Financhill
Sell
16

CVRX Quote, Financials, Valuation and Earnings

Last price:
$6.18
Seasonality move :
37.74%
Day range:
$5.36 - $6.23
52-week range:
$4.30 - $18.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.78x
P/B ratio:
2.33x
Volume:
963.5K
Avg. volume:
627.8K
1-year change:
-23.2%
Market cap:
$161.4M
Revenue:
$51.3M
EPS (TTM):
-$2.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.1M $13M $22.5M $39.3M $51.3M
Revenue Growth (YoY) -3.26% 115.36% 72.36% 74.89% 30.53%
 
Cost of Revenues $1.4M $3.6M $5M $6.3M $8.3M
Gross Profit $4.6M $9.4M $17.5M $33M $43M
Gross Profit Margin 76.21% 72.08% 77.75% 84.08% 83.75%
 
R&D Expenses $6.4M $7.5M $10M $11.6M $11.1M
Selling, General & Admin $9.7M $27.9M $50M $64.5M $91.3M
Other Inc / (Exp) -$40K -$14.8M $1.4M $3.9M $4M
Operating Expenses $16.1M $35.4M $60M $76.1M $102.4M
Operating Income -$11.5M -$26M -$42.5M -$43.1M -$59.5M
 
Net Interest Expenses $2.5M $2.2M $165K $1.8M $4.4M
EBT. Incl. Unusual Items -$14M -$43M -$41.3M -$41.1M -$59.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85K $91K $109K $147K $55K
Net Income to Company -$14.1M -$43.1M -$41.4M -$41.2M -$60M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$43.1M -$41.4M -$41.2M -$60M
 
Basic EPS (Cont. Ops) -$38.83 -$4.16 -$2.02 -$1.99 -$2.65
Diluted EPS (Cont. Ops) -$38.83 -$4.16 -$2.02 -$1.99 -$2.65
Weighted Average Basic Share $363.4K $10.4M $20.5M $20.8M $22.6M
Weighted Average Diluted Share $363.4K $10.4M $20.5M $20.8M $22.6M
 
EBITDA -$11.5M -$40.6M -$40.7M -$38.7M -$54.9M
EBIT -$11.6M -$40.8M -$41.2M -$39.3M -$55.5M
 
Revenue (Reported) $6.1M $13M $22.5M $39.3M $51.3M
Operating Income (Reported) -$11.5M -$26M -$42.5M -$43.1M -$59.5M
Operating Income (Adjusted) -$11.6M -$40.8M -$41.2M -$39.3M -$55.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9M $4.1M $8M $10.8M $12.3M
Revenue Growth (YoY) 66.47% 42.52% 95.76% 34.98% 14.65%
 
Cost of Revenues $867K $949K $1.3M $1.6M $2M
Gross Profit $2M $3.1M $6.7M $9.2M $10.3M
Gross Profit Margin 69.69% 76.72% 83.36% 85.01% 83.51%
 
R&D Expenses $1.8M $2.3M $3.4M $3.1M $2.5M
Selling, General & Admin $4.5M $10.8M $15.4M $28.3M $21.2M
Other Inc / (Exp) -$3.8M -$57K $1.1M $1M $1.1M
Operating Expenses $6.2M $13M $18.8M $31.4M $23.7M
Operating Income -$4.2M -$9.9M -$12.2M -$22.2M -$13.4M
 
Net Interest Expenses $601K -- $240K $960K $1.5M
EBT. Incl. Unusual Items -$8.6M -$10M -$11.3M -$22.1M -$13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K $26K $34K $38K -$5K
Net Income to Company -$8.6M -$10M -$11.4M -$22.2M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$10M -$11.4M -$22.2M -$13.8M
 
Basic EPS (Cont. Ops) -$0.47 -$0.49 -$0.55 -$1.04 -$0.53
Diluted EPS (Cont. Ops) -$0.47 -$0.49 -$0.55 -$1.04 -$0.53
Weighted Average Basic Share $18.5M $20.5M $20.7M $21.2M $25.9M
Weighted Average Diluted Share $18.5M $20.5M $20.7M $21.2M $25.9M
 
EBITDA -$8M -$9.9M -$11M -$21.1M -$12.1M
EBIT -$8M -$10M -$11.1M -$21.2M -$12.3M
 
Revenue (Reported) $2.9M $4.1M $8M $10.8M $12.3M
Operating Income (Reported) -$4.2M -$9.9M -$12.2M -$22.2M -$13.4M
Operating Income (Adjusted) -$8M -$10M -$11.1M -$21.2M -$12.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.2M $14.3M $26.4M $42.1M $52.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $3.7M $5.4M $6.5M $8.8M
Gross Profit $5.3M $10.5M $21M $35.5M $44.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $8M $11.1M $11.3M $10.6M
Selling, General & Admin $11.9M $34.2M $54.7M $77.4M $84.2M
Other Inc / (Exp) -$3.9M -$11.1M $2.5M $3.8M $4.1M
Operating Expenses $17.8M $42.2M $65.8M $88.7M $94.8M
Operating Income -$12.5M -$31.7M -$44.8M -$53.2M -$50.7M
 
Net Interest Expenses $2.5M $1.6M $405K $2.5M $4.9M
EBT. Incl. Unusual Items -$18.8M -$44.3M -$42.7M -$51.9M -$51.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79K $100K $117K $151K $12K
Net Income to Company -$18.9M -$44.4M -$42.8M -$52M -$51.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.9M -$44.4M -$42.8M -$52M -$51.5M
 
Basic EPS (Cont. Ops) -$28.59 -$49.79 -$2.08 -$2.47 -$2.18
Diluted EPS (Cont. Ops) -$28.59 -$49.79 -$2.08 -$2.47 -$2.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.3M -$42.5M -$41.8M -$48.8M -$46M
EBIT -$16.4M -$42.7M -$42.3M -$49.3M -$46.6M
 
Revenue (Reported) $7.2M $14.3M $26.4M $42.1M $52.9M
Operating Income (Reported) -$12.5M -$31.7M -$44.8M -$53.2M -$50.7M
Operating Income (Adjusted) -$16.4M -$42.7M -$42.3M -$49.3M -$46.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9M $4.1M $8M $10.8M $12.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $867K $949K $1.3M $1.6M $2M
Gross Profit $2M $3.1M $6.7M $9.2M $10.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $2.3M $3.4M $3.1M $2.5M
Selling, General & Admin $4.5M $10.8M $15.4M $28.3M $21.2M
Other Inc / (Exp) -$3.8M -$57K $1.1M $1M $1.1M
Operating Expenses $6.2M $13M $18.8M $31.4M $23.7M
Operating Income -$4.2M -$9.9M -$12.2M -$22.2M -$13.4M
 
Net Interest Expenses $601K -- $240K $960K $1.5M
EBT. Incl. Unusual Items -$8.6M -$10M -$11.3M -$22.1M -$13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K $26K $34K $38K -$5K
Net Income to Company -$8.6M -$10M -$11.4M -$22.2M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$10M -$11.4M -$22.2M -$13.8M
 
Basic EPS (Cont. Ops) -$0.47 -$0.49 -$0.55 -$1.04 -$0.53
Diluted EPS (Cont. Ops) -$0.47 -$0.49 -$0.55 -$1.04 -$0.53
Weighted Average Basic Share $18.5M $20.5M $20.7M $21.2M $25.9M
Weighted Average Diluted Share $18.5M $20.5M $20.7M $21.2M $25.9M
 
EBITDA -$8M -$9.9M -$11M -$21.1M -$12.1M
EBIT -$8M -$10M -$11.1M -$21.2M -$12.3M
 
Revenue (Reported) $2.9M $4.1M $8M $10.8M $12.3M
Operating Income (Reported) -$4.2M -$9.9M -$12.2M -$22.2M -$13.4M
Operating Income (Adjusted) -$8M -$10M -$11.1M -$21.2M -$12.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $59.1M $142.1M $106.2M $90.6M $105.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $2.6M $5.5M $7.6M $9.3M
Inventory $3.3M $3.9M $7M $11M $12.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $605K $2.6M $4.2M $3M $2.5M
Total Current Assets $64.3M $151.1M $122.9M $112.1M $129.8M
 
Property Plant And Equipment $410K $1.4M $2M $3.1M $3.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26K $26K $27K $27K $27K
Total Assets $64.8M $152.5M $124.9M $115.2M $133.4M
 
Accounts Payable $483K $510K $1.7M $1.9M $2.6M
Accrued Expenses $2.2M $2.3M $2.8M $1.5M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $222K $231K $282K
Other Current Liabilities $3.9M -- -- -- --
Total Current Liabilities $8M $5.9M $8.1M $7.9M $10.8M
 
Long-Term Debt $19.3M -- $6.7M $29.2M $49.3M
Capital Leases -- -- -- -- --
Total Liabilities $358M $6.6M $15.8M $39.3M $62.4M
 
Common Stock $4K $204K $207K $209K $253K
Other Common Equity Adj -$190K -$198K -$207K -$207K -$206K
Common Equity -$293.2M $146M $109.2M $75.9M $71.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$293.2M $146M $109.2M $75.9M $71.1M
 
Total Liabilities and Equity $64.8M $152.5M $124.9M $115.2M $133.4M
Cash and Short Terms $59.1M $142.1M $106.2M $90.6M $105.9M
Total Debt $19.3M -- $6.7M $29.2M $49.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $54M $131.2M $103.3M $80.1M $102.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $3.7M $6.4M $8.5M $9M
Inventory $3M $5.3M $8.2M $11.1M $11.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $2.1M $2.6M $2.7M $2.8M
Total Current Assets $59.8M $142.2M $120.6M $102.3M $126.1M
 
Property Plant And Equipment $478K $2.2M $2.1M $3.8M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26K $26K $27K $26K $26K
Total Assets $60.3M $144.4M $122.7M $106.2M $129.6M
 
Accounts Payable $847K $1.6M $2M $2.6M $2.8M
Accrued Expenses $3.5M $2.6M $2.7M $2.1M $1.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $208K $227K $239K $290K
Other Current Liabilities $7.6M -- -- -- --
Total Current Liabilities $11.9M $6.6M $8M $8.4M $8.5M
 
Long-Term Debt $19.3M -- $14.2M $29.3M $49.3M
Capital Leases -- -- -- -- --
Total Liabilities $362.1M $7.6M $23M $39.9M $60.2M
 
Common Stock $4K $205K $207K $216K $261K
Other Common Equity Adj -$194K -$204K -$204K -$210K -$205K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$301.8M $136.8M $99.6M $66.3M $69.4M
 
Total Liabilities and Equity $60.3M $144.4M $122.7M $106.2M $129.6M
Cash and Short Terms $54M $131.2M $103.3M $80.1M $102.7M
Total Debt $19.3M -- $14.2M $29.3M $49.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.1M -$43.1M -$41.4M -$41.2M -$60M
Depreciation & Amoritzation $75K $168K $412K $522K $619K
Stock-Based Compensation $132K $1.9M $3.9M $6.3M $19.1M
Change in Accounts Receivable -$562K -$1.3M -$2.9M -$2M -$1.7M
Change in Inventories -$1.3M -$537K -$3.1M -$4M -$1.1M
Cash From Operations -$16.1M -$27.7M -$42.7M -$39M -$39.1M
 
Capital Expenditures $311K $1.2M $685K $591K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$311K -$1.2M -$685K -$591K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $7.5M $22.5M $20M
Long-Term Debt Repaid -- -$21.3M -- -- --
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -- -- -$778K -$179K -$152K
Cash From Financing $49.8M $111.9M $7.5M $24M $55.9M
 
Beginning Cash (CF) $25.7M $59.1M $142.1M $106.2M $90.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.4M $83M -$35.9M -$15.6M $15.4M
Ending Cash (CF) $59.1M $142.1M $106.2M $90.6M $105.9M
 
Levered Free Cash Flow -$16.4M -$28.9M -$43.4M -$39.6M -$40.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.6M -$10M -$11.4M -$22.2M -$13.8M
Depreciation & Amoritzation $33K $62K $129K $131K $184K
Stock-Based Compensation $61K $793K $1.7M $11.1M $2.5M
Change in Accounts Receivable -$431K -$1.1M -$930K -$944K $256K
Change in Inventories $314K -$1.4M -$1.3M -$73K $435K
Cash From Operations -$5M -$10.6M -$10.2M -$10.9M -$12.8M
 
Capital Expenditures $101K $293K $240K $917K $114K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101K -$293K -$240K -$917K -$114K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.5M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$60K -- --
Cash From Financing $2K $48K $7.6M $1.4M $9.6M
 
Beginning Cash (CF) $59.1M $142.1M $106.2M $90.6M $105.9M
Foreign Exchange Rate Adjustment -$4K -$6K $3K -$3K $1K
Additions / Reductions -$5.1M -$10.9M -$2.9M -$10.5M -$3.3M
Ending Cash (CF) $54M $131.2M $103.3M $80.1M $102.7M
 
Levered Free Cash Flow -$5.1M -$10.9M -$10.5M -$11.8M -$12.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.9M -$44.4M -$42.8M -$52M -$51.5M
Depreciation & Amoritzation $91K $197K $479K $524K $672K
Stock-Based Compensation $161K $2.6M $4.8M $15.7M $10.4M
Change in Accounts Receivable -$713K -$2M -$2.8M -$2.1M -$517K
Change in Inventories -$189K -$2.2M -$3M -$2.8M -$616K
Cash From Operations -$16.6M -$33.3M -$42.3M -$39.7M -$41M
 
Capital Expenditures $363K $1.4M $632K $1.3M $558K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$363K -$1.4M -$632K -$1.3M -$558K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $15M $15M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $49.8M $111.9M $15M $17.8M $64.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.8M $77.2M -$27.9M -$23.2M $22.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.9M -$34.7M -$42.9M -$40.9M -$41.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.6M -$10M -$11.4M -$22.2M -$13.8M
Depreciation & Amoritzation $33K $62K $129K $131K $184K
Stock-Based Compensation $61K $793K $1.7M $11.1M $2.5M
Change in Accounts Receivable -$431K -$1.1M -$930K -$944K $256K
Change in Inventories $314K -$1.4M -$1.3M -$73K $435K
Cash From Operations -$5M -$10.6M -$10.2M -$10.9M -$12.8M
 
Capital Expenditures $101K $293K $240K $917K $114K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101K -$293K -$240K -$917K -$114K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.5M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$60K -- --
Cash From Financing $2K $48K $7.6M $1.4M $9.6M
 
Beginning Cash (CF) $59.1M $142.1M $106.2M $90.6M $105.9M
Foreign Exchange Rate Adjustment -$4K -$6K $3K -$3K $1K
Additions / Reductions -$5.1M -$10.9M -$2.9M -$10.5M -$3.3M
Ending Cash (CF) $54M $131.2M $103.3M $80.1M $102.7M
 
Levered Free Cash Flow -$5.1M -$10.9M -$10.5M -$11.8M -$12.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock