Financhill
Sell
23

CREG Quote, Financials, Valuation and Earnings

Last price:
$0.76
Seasonality move :
-1.19%
Day range:
$0.67 - $0.75
52-week range:
$0.53 - $1.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.06x
Volume:
15.1K
Avg. volume:
56.8K
1-year change:
-38.78%
Market cap:
$6.7M
Revenue:
--
EPS (TTM):
-$0.14
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $867.4K -- -- -- --
Revenue Growth (YoY) -89.42% -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $204K $842.8K $1.6M $798.5K
Other Inc / (Exp) -$7.4M $5.5M -$8.7M -$2.5M $332K
Operating Expenses $2.5M $204K $842.8K $1.6M $798.5K
Operating Income -$1.6M -$204K -$842.8K -$1.6M -$798.5K
 
Net Interest Expenses $2.8M -- -- -- --
EBT. Incl. Unusual Items -$11.8M $4.1M -$12.3M -$4.4M -$650.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M -- -$53.1K $69.7K $96.7K
Net Income to Company -$8.8M $4.1M -$12.2M -$4.5M -$746.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M $4.1M -$12.2M -$4.5M -$746.8K
 
Basic EPS (Cont. Ops) -$5.61 $1.58 -$2.18 -$0.61 -$0.10
Diluted EPS (Cont. Ops) -$5.61 $1.58 -$2.18 -$0.61 -$0.10
Weighted Average Basic Share $1.6M $2.6M $5.6M $7.3M $7.8M
Weighted Average Diluted Share $1.6M $2.6M $5.6M $7.3M $7.8M
 
EBITDA -$8.8M $5.5M -$9.2M -$3.7M -$214.3K
EBIT -$8.8M $5.5M -$9.2M -$3.7M -$214.9K
 
Revenue (Reported) $867.4K -- -- -- --
Operating Income (Reported) -$1.6M -$204K -$842.8K -$1.6M -$798.5K
Operating Income (Adjusted) -$8.8M $5.5M -$9.2M -$3.7M -$214.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.5K $380K $168.8K $146.9K $188.3K
Other Inc / (Exp) -$296.3K -$109.1K -$30.9K $60.9K -$2.1K
Operating Expenses $86.5K $380K $168.8K $146.9K $188.3K
Operating Income -$86.5K -$380K -$168.8K -$146.9K -$188.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$671.3K -$545.7K -$434.7K -$146.1K -$262.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10.9K $13K $34.7K --
Net Income to Company -$671.3K -$556.6K -$447.6K -$180.7K -$262.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$671.3K -$556.6K -$447.6K -$180.7K -$262.7K
 
Basic EPS (Cont. Ops) -$0.25 -$0.08 -$0.06 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.25 -$0.08 -$0.06 -$0.02 -$0.03
Weighted Average Basic Share $2.7M $6.6M $7.4M $8M $8.7M
Weighted Average Diluted Share $2.7M $6.6M $7.4M $8M $8.7M
 
EBITDA -$331.1K -$379.8K -$94K -$38.2K -$163.2K
EBIT -$331.1K -$379.8K -$94K -$38.2K -$163.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$86.5K -$380K -$168.8K -$146.9K -$188.3K
Operating Income (Adjusted) -$331.1K -$379.8K -$94K -$38.2K -$163.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $786.5K $525.5K $596.3K $1.7M $939.9K
Other Inc / (Exp) $157.2K $7.4M -$12M -$2M $41.6K
Operating Expenses $786.5K $525.5K $596.3K $1.7M $939.9K
Operating Income -$622K -$525.5K -$596.3K -$1.7M -$939.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3M $5.6M -$14.7M -$3.7M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.1K -$87.1K $70.4K $130.3K $13.7K
Net Income to Company $2.3M $5.7M -$14.7M -$3.9M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $5.7M -$14.7M -$3.9M -$1.2M
 
Basic EPS (Cont. Ops) $2.00 $1.92 -$2.60 -$0.52 -$0.14
Diluted EPS (Cont. Ops) $2.00 $1.92 -$2.60 -$0.52 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$475.6K $7.3M -$12.2M -$3.3M -$756.4K
EBIT -$475.6K $7.3M -$12.2M -$3.3M -$756.4K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$622K -$525.5K -$596.3K -$1.7M -$939.9K
Operating Income (Adjusted) -$475.6K $7.3M -$12.2M -$3.3M -$756.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $798.8K $552.3K $606.1K $747.5K --
Other Inc / (Exp) $3M -$283.7K $295.1K $4.8K --
Operating Expenses $798.8K $552.3K $606.1K $747.5K --
Operating Income -$798.8K -$552.3K -$606.1K -$747.5K --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3M -$1.1M -$420.9K -$938.1K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$87.1K $36.5K $97.1K $14.2K --
Net Income to Company $1.4M -$1.1M -$518.1K -$952.3K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M -$1.1M -$518.1K -$952.3K --
 
Basic EPS (Cont. Ops) $0.22 -$0.15 -$0.06 -$0.11 --
Diluted EPS (Cont. Ops) $0.22 -$0.15 -$0.06 -$0.11 --
Weighted Average Basic Share $15.5M $21.9M $23.3M $25.2M --
Weighted Average Diluted Share $15.5M $21.9M $23.3M $25.2M --
 
EBITDA $2.5M -$506.4K -$92.7K -$634.3K --
EBIT $2.5M -$506.4K -$92.7K -$634.3K --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$798.8K -$552.3K -$606.1K -$747.5K --
Operating Income (Adjusted) $2.5M -$506.4K -$92.7K -$634.3K --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $16.2M $107.8M $152M $138.8M $32.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42.1M $308.7K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $59.9K $55.4K $34.9K $31.9K $67.4M
Other Current Assets -- -- -- $62.2K --
Total Current Assets $64.6M $108.2M $153.1M $139.1M $136.5M
 
Property Plant And Equipment $50.9M $28.9M $138.3K $4.7K $4K
Long-Term Investments $8.3M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $123.8M $137.1M $153.3M $139.1M $136.5M
 
Accounts Payable $2.2M $76.1K $77.9K $71.3K $70.1K
Accrued Expenses $8.5M $10.4M $1M $3.1M $2.8M
Current Portion Of Long-Term Debt $20.5M $21.9M $12.1M $11.1M $10.9M
Current Portion Of Capital Lease Obligations $56.8K -- $67.9K $62.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.3M $39M $23.9M $24.4M $23.9M
 
Long-Term Debt $1.8M $306.5K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $45.2M $45M $28.5M $28.3M $27.2M
 
Common Stock $2K $3.2K $7K $7.4K $8K
Other Common Equity Adj $8.4M $15.4M $18.5M $6.8M $4.9M
Common Equity $78.6M $92.2M $124.8M $110.8M $109.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $78.6M $92.2M $124.8M $110.8M $109.2M
 
Total Liabilities and Equity $123.8M $137.1M $153.3M $139.1M $136.5M
Cash and Short Terms $16.2M $107.8M $152M $138.8M $32.4K
Total Debt $22.3M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $73.8M $149.5M $136.2M $68M $69.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.8M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $79.3K $58.2K $900.2K $66.5M $68.2M
Other Current Assets $5.9K -- -- $15.3K --
Total Current Assets $98.7M $150.6M $137.3M $134.7M $137.5M
 
Property Plant And Equipment $27.7M $151.9K $80.8K $4.5K $143.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $126.4M $150.8M $137.4M $134.7M $137.7M
 
Accounts Payable $2.3M $76.5K $69.9K $69.1K $70.8K
Accrued Expenses $9.7M $519.8K $853.3K $2.7M $3M
Current Portion Of Long-Term Debt $21.6M -- $10.8M $10.7M $11M
Current Portion Of Capital Lease Obligations -- $65.9K $60.2K -- $61.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.9M $10.7M $21.3M $23.3M $24M
 
Long-Term Debt $293.7K $308.4K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $43.5M $16.7M $25.9M $27.2M $27.4M
 
Common Stock $3K $6.7K $7.4K $8K $8.8K
Other Common Equity Adj $10.7M $16.2M $4.4M $3.1M $6.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $83M $134.1M $111.5M $107.5M $110.2M
 
Total Liabilities and Equity $126.4M $150.8M $137.4M $134.7M $137.7M
Cash and Short Terms $73.8M $149.5M $136.2M $68M $69.1M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.8M $4.1M -$12.2M -$4.5M -$746.8K
Depreciation & Amoritzation -- -- $640 $610 $580
Stock-Based Compensation $148.6K $11K $223.4K -- --
Change in Accounts Receivable $2.1M $72.9M $163.1K $7.8K -$5.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$14.6M $82.2M -$1.6M -$351.9K -$68.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.1K -$1.9K -- -- -$69.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M $3M $5M -- --
Long-Term Debt Repaid -$27.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$21.8M $3.5M $42.6M -- --
 
Beginning Cash (CF) $53.2M $16.2M $107.8M $152M $138.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.5M $85.7M $40.9M -$351.9K -$137.2M
Ending Cash (CF) $16.2M $107.8M $152M $138.8M $32.4K
 
Levered Free Cash Flow -$14.6M $82.2M -$1.6M -$351.9K -$68.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$671.3K -$556.6K -$447.6K -$180.7K -$262.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $223.4K -- -- --
Change in Accounts Receivable $8.2M -$187.2K $690 $4K -$5K
Change in Inventories -- -- -- -- --
Cash From Operations $8.2M -$902.5K -$141.5K $777.6K -$82.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $70M -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $497.2K -- -- -- --
 
Beginning Cash (CF) $62.7M $151M $144.2M $456.2K $68.1M
Foreign Exchange Rate Adjustment $2.4M -$569.6K -$7.9M -$3.3M $1.1M
Additions / Reductions $8.7M -$902.5K -$141.5K $70.8M -$122.5K
Ending Cash (CF) $73.8M $149.5M $136.2M $68M $69.1M
 
Levered Free Cash Flow $8.2M -$902.5K -$141.5K $777.5K -$82.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.3M $5.7M -$14.7M -$3.9M -$1.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $159.6K $223.4K -- -- $139.1K
Change in Accounts Receivable $46.1M $29.3M $4.5K $5.2K $8.2K
Change in Inventories -- -- -- -- --
Cash From Operations $46.6M $25.5M -$337.7K -$68.3M -$165.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$621.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$26.6M $45.6M -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M $71M -$337.7K -$68.3M -$787.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $46.6M $25.5M -$337.7K -$68.3M -$165.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4M -$1.1M -$518.1K -$952.3K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $223.4K -- -- $139.1K --
Change in Accounts Receivable $161K $2.4K -$300 $13.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$309.1K -$68.3M -$330.7K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$0 $68.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $42.6M -- -- -- --
 
Beginning Cash (CF) $402.9M $448.9M $139.3M $136.7M --
Foreign Exchange Rate Adjustment $740.3K -$15.5M -$2.6M $913.9K --
Additions / Reductions $41M -$309.1K -$68.3M $68.2M --
Ending Cash (CF) $444.6M $433.1M $68.4M $205.8M --
 
Levered Free Cash Flow -$1.6M -$309.1K -$68.3M -$330.6K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 21.49% over the past day.

Buy
54
TNXP alert for Mar 24

Tonix Pharmaceuticals Holding [TNXP] is up 38.12% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 5.64% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock