Financhill
Buy
81

CSGS Quote, Financials, Valuation and Earnings

Last price:
$65.15
Seasonality move :
0.06%
Day range:
$61.90 - $65.95
52-week range:
$39.56 - $67.60
Dividend yield:
1.87%
P/E ratio:
22.26x
P/S ratio:
1.55x
P/B ratio:
6.63x
Volume:
753.9K
Avg. volume:
316K
1-year change:
56.87%
Market cap:
$1.9B
Revenue:
$1.2B
EPS (TTM):
$2.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $990.5M $1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) -0.63% 5.65% 4.13% 7.3% 2.39%
 
Cost of Revenues $535.6M $543.2M $565.2M $615M $614.5M
Gross Profit $454.9M $503.3M $524.6M $554.2M $582.8M
Gross Profit Margin 45.93% 48.09% 48.14% 47.4% 48.68%
 
R&D Expenses $122.8M $134.7M $137.9M $143.2M $158.2M
Selling, General & Admin $198.3M $214.7M $238M $247.6M $258.3M
Other Inc / (Exp) -$8.3M -$10.9M -$48.7M -$21M -$10.6M
Operating Expenses $344.1M $374.2M $399.5M $414M $438.1M
Operating Income $110.9M $129.1M $125.1M $140.2M $144.7M
 
Net Interest Expenses $17.2M $17.2M $15.6M $26.8M $21.8M
EBT. Incl. Unusual Items $85.4M $100.9M $60.8M $92.4M $112.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.6M $28.6M $16.7M $26.1M $25.4M
Net Income to Company $58.7M $72.3M $44.1M $66.2M $86.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.7M $72.3M $44.1M $66.2M $86.9M
 
Basic EPS (Cont. Ops) $1.83 $2.28 $1.42 $2.21 $3.06
Diluted EPS (Cont. Ops) $1.82 $2.26 $1.41 $2.20 $3.03
Weighted Average Basic Share $32M $31.8M $31M $29.9M $28.3M
Weighted Average Diluted Share $32.3M $32M $31.3M $30.1M $28.7M
 
EBITDA $170.7M $191.3M $154.2M $194.8M $215.2M
EBIT $103.8M $118.5M $77.2M $123.5M $142.7M
 
Revenue (Reported) $990.5M $1B $1.1B $1.2B $1.2B
Operating Income (Reported) $110.9M $129.1M $125.1M $140.2M $144.7M
Operating Income (Adjusted) $103.8M $118.5M $77.2M $123.5M $142.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $253.1M $264.4M $298.7M $295.1M $299.5M
Revenue Growth (YoY) 3.05% 4.46% 12.99% -1.21% 1.46%
 
Cost of Revenues $133.5M $138.4M $155M $157.9M $154.5M
Gross Profit $119.6M $126M $143.7M $137.2M $145M
Gross Profit Margin 47.24% 47.65% 48.11% 46.5% 48.41%
 
R&D Expenses $32.2M $33M $35.5M $36.1M $40.9M
Selling, General & Admin $48.8M $57.3M $59.1M $61.7M $62.3M
Other Inc / (Exp) -$1.6M -$19.8M -$7.6M -$1.4M -$10M
Operating Expenses $87.1M $96.5M $100.3M $103.5M $108.2M
Operating Income $32.4M $29.5M $43.4M $33.8M $36.8M
 
Net Interest Expenses $4.2M $3.1M $6.7M $4.9M $5.3M
EBT. Incl. Unusual Items $26.6M $6.6M $29.1M $27.5M $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $516K $8.2M $8M $5.4M
Net Income to Company $19.6M $6.1M $20.9M $19.5M $16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.6M $6.1M $20.9M $19.5M $16.1M
 
Basic EPS (Cont. Ops) $0.62 $0.19 $0.69 $0.68 $0.58
Diluted EPS (Cont. Ops) $0.61 $0.19 $0.68 $0.68 $0.57
Weighted Average Basic Share $31.8M $31.4M $30.4M $28.5M $27.8M
Weighted Average Diluted Share $32.1M $31.8M $30.6M $28.8M $28.3M
 
EBITDA $47.8M $29.9M $53.6M $51.9M $45.9M
EBIT $30.9M $9.9M $36.3M $35M $28.7M
 
Revenue (Reported) $253.1M $264.4M $298.7M $295.1M $299.5M
Operating Income (Reported) $32.4M $29.5M $43.4M $33.8M $36.8M
Operating Income (Adjusted) $30.9M $9.9M $36.3M $35M $28.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $998M $1.1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $537.9M $548.1M $581.8M $617.9M $611.1M
Gross Profit $460.1M $509.7M $542.3M $547.7M $590.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $124.7M $135.5M $140.4M $143.8M $163M
Selling, General & Admin $202.7M $223.2M $239.8M $250.2M $258.9M
Other Inc / (Exp) -$8.9M -$29M -$36.6M -$14.8M -$19.1M
Operating Expenses $350.9M $383.5M $403.4M $417.1M $442.9M
Operating Income $109.2M $126.1M $138.9M $130.6M $147.6M
 
Net Interest Expenses $17.1M $16.1M $19.1M $25.1M $22.2M
EBT. Incl. Unusual Items $83.3M $81M $83.3M $90.7M $106.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.4M $22.2M $24.4M $25.9M $22.8M
Net Income to Company $56.8M $58.8M $58.9M $64.8M $83.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.8M $58.8M $58.9M $64.8M $83.5M
 
Basic EPS (Cont. Ops) $1.78 $1.86 $1.92 $2.20 $2.96
Diluted EPS (Cont. Ops) $1.76 $1.83 $1.91 $2.19 $2.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $168.5M $173.5M $177.8M $193.1M $209.2M
EBIT $101.2M $97.5M $103.6M $122.2M $136.5M
 
Revenue (Reported) $998M $1.1B $1.1B $1.2B $1.2B
Operating Income (Reported) $109.2M $126.1M $138.9M $130.6M $147.6M
Operating Income (Adjusted) $101.2M $97.5M $103.6M $122.2M $136.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $253.1M $264.4M $298.7M $295.1M $299.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $133.5M $138.4M $155M $157.9M $154.5M
Gross Profit $119.6M $126M $143.7M $137.2M $145M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.2M $33M $35.5M $36.1M $40.9M
Selling, General & Admin $48.8M $57.3M $59.1M $61.7M $62.3M
Other Inc / (Exp) -$1.6M -$19.8M -$7.6M -$1.4M -$10M
Operating Expenses $87.1M $96.5M $100.3M $103.5M $108.2M
Operating Income $32.4M $29.5M $43.4M $33.8M $36.8M
 
Net Interest Expenses $4.2M $3.1M $6.7M $4.9M $5.3M
EBT. Incl. Unusual Items $26.6M $6.6M $29.1M $27.5M $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $516K $8.2M $8M $5.4M
Net Income to Company $19.6M $6.1M $20.9M $19.5M $16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.6M $6.1M $20.9M $19.5M $16.1M
 
Basic EPS (Cont. Ops) $0.62 $0.19 $0.69 $0.68 $0.58
Diluted EPS (Cont. Ops) $0.61 $0.19 $0.68 $0.68 $0.57
Weighted Average Basic Share $31.8M $31.4M $30.4M $28.5M $27.8M
Weighted Average Diluted Share $32.1M $31.8M $30.6M $28.8M $28.3M
 
EBITDA $47.8M $29.9M $53.6M $51.9M $45.9M
EBIT $30.9M $9.9M $36.3M $35M $28.7M
 
Revenue (Reported) $253.1M $264.4M $298.7M $295.1M $299.5M
Operating Income (Reported) $32.4M $29.5M $43.4M $33.8M $36.8M
Operating Income (Adjusted) $30.9M $9.9M $36.3M $35M $28.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $188.7M $205.6M $150.4M $186.3M $161.8M
Short Term Investments $51.6M $28M $71K -- --
Accounts Receivable, Net $226.6M $244.3M $274.2M $267.7M $266.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $207.7M $228M $287.2M $324.8M $389.4M
Total Current Assets $714.6M $748.2M $766M $862.2M $900.9M
 
Property Plant And Equipment $192.5M $159.6M $121.5M $99.8M $80.8M
Long-Term Investments -- -- -- -- --
Goodwill $272.3M $321.3M $304M $308.6M $316M
Other Intangibles $121.7M $133.6M $122.9M $104.5M $120.1M
Other Long-Term Assets $20.7M $15.8M $8M $10M $9.6M
Total Assets $1.3B $1.4B $1.3B $1.4B $1.5B
 
Accounts Payable $29.8M $35.4M $47.7M $46.4M $36.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.1M $237.5M $37.5M $7.5M $7.5M
Current Portion Of Capital Lease Obligations $22.7M $23.3M $21M $15.9M $11.1M
Other Current Liabilities $184.4M $210.1M $260.7M $307.3M $388.7M
Total Current Liabilities $436.3M $695.1M $527.2M $560.8M $615.2M
 
Long-Term Debt $337.2M $137.2M $375.5M $535M $531M
Capital Leases -- -- -- -- --
Total Liabilities $909.6M $946.9M $993.3M $1.2B $1.2B
 
Common Stock $700K $705K $708K $713K $718K
Other Common Equity Adj -- -- -- -- --
Common Equity $422.4M $436.6M $355.2M $273.3M $282.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.6M -- -- --
Total Equity $422.4M $440.2M $355.2M $273.3M $282.6M
 
Total Liabilities and Equity $1.3B $1.4B $1.3B $1.4B $1.5B
Cash and Short Terms $240.3M $233.7M $150.4M $186.3M $161.8M
Total Debt $351.2M $374.7M $413M $542.5M $538.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $150.6M $181.5M $167.7M $120.8M $136M
Short Term Investments $54.5M $6.1M -- -- --
Accounts Receivable, Net $247M $238.4M $255.8M $275.4M $265.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $147.6M $209.8M $232.6M $250.9M $317M
Total Current Assets $643M $686.8M $731.5M $733.8M $808.5M
 
Property Plant And Equipment $188.1M $142.7M $111.1M $92.3M $81.2M
Long-Term Investments -- -- -- -- --
Goodwill $273.3M $319M $305.1M $306.6M $319.4M
Other Intangibles $119.2M $130.7M $118.3M $101.4M $122.5M
Other Long-Term Assets $41M $15.4M $7.8M $9.3M $11.7M
Total Assets $1.3B $1.3B $1.3B $1.3B $1.4B
 
Accounts Payable $32.9M $35.2M $36.1M $43.8M $31.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $241.9M $252.5M $37.5M $7.5M --
Current Portion Of Capital Lease Obligations $23.3M $22.8M $19.2M $15.4M $5M
Other Current Liabilities $124.3M $181.7M $201.9M $215.2M $323.2M
Total Current Liabilities $587.7M $646.9M $441.7M $421.2M $520.8M
 
Long-Term Debt $107.7M $135.5M $403.8M $534M $537.6M
Capital Leases -- -- -- -- --
Total Liabilities $846.8M $889.2M $927.8M $1B $1.1B
 
Common Stock $704K $709K $712K $717K $722K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.6M -- -- --
Total Equity $427.7M $414.2M $368.2M $269.3M $283.1M
 
Total Liabilities and Equity $1.3B $1.3B $1.3B $1.3B $1.4B
Cash and Short Terms $205.1M $187.6M $167.7M $120.8M $136M
Total Debt $349.6M $388M $441.3M $541.5M $537.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $58.7M $72.3M $44.1M $66.2M $86.9M
Depreciation & Amoritzation $66.9M $72.8M $77M $71.3M $72.5M
Stock-Based Compensation $25.2M $21.4M $27.2M $29M $33.6M
Change in Accounts Receivable $14.7M -$10.3M -$51M -$22.4M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $173M $140.2M $63.6M $131.9M $135.7M
 
Capital Expenditures $29.4M $26.6M $37M $28M $22.4M
Cash Acquisitions -$11.5M -$63.6M -- -- $17.3M
Cash From Investing -$66.3M -$66.7M -$9M -$27.9M -$5.1M
 
Dividends Paid (Ex Special Dividend) -$31.1M -$32.6M -$33.5M -$33.9M -$26.6M
Special Dividend Paid
Long-Term Debt Issued -- $150M $290M $470M $15M
Long-Term Debt Repaid -$10.3M -$128.4M -$264.8M -$327.5M -$22.5M
Repurchase of Common Stock -$38.1M -$42.3M -$96.7M -$127.1M -$67.7M
Other Financing Activities -$15.1M $17.3M $50.3M -$16.1M $18.9M
Cash From Financing -$92.1M -$33.4M -$51.7M -$31.3M -$79.9M
 
Beginning Cash (CF) $337.7M $354.7M $391.9M $389M $463.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.6M $40.1M $2.9M $72.7M $50.7M
Ending Cash (CF) $354.7M $391.9M $389M $463.9M $506.8M
 
Levered Free Cash Flow $143.6M $113.7M $26.6M $103.9M $113.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.6M $6.1M $20.9M $19.5M $16.1M
Depreciation & Amoritzation $16.9M $20M $17.2M $16.9M $17.2M
Stock-Based Compensation $5.4M $5.6M $6.4M $7.7M $8.4M
Change in Accounts Receivable -$23.9M $182K -$1.8M -$11M -$4.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$5.5M $15.4M -$29.4M $11.5M
 
Capital Expenditures $8.2M $10.4M $8.7M $4.8M $4.4M
Cash Acquisitions -$648K -- -- -- --
Cash From Investing -$11.9M $11.5M -$8.6M -$4.8M -$4.2M
 
Dividends Paid (Ex Special Dividend) -$8.6M -$8.9M -$9.1M -$9.5M -$9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $245M $30M -- $150.6M
Long-Term Debt Repaid -$2.8M -$244.2M -$1.9M -$1.9M -$150.6M
Repurchase of Common Stock -$11.7M -$23.7M -$9.3M -$18M -$22.4M
Other Financing Activities -$41.5M -$23.5M -$61.8M -$82.7M -$73.4M
Cash From Financing -$64.1M -$54.6M -$51.1M -$111.1M -$104.5M
 
Beginning Cash (CF) $354.7M $391.9M $389M $463.9M $506.8M
Foreign Exchange Rate Adjustment -$851K $1.4M $327K -$2M $2.5M
Additions / Reductions -$78.1M -$48.7M -$44.4M -$145.3M -$97.2M
Ending Cash (CF) $275.7M $344.6M $345M $316.6M $412M
 
Levered Free Cash Flow -$10.5M -$15.9M $6.7M -$34.1M $7.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $56.8M $58.8M $58.9M $64.8M $83.5M
Depreciation & Amoritzation $67.4M $76M $74.2M $71M $72.7M
Stock-Based Compensation $25.8M $21.6M $28.1M $30.3M $34.2M
Change in Accounts Receivable $14.1M $13.8M -$53M -$31.5M $10.3M
Change in Inventories -- -- -- -- --
Cash From Operations $178M $136.9M $84.5M $87.1M $176.5M
 
Capital Expenditures $32.8M $28.7M $35.3M $24.1M $22M
Cash Acquisitions -$2.1M -$63M -- -- $17.3M
Cash From Investing -$65.9M -$43.3M -$29.2M -$24.1M -$4.6M
 
Dividends Paid (Ex Special Dividend) -$31.4M -$32.8M -$33.7M -$34.3M -$26.6M
Special Dividend Paid
Long-Term Debt Issued -- $395M $75M $440M $165.6M
Long-Term Debt Repaid -$11.3M -$369.8M -$22.5M -$327.5M -$171.3M
Repurchase of Common Stock -$36M -$54.2M -$82.4M -$135.7M -$72.2M
Other Financing Activities -$56.6M $35.2M $12.1M -$37M $28.2M
Cash From Financing -$132.7M -$23.9M -$48.2M -$91.3M -$73.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.7M $69.6M $7.2M -$28.2M $98.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $145.2M $108.2M $49.2M $63.1M $154.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.6M $6.1M $20.9M $19.5M $16.1M
Depreciation & Amoritzation $16.9M $20M $17.2M $16.9M $17.2M
Stock-Based Compensation $5.4M $5.6M $6.4M $7.7M $8.4M
Change in Accounts Receivable -$23.9M $182K -$1.8M -$11M -$4.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$5.5M $15.4M -$29.4M $11.5M
 
Capital Expenditures $8.2M $10.4M $8.7M $4.8M $4.4M
Cash Acquisitions -$648K -- -- -- --
Cash From Investing -$11.9M $11.5M -$8.6M -$4.8M -$4.2M
 
Dividends Paid (Ex Special Dividend) -$8.6M -$8.9M -$9.1M -$9.5M -$9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $245M $30M -- $150.6M
Long-Term Debt Repaid -$2.8M -$244.2M -$1.9M -$1.9M -$150.6M
Repurchase of Common Stock -$11.7M -$23.7M -$9.3M -$18M -$22.4M
Other Financing Activities -$41.5M -$23.5M -$61.8M -$82.7M -$73.4M
Cash From Financing -$64.1M -$54.6M -$51.1M -$111.1M -$104.5M
 
Beginning Cash (CF) $354.7M $391.9M $389M $463.9M $506.8M
Foreign Exchange Rate Adjustment -$851K $1.4M $327K -$2M $2.5M
Additions / Reductions -$78.1M -$48.7M -$44.4M -$145.3M -$97.2M
Ending Cash (CF) $275.7M $344.6M $345M $316.6M $412M
 
Levered Free Cash Flow -$10.5M -$15.9M $6.7M -$34.1M $7.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock