Financhill
Sell
24

CYTH Quote, Financials, Valuation and Earnings

Last price:
$0.63
Seasonality move :
31.67%
Day range:
$0.62 - $0.71
52-week range:
$0.55 - $2.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
19.33x
P/B ratio:
68.02x
Volume:
35.8K
Avg. volume:
48K
1-year change:
-56.74%
Market cap:
$17.9M
Revenue:
$1.1M
EPS (TTM):
-$0.90
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1M $903.4K $1.6M $1.4M $1.1M
Revenue Growth (YoY) -0.42% -10.31% 75.54% -13.24% -21.76%
 
Cost of Revenues $75.5K $66.4K $156.1K $138.9K $84.4K
Gross Profit $931.7K $837K $1.4M $1.2M $992K
Gross Profit Margin 92.51% 92.65% 90.16% 89.9% 92.16%
 
R&D Expenses $4.9M $6.1M $9.2M $9M $14.2M
Selling, General & Admin $2.6M $3.2M $5.5M $6.8M $5.7M
Other Inc / (Exp) -$141.8K $18.5K -$18.5K $160.7K -$7.3K
Operating Expenses $8.3M $9.8M $15.7M $16.8M $21M
Operating Income -$7.4M -$9M -$14.3M -$15.6M -$20.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.5M -$8.9M -$14.3M -$15.5M -$20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.5M -$8.9M -$14.3M -$15.5M -$20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M -$8.9M -$14.3M -$15.5M -$20.1M
 
Basic EPS (Cont. Ops) -$6.20 -$5.60 -$2.24 -$1.83 -$1.23
Diluted EPS (Cont. Ops) -$6.20 -$5.60 -$2.24 -$1.83 -$1.23
Weighted Average Basic Share $1.2M $1.6M $6.4M $8.4M $16.3M
Weighted Average Diluted Share $1.2M $1.6M $6.4M $8.4M $16.3M
 
EBITDA -$7.4M -$8.9M -$14.3M -$15.6M -$20M
EBIT -$7.4M -$9M -$14.3M -$15.6M -$20.1M
 
Revenue (Reported) $1M $903.4K $1.6M $1.4M $1.1M
Operating Income (Reported) -$7.4M -$9M -$14.3M -$15.6M -$20.1M
Operating Income (Adjusted) -$7.4M -$9M -$14.3M -$15.6M -$20.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $222.5K $403.9K $452.2K $495.5K $233.8K
Revenue Growth (YoY) -22.19% 81.57% 11.95% 9.58% -52.82%
 
Cost of Revenues $11.6K $22.7K $33K $38.8K $16.8K
Gross Profit $210.9K $381.3K $419.1K $456.7K $217K
Gross Profit Margin 94.8% 94.39% 92.7% 92.18% 92.81%
 
R&D Expenses $1.1M $1.8M $2.9M $3.5M $5.5M
Selling, General & Admin $507.4K $2.2M $1.6M $1.5M $2.4M
Other Inc / (Exp) $390 -$1.2K $1.6K -$3.9K -$543.5K
Operating Expenses $1.6M $4.2M $4.7M $5.2M $8.5M
Operating Income -$1.4M -$3.9M -$4.2M -$4.8M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.4M -$3.9M -$4.2M -$4.8M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$3.9M -$4.2M -$4.8M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$3.9M -$4.2M -$4.8M -$8.8M
 
Basic EPS (Cont. Ops) -$0.85 -$0.60 -$0.50 -$0.29 -$0.31
Diluted EPS (Cont. Ops) -$0.85 -$0.60 -$0.50 -$0.29 -$0.31
Weighted Average Basic Share $1.7M $6.4M $8.4M $16.2M $28.7M
Weighted Average Diluted Share $1.7M $6.4M $8.4M $16.2M $28.7M
 
EBITDA -$1.4M -$3.9M -$4.2M -$4.8M -$8.3M
EBIT -$1.4M -$3.9M -$4.2M -$4.8M -$8.3M
 
Revenue (Reported) $222.5K $403.9K $452.2K $495.5K $233.8K
Operating Income (Reported) -$1.4M -$3.9M -$4.2M -$4.8M -$8.3M
Operating Income (Adjusted) -$1.4M -$3.9M -$4.2M -$4.8M -$8.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $985.2K $1.1M $1.8M $951.8K $870.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.6K $102.9K $191.8K $84.6K $57.5K
Gross Profit $921.5K $1M $1.6M $867.2K $813.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.7M $9M $7.2M $13.2M $16M
Selling, General & Admin $2.4M $5.2M $6.7M $6M $6.7M
Other Inc / (Exp) -$134.2K $4.3K $147.5K -$15.2K -$122.8K
Operating Expenses $9.7M $15.2M $15M $20.2M $25.5M
Operating Income -$8.8M -$14.2M -$13.4M -$19.4M -$24.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.9M -$14.2M -$13.3M -$19.4M -$24.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.9M -$14.2M -$13.3M -$19.4M -$24.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$14.2M -$13.3M -$19.4M -$24.8M
 
Basic EPS (Cont. Ops) -$6.73 -$2.48 -$1.58 -$1.67 -$0.90
Diluted EPS (Cont. Ops) -$6.73 -$2.48 -$1.58 -$1.67 -$0.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.8M -$14.2M -$13.4M -$19.4M -$24.7M
EBIT -$8.8M -$14.2M -$13.4M -$19.4M -$24.7M
 
Revenue (Reported) $985.2K $1.1M $1.8M $951.8K $870.7K
Operating Income (Reported) -$8.8M -$14.2M -$13.4M -$19.4M -$24.7M
Operating Income (Adjusted) -$8.8M -$14.2M -$13.4M -$19.4M -$24.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $757.8K $1M $1.2M $765K $559.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51K $87.4K $123.2K $68.9K $42K
Gross Profit $706.8K $913.2K $1.1M $696.1K $517.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $7.7M $5.8M $10M $11.8M
Selling, General & Admin $1.8M $3.9M $5.1M $4.3M $5.3M
Other Inc / (Exp) $16.7K $2.5K $168.5K -$7.4K -$122.9K
Operating Expenses $7M $12.4M $11.7M $15.1M $19.6M
Operating Income -$6.3M -$11.5M -$10.6M -$14.4M -$19M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$11.5M -$10.5M -$14.4M -$19.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.3M -$11.5M -$10.5M -$14.4M -$19.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$11.5M -$10.5M -$14.4M -$19.2M
 
Basic EPS (Cont. Ops) -$4.56 -$1.92 -$1.24 -$1.08 -$0.67
Diluted EPS (Cont. Ops) -$4.56 -$1.92 -$1.24 -$1.08 -$0.67
Weighted Average Basic Share $4.3M $18.1M $25.3M $41.2M $86M
Weighted Average Diluted Share $4.3M $18.1M $25.3M $41.2M $86M
 
EBITDA -$6.3M -$11.5M -$10.6M -$14.4M -$19M
EBIT -$6.3M -$11.5M -$10.6M -$14.4M -$19M
 
Revenue (Reported) $757.8K $1M $1.2M $765K $559.3K
Operating Income (Reported) -$6.3M -$11.5M -$10.6M -$14.4M -$19M
Operating Income (Adjusted) -$6.3M -$11.5M -$10.6M -$14.4M -$19M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.8M $12.8M $16.6M $1.5M $9.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $143.4K $71K $493.1K $55K $122.4K
Inventory $242.6K $237.9K $227.4K $254.5K $254.4K
Prepaid Expenses $749.2K $854.4K $2.1M $2.3M $2.7M
Other Current Assets -- -- -- -- --
Total Current Assets $4M $14.1M $19.4M $4.2M $12.3M
 
Property Plant And Equipment $64.6K $87.9K $77.2K $56.7K $929.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.1M $14.2M $19.5M $4.2M $13.2M
 
Accounts Payable -- -- -- $2.2M $4.9M
Accrued Expenses -- -- -- $344.2K $1M
Current Portion Of Long-Term Debt -- $114K $133.7K -- --
Current Portion Of Capital Lease Obligations $16.4K $17.5K $19.3K -- $1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $3.7M $3.8M $3.5M $8.5M
 
Long-Term Debt -- $44.5K $18K -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $3.7M $3.8M $3.5M $8.5M
 
Common Stock $120 $480 $840 $850 $2.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $936K $10.5M $15.7M $734.5K $4.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $936K $10.5M $15.7M $734.5K $4.8M
 
Total Liabilities and Equity $4.1M $14.2M $19.5M $4.2M $13.2M
Cash and Short Terms $2.8M $12.8M $16.6M $1.5M $9.2M
Total Debt -- $158.5K $151.7K -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.2M $8.4M $4.3M $1.8M $928K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $85.5K $354.9K $394.6K $303.8K $187.7K
Inventory $421.3K $253.8K $271.1K $209.8K $236.1K
Prepaid Expenses $1.2M $1.9M $3.5M $3.2M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $4M $11M $8.4M $5.5M $3.3M
 
Property Plant And Equipment $95.7K $85.8K $65.7K $85.6K $46.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.1M $11.1M $8.5M $5.6M $5.3M
 
Accounts Payable $4.5M -- -- -- $5M
Accrued Expenses -- -- -- -- $883K
Current Portion Of Long-Term Debt $87.4K $106.8K -- -- $12.2M
Current Portion Of Capital Lease Obligations $14.4K $18.9K $5K $18K $20.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $3.4M $2.9M $6.6M $18.7M
 
Long-Term Debt $71.1K $44.9K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $3.5M $2.9M $6.6M $18.7M
 
Common Stock $17K $650 $850 $1.9K $2.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$524.5K $7.6M $5.6M -$1.1M -$13.5M
 
Total Liabilities and Equity $4.1M $11.1M $8.5M $5.6M $5.3M
Cash and Short Terms $2.2M $8.4M $4.3M $1.8M $928K
Total Debt $158.5K $151.7K -- -- $12.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.5M -$8.9M -$14.3M -$15.5M -$20.1M
Depreciation & Amoritzation $5.7K $12.8K $16.8K $19.5K $19.3K
Stock-Based Compensation $436.7K $271.3K $470.9K $513.6K $736.9K
Change in Accounts Receivable -$63.4K $71.1K -$444K $427.9K -$67.4K
Change in Inventories $160.6K $4.7K $10.5K -$27.1K -$52.8K
Cash From Operations -$6.6M -$8.5M -$15M -$15.1M -$16.2M
 
Capital Expenditures $1.3K $53.1K $22.5K $15.1K $2.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $36.1K -$14.1K $14.8K $38.2K -$2.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $14.9K --
Long-Term Debt Repaid -- -- -$6.8K -$8.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $130.1K -- -- -- $9.4M
Cash From Financing $7.1M $18.6M $18.8M $6.8K $23.9M
 
Beginning Cash (CF) $2.2M $2.8M $12.8M $16.6M $1.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $566.3K $10.1M $3.8M -$15.1M $7.7M
Ending Cash (CF) $2.8M $12.8M $16.6M $1.5M $9.2M
 
Levered Free Cash Flow -$6.6M -$8.6M -$15M -$15.1M -$16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.4M -$3.9M -$4.2M -$4.8M -$8.8M
Depreciation & Amoritzation $3.1K $4.2K $5.1K $4.8K $2.2K
Stock-Based Compensation $5.3K $305.8K $119.3K $202K $269.6K
Change in Accounts Receivable $75.7K -$172.4K $37.1K -$215.4K -$104K
Change in Inventories -$204.7K $15.1K -$10.5K $26.9K $4.9K
Cash From Operations -$1.6M -$3M -$3.2M -$4M -$8.2M
 
Capital Expenditures -- -- $10.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.5K $6.8K $18.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $8M
Long-Term Debt Repaid -- -$6.8K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.4K
Cash From Financing $2.8M -$1.8K -- $5M $8M
 
Beginning Cash (CF) $1M $11.5M $7.5M $841.5K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$3M -$3.2M $960.3K -$193.8K
Ending Cash (CF) $2.2M $8.4M $4.3M $1.8M $928K
 
Levered Free Cash Flow -$1.6M -$3M -$3.2M -$4M -$8.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.9M -$14.2M -$13.3M -$19.4M -$24.8M
Depreciation & Amoritzation $10.8K $16K $18.8K $19.3K $11.4K
Stock-Based Compensation $296.7K $879.4K $254.5K $581.7K $1.1M
Change in Accounts Receivable -$49.8K -$270.6K -$39.9K $58.8K $116.1K
Change in Inventories -$50.5K $167.5K -$17.3K $61.4K -$79.3K
Cash From Operations -$7.7M -$15.5M -$15M -$14.6M -$22.5M
 
Capital Expenditures $53.1K $22.5K $15.1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.7K $17.7K $48.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -$158.5K $14.9K -- --
Long-Term Debt Repaid -- -- -$8.2K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5M $21.6M $10.8M $12.1M $21.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M $6.2M -$4.2M -$2.5M -$873.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.8M -$15.5M -$15M -$14.6M -$22.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.3M -$11.5M -$10.5M -$14.4M -$19.2M
Depreciation & Amoritzation $9.4K $12.6K $14.6K $14.5K $6.5K
Stock-Based Compensation $19.4K $627.4K $411.1K $479.2K $808.7K
Change in Accounts Receivable $57.9K -$283.9K $120.3K -$248.8K -$65.3K
Change in Inventories -$178.7K -$15.9K -$43.7K $44.7K $18.2K
Cash From Operations -$5.5M -$12.4M -$12.4M -$11.9M -$18.2M
 
Capital Expenditures $53.1K $22.5K $15.1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.3K $4.5K $38.2K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $158.5K -- $14.9K -- $10M
Long-Term Debt Repaid -- -$6.8K -$8.2K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$95.9K
Cash From Financing $5M $8M $6.8K $12.1M $9.9M
 
Beginning Cash (CF) $4.7M $39.8M $35.9M $3.3M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$546.1K -$4.4M -$12.3M $258.4K -$8.3M
Ending Cash (CF) $4.2M $35.4M $23.5M $3.6M $5M
 
Levered Free Cash Flow -$5.5M -$12.4M -$12.4M -$11.9M -$18.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock