$477M -$82M --
Operating Expenses $8.5B $12B $15.5B $16.2B --
Operating Income $2.5B $5.1B $5.8B $7.6B --
 
Net Interest Expenses $322M $172M -- $256M --
EBT. Incl. Unusual Items $1.5B $3.9B $5.5B $7.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300M $865M $1.2B $1.4B --
Net Income to Company $1.2B $3.1B $4.3B $5.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $3.1B $4.3B $5.9B --
 
Basic EPS (Cont. Ops) $28.36 $78.22 $119.22 $175.31 --
Diluted EPS (Cont. Ops) $28.12 $77.87 $117.97 $173.04 --
Weighted Average Basic Share $164.2M $159.5M $144.6M $134.5M --
Weighted Average Diluted Share $164.7M $160M $146.1M $136.3M --
 
EBITDA $2.4B $4.9B $7B $9.3B --
EBIT $1.8B $4.3B $6.4B $8.6B --
 
Revenue (Reported) $11B $17.1B $21.4B $23.7B --
Operating Income (Reported) $2.5B $5.1B $5.8B $7.6B --
Operating Income (Adjusted) $1.8B $4.3B $6.4B $8.6B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6B $11.1B $12.2B $12.1B $16.2B
Short Term Investments $501M $25M $175M $576M --
Accounts Receivable, Net $529M $1.4B $2.2B $3.3B $3.2B
Inventory -- -- -- -- --
Prepaid Expenses $337M -- -- $644M $587M
Other Current Assets $277M $635M $1.2B $454M $541M
Total Current Assets $12.2B $13.1B $15.8B $17B $20.5B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.5B $1.4B
Long-Term Investments $3.8B $3.2B $2.8B $440M $536M
Goodwill $1.9B $2.9B $2.8B $2.8B $2.8B
Other Intangibles $1.8B $2.1B $1.8B $1.6B $1.4B
Other Long-Term Assets $917M $1.1B $824M $940M $1.1B
Total Assets $21.9B $23.6B $25.4B $24.3B $27.7B
 
Accounts Payable $735M $1.6B $2.5B $3.4B $3.8B
Accrued Expenses $1.4B $1.8B $3.2B $4.7B $6B
Current Portion Of Long-Term Debt $985M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $6.2B $8.5B $13.3B $15.6B
 
Long-Term Debt $11B $8.9B $12B $12.2B $14.9B
Capital Leases -- -- -- -- --
Total Liabilities $17B $17.5B $22.6B $27.1B $31.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$118M -$144M -$267M -$323M -$375M
Common Equity $4.9B $6.2B $2.8B -$2.7B -$4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $6.2B $2.8B -$2.7B -$4B
 
Total Liabilities and Equity $21.9B $23.6B $25.4B $24.3B $27.7B
Cash and Short Terms $11.1B $11.2B $12.4B $12.7B $16.2B
Total Debt $12B $10.9B $12.5B $14.2B $16.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6B $11.1B $12.2B $12.1B $16.2B
Short Term Investments $501M $25M $175M $576M --
Accounts Receivable, Net $529M $1.4B $2.2B $3.3B $3.2B
Inventory -- -- -- -- --
Prepaid Expenses $337M -- -- $644M $587M
Other Current Assets $277M $635M $1.2B $454M $541M
Total Current Assets $12.2B $13.1B $15.8B $17B $20.5B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.5B $1.4B
Long-Term Investments $3.8B $3.2B $2.8B $440M $536M
Goodwill $1.9B $2.9B $2.8B $2.8B $2.8B
Other Intangibles $1.8B $2.1B $1.8B $1.6B $1.4B
Other Long-Term Assets $917M $1.1B $824M $940M $1.1B
Total Assets $21.9B $23.6B $25.4B $24.3B $27.7B
 
Accounts Payable $735M $1.6B $2.5B $3.4B $3.8B
Accrued Expenses $1.4B $1.8B $3.2B $4.7B $6B
Current Portion Of Long-Term Debt $985M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $6.2B $8.5B $13.3B $15.6B
 
Long-Term Debt $11B $8.9B $12B $12.2B $14.9B
Capital Leases -- -- -- -- --
Total Liabilities $17B $17.5B $22.6B $27.1B $31.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$118M -$144M -$267M -$323M -$375M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $6.2B $2.8B -$2.7B -$4B
 
Total Liabilities and Equity $21.9B $23.6B $25.4B $24.3B $27.7B
Cash and Short Terms $11.1B $11.2B $12.4B $12.7B $16.2B
Total Debt $12B $10.9B $12.5B $14.2B $16.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59M $1.2B $3.1B $4.3B $5.9B
Depreciation & Amoritzation $642M $599M $607M $665M $751M
Stock-Based Compensation $255M $376M $404M $530M $599M
Change in Accounts Receivable $891M -$1B -$1.2B -$1.3B -$506M
Change in Inventories -- -- -- -- --
Cash From Operations $85M $2.8B $6.6B $7.3B $8.3B
 
Capital Expenditures $286M $304M $368M $345M $429M
Cash Acquisitions -- -$1.2B -- -- --
Cash From Investing $2.6B -$998M -$518M $1.5B $129M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.2B
Special Dividend Paid
Long-Term Debt Issued $4.1B $2B $3.6B $1.9B $4.8B
Long-Term Debt Repaid -$1.2B -$3.1B -$1.9B -$500M -$1.3B
Repurchase of Common Stock -$1.3B -$163M -$6.6B -$10.4B -$6.5B
Other Financing Activities -$33M -$28M -$24M -$59M -$59M
Cash From Financing $1.5B -$1.2B -$4.9B -$8.9B -$4.2B
 
Beginning Cash (CF) $6.3B $10.6B $11.2B $12.3B $12.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3B $583M $1.1B -$79M $4.2B
Ending Cash (CF) $10.6B $11.2B $12.3B $12.1B $16.2B
 
Levered Free Cash Flow -$201M $2.5B $6.2B $7B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$165M $618M $1.2B $222M $1.1B
Depreciation & Amoritzation $161M $141M $163M $175M $203M
Stock-Based Compensation $76M $86M $102M $161M $167M
Change in Accounts Receivable $337M $170M $130M $176M $145M
Change in Inventories -- -- -- -- --
Cash From Operations -$577M $279M $2.2B $1.3B $721M
 
Capital Expenditures $64M $101M $75M $94M $76M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66M -$783M $510M -$39M -$75M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$289M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.6B -- $1.9B
Long-Term Debt Repaid -- -- -$778M -- -$198M
Repurchase of Common Stock -$4M -$4M -$2.3B -$2.5B -$1.2B
Other Financing Activities -- -$6M -$21M -$14M -$23M
Cash From Financing -$4M -$5M $479M -$2.5B $143M
 
Beginning Cash (CF) $11.2B $11.7B $9B $13.3B $15.8B
Foreign Exchange Rate Adjustment $12M -$2M $43M -$8M -$404M
Additions / Reductions -$647M -$509M $3.2B -$1.2B $789M
Ending Cash (CF) $10.6B $11.2B $12.3B $12.1B $16.2B
 
Levered Free Cash Flow -$641M $178M $2.1B $1.3B $645M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59M $1.2B $3.1B $4.3B $5.9B
Depreciation & Amoritzation $642M $599M $607M $665M $751M
Stock-Based Compensation $255M $376M $404M $530M $599M
Change in Accounts Receivable $891M -$1B -$1.2B -$1.3B -$506M
Change in Inventories -- -- -- -- --
Cash From Operations $85M $2.8B $6.6B $7.3B $8.3B
 
Capital Expenditures $286M $304M $368M $345M $429M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.6B -$998M -$518M $1.5B $129M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.2B
Special Dividend Paid
Long-Term Debt Issued $4.1B $2B -- $1.9B $4.8B
Long-Term Debt Repaid -- -$3.1B -$1.9B -$500M -$1.3B
Repurchase of Common Stock -$1.3B -$163M -$6.6B -$10.4B -$6.5B
Other Financing Activities -- -$28M -$24M -$59M -$59M
Cash From Financing $1.5B -$1.2B -$4.9B -$8.9B -$4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3B $583M $1.1B -$79M $4.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$201M $2.5B $6.2B $7B $7.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.2B $3.1B $4.3B $5.9B --
Depreciation & Amoritzation $599M $607M $665M $751M --
Stock-Based Compensation $376M $404M $530M $599M --
Change in Accounts Receivable -$1B -$1.2B -$1.3B -$506M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $6.6B $7.3B $8.3B --
 
Capital Expenditures $304M $368M $345M $429M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$998M -$518M $1.5B $129M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.2B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $3.6B $1.9B $4.8B --
Long-Term Debt Repaid -$3.1B -$1.9B -$500M -$1.3B --
Repurchase of Common Stock -$163M -$6.6B -$10.4B -$6.5B --
Other Financing Activities -$28M -$24M -$59M -$59M --
Cash From Financing -$1.2B -$4.9B -$8.9B -$4.2B --
 
Beginning Cash (CF) $45.7B $42.6B $54.4B $59.9B --
Foreign Exchange Rate Adjustment -$13M -$40M -$37M -$190M --
Additions / Reductions $583M $1.1B -$79M $4.2B --
Ending Cash (CF) $46.2B $43.7B $54.3B $64B --
 
Levered Free Cash Flow $2.5B $6.2B $7B $7.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Energy Transfer a Good Dividend Stock to Buy Now?
Is Energy Transfer a Good Dividend Stock to Buy Now?

Energy Transfer (NYSE:ET) offers an impressive yield, to say the…

Did the Market Bottom Already?
Did the Market Bottom Already?

The past few weeks have been among the most volatile…

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 14

Regencell Bioscience Holdings [RGC] is down 9.79% over the past day.

Buy
52
SLP alert for Apr 14

Simulations Plus [SLP] is up 1.9% over the past day.

Sell
38
ZLAB alert for Apr 14

Zai Lab [ZLAB] is up 7.45% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock