Financhill
Buy
52

BRKL Quote, Financials, Valuation and Earnings

Last price:
$11.55
Seasonality move :
-0.08%
Day range:
$11.41 - $11.85
52-week range:
$8.01 - $13.15
Dividend yield:
4.68%
P/E ratio:
13.92x
P/S ratio:
2.90x
P/B ratio:
0.84x
Volume:
750.1K
Avg. volume:
814.1K
1-year change:
8.55%
Market cap:
$1B
Revenue:
$371.3M
EPS (TTM):
$0.83
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $283.1M $284.8M $309.4M $328M $371.3M
Revenue Growth (YoY) 3.73% 0.61% 8.62% 6.03% 13.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102M $109.3M $113.9M $121.6M $151.5M
Other Inc / (Exp) $8.8M $6.2M $4.6M $4.5M $5.3M
Operating Expenses $102.6M $110.6M $114.8M $119.9M $151.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $116M $62.1M $154.6M $139.9M $93.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.3M $14.4M $39.2M $30.2M $18.9M
Net Income to Company $87.7M $47.6M $115.4M $109.7M $75M
 
Minority Interest in Earnings -$43K -- -- -- --
Net Income to Common Excl Extra Items $87.7M $47.6M $115.4M $109.7M $75M
 
Basic EPS (Cont. Ops) $1.10 $0.60 $1.48 $1.42 $0.85
Diluted EPS (Cont. Ops) $1.10 $0.60 $1.48 $1.42 $0.85
Weighted Average Basic Share $79.7M $79M $78M $77.1M $88.2M
Weighted Average Diluted Share $79.9M $79.1M $78.2M $77.4M $88.5M
 
EBITDA -- -- -- -- --
EBIT $210.4M $128.7M $183.7M $185.4M $331.5M
 
Revenue (Reported) $283.1M $284.8M $309.4M $328M $371.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $210.4M $128.7M $183.7M $185.4M $331.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $70.8M $76.3M $84.9M $89.5M $89.5M
Revenue Growth (YoY) -0.51% 7.74% 11.26% 5.45% 0.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.5M $28.9M $30.4M $36.8M $38.1M
Other Inc / (Exp) $581K $218K $1.3M $292K $172K
Operating Expenses $28.8M $29.2M $29.4M $38.8M $39.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $25.3M $38.5M $37.1M $28.9M $26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $9.6M $6.9M $6.2M $6.6M
Net Income to Company $18.7M $28.8M $30.1M $22.7M $20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.7M $28.8M $30.1M $22.7M $20.1M
 
Basic EPS (Cont. Ops) $0.24 $0.37 $0.39 $0.26 $0.23
Diluted EPS (Cont. Ops) $0.24 $0.37 $0.39 $0.26 $0.23
Weighted Average Basic Share $78.9M $78M $76.8M $88.8M $89M
Weighted Average Diluted Share $79.1M $78.2M $77M $89M $89.3M
 
EBITDA -- -- -- -- --
EBIT $40.1M $45.5M $47.7M $91.9M $103.3M
 
Revenue (Reported) $70.8M $76.3M $84.9M $89.5M $89.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $40.1M $45.5M $47.7M $91.9M $103.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $284.1M $299.6M $321.1M $368.7M $355.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.5M $111.5M $120.2M $145M $154.5M
Other Inc / (Exp) $8.7M $838K $7.5M $5.3M $1.7M
Operating Expenses $107.9M $112.5M $119.1M $143M $160.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $56.8M $150.6M $142.3M $101.5M $96.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $37M $33.7M $19.7M $22.4M
Net Income to Company $43.2M $113.6M $108.6M $81.8M $74.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.2M $113.6M $108.6M $81.8M $74.1M
 
Basic EPS (Cont. Ops) $0.55 $1.45 $1.41 $0.99 $0.83
Diluted EPS (Cont. Ops) $0.55 $1.45 $1.41 $0.99 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $134.8M $186.5M $169.8M $293.7M $391M
 
Revenue (Reported) $284.1M $299.6M $321.1M $368.7M $355.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $134.8M $186.5M $169.8M $293.7M $391M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $212.4M $227.2M $239M $279.6M $263.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.6M $83.8M $90.1M $113.5M $116.5M
Other Inc / (Exp) $6.1M $693K $3.5M $4.4M $798K
Operating Expenses $82.6M $84.5M $88.8M $111.9M $120.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27.6M $116.1M $103.8M $65.4M $67.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $29.2M $23.8M $13.2M $16.7M
Net Income to Company $21M $86.9M $80M $52.1M $51.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21M $86.9M $80M $52.1M $51.2M
 
Basic EPS (Cont. Ops) $0.27 $1.11 $1.04 $0.60 $0.57
Diluted EPS (Cont. Ops) $0.27 $1.11 $1.04 $0.60 $0.57
Weighted Average Basic Share $237.3M $234.3M $231.5M $264M $266.8M
Weighted Average Diluted Share $237.7M $235.1M $232.4M $264.7M $267.7M
 
EBITDA -- -- -- -- --
EBIT $82M $139.8M $125.9M $234.2M $293.6M
 
Revenue (Reported) $212.4M $227.2M $239M $279.6M $263.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $82M $139.8M $125.9M $234.2M $293.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $77.8M $434.9M $327.7M $383M $133M
Short Term Investments $502.6M $746.3M $720.9M $656.7M $916.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $580.4M $1.2B $1B $1B $1B
 
Property Plant And Equipment $99.2M $95.7M $90.9M $90.9M $120.7M
Long-Term Investments $589.4M $746.3M $720.9M $656.7M $916.2M
Goodwill $160.4M $160.4M $160.4M $160.4M $241.2M
Other Intangibles $4.4M $3.2M $2.3M $1.8M $24.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.9B $8.9B $8.6B $9.2B $11.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $902.7M $820.2M $357.3M $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $8B $7.6B $8.2B $10.2B
 
Common Stock $852K $852K $852K $852K $970K
Other Common Equity Adj $2.3M $16.5M -$110K -$61.9M -$52.8M
Common Equity $945.6M $941.8M $995.3M $992.1M $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $945.6M $941.8M $995.3M $992.1M $1.2B
 
Total Liabilities and Equity $7.9B $8.9B $8.6B $9.2B $11.4B
Cash and Short Terms $580.4M $1.2B $1B $1B $1B
Total Debt $902.7M $820.2M $357.3M $1.4B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $317.3M $28.9M $65.6M $161M $407.9M
Short Term Investments $784.4M $942.3M $722.6M $880.4M $855.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $971.2M $788.2M $1B $1.3B
 
Property Plant And Equipment $95.9M $92.7M $88.5M $122.1M $128.9M
Long-Term Investments $784.4M $942.3M $722.6M $879.9M $855.2M
Goodwill $160.4M $160.4M $160.4M $241.2M $241.2M
Other Intangibles $3.5M $2.5M $1.9M $26.2M $19.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $9B $8.3B $8.7B $11.2B $11.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $1B $267.5M $758.8M $1.1B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.1B $7.3B $7.7B $10B $10.4B
 
Common Stock $852K $852K $852K $970K $970K
Other Common Equity Adj $18.8M $2.6M -$70.2M -$81.5M -$38.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $935.6M $978.5M $963.6M $1.2B $1.2B
 
Total Liabilities and Equity $9B $8.3B $8.7B $11.2B $11.7B
Cash and Short Terms $1.1B $971.2M $788.2M $1B $1.3B
Total Debt $1B $267.5M $758.8M $1.1B $1.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $87.7M $47.6M $115.4M $109.7M $75M
Depreciation & Amoritzation $8.5M $6.8M $6.7M $6.5M $16M
Stock-Based Compensation $3.1M $2.7M $2.8M $3.4M $3.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $102.7M $112.5M $133.2M $120.8M $116.6M
 
Capital Expenditures $5M $2.9M $4.8M $7.4M $12.4M
Cash Acquisitions -- -- -- -- -$80.2M
Cash From Investing -$399M -$695.5M $131.1M -$557.7M -$665.3M
 
Dividends Paid (Ex Special Dividend) -$35.1M -$36.4M -$37.5M -$40.1M -$47.9M
Special Dividend Paid
Long-Term Debt Issued $4B $3B $415.5M $8.6B $6.2B
Long-Term Debt Repaid -$4.1B -$3.1B -$878.6M -$7.5B -$6.3B
Repurchase of Common Stock -$1.9M -$20M -$10M -$13.8M --
Other Financing Activities -$37M -$1.7M -$241K -$1.4M -$1.4M
Cash From Financing $284.5M $940.2M -$371.5M $492.2M $298.7M
 
Beginning Cash (CF) $89.6M $77.8M $434.9M $327.7M $383M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.8M $357.1M -$107.2M $55.2M -$249.9M
Ending Cash (CF) $77.8M $434.9M $327.7M $383M $133M
 
Levered Free Cash Flow $97.7M $109.6M $128.4M $113.4M $104.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.7M $28.5M $29.7M $22.9M --
Depreciation & Amoritzation $1.5M $1.7M $1.7M $4.1M --
Stock-Based Compensation $528K $775K $906K $1.2M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $41.7M $51.9M $42.4M $39.1M --
 
Capital Expenditures $385K $1.1M $3.1M $1.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $161.7M -$220.1M -$221.8M -$283.1M --
 
Dividends Paid (Ex Special Dividend) -$9.1M -$9.7M -$10.4M -$12M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $77.6M $227.2M $5.7B $1.5B --
Long-Term Debt Repaid -$262.5M -$137.5M -$5B -$1.2B --
Repurchase of Common Stock -$9.6M -- -- -- --
Other Financing Activities -$528K -$159K -$178K $4.7M --
Cash From Financing -$85.8M $256.8M $449.8M $216M --
 
Beginning Cash (CF) $317.3M $239.1M $112.5M $161M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $117.6M $88.6M $270.4M -$28M --
Ending Cash (CF) $434.9M $327.7M $383M $133M --
 
Levered Free Cash Flow $41.3M $50.8M $39.3M $37.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $43.2M $113.6M $108.6M $81.8M $74.1M
Depreciation & Amoritzation $7.3M $6.5M $6.5M $13.6M $15.2M
Stock-Based Compensation $2.8M $2.5M $3.3M $3.5M $3.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $77.9M $123M $130.3M $119.9M $100.6M
 
Capital Expenditures $3.3M $4.1M $5.4M $13.8M $4.8M
Cash Acquisitions -- -- -- -$80.2M --
Cash From Investing -$973.1M $512.9M -$556M -$604M -$334.2M
 
Dividends Paid (Ex Special Dividend) -$36.5M -$36.8M -$39.4M -$46.3M -$48M
Special Dividend Paid
Long-Term Debt Issued $3.3B $266M $3.1B $10.4B $2.8B
Long-Term Debt Repaid -$3.3B -$1B -$2.6B -$10.1B -$2.4B
Repurchase of Common Stock -$10.4M -- -- -- --
Other Financing Activities -$1.1M -$610K -$1.4M -$6.2M $1.2M
Cash From Financing $1B -$714.1M $299.1M $532.6M $480.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $138.8M -$78.2M -$126.6M $48.5M $246.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $74.6M $118.9M $124.9M $106.1M $95.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $47.6M $115.4M $109.7M $75M $51.2M
Depreciation & Amoritzation $6.8M $6.7M $6.5M $16M $11.1M
Stock-Based Compensation $2.7M $2.8M $3.4M $3.7M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $112.5M $133.2M $120.8M $116.6M $61.5M
 
Capital Expenditures $2.9M $4.8M $7.4M $12.4M $3.2M
Cash Acquisitions -- -- -- -$80.2M --
Cash From Investing -$695.5M $131.1M -$557.7M -$665.3M -$51.1M
 
Dividends Paid (Ex Special Dividend) -$36.4M -$37.5M -$40.1M -$47.9M -$36M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B $415.5M $8.6B $6.2B $1.3B
Long-Term Debt Repaid -$3.1B -$878.6M -$7.5B -$6.3B -$1.2B
Repurchase of Common Stock -$20M -$10M -$13.8M -- --
Other Financing Activities -$1.7M -$241K -$1.4M -$1.4M -$3.5M
Cash From Financing $940.2M -$371.5M $492.2M $298.7M $264.5M
 
Beginning Cash (CF) $990.8M $1.1B $823.8M $1.3B $778M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357.1M -$107.2M $55.2M -$249.9M $274.9M
Ending Cash (CF) $1.3B $1B $879.1M $1B $1.1B
 
Levered Free Cash Flow $109.6M $128.4M $113.4M $104.2M $58.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock