Financhill
Sell
5

EVAX Quote, Financials, Valuation and Earnings

Last price:
$0.89
Seasonality move :
-43.46%
Day range:
$0.88 - $0.96
52-week range:
$0.85 - $13.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.27x
P/B ratio:
72.85x
Volume:
73.1K
Avg. volume:
77K
1-year change:
-86.18%
Market cap:
$5.4M
Revenue:
$73K
EPS (TTM):
-$2.80
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $73K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.2M $10.9M $19.6M $17.1M $11.9M
Selling, General & Admin $2.6M $5.7M $6.2M $8.1M $10.1M
Other Inc / (Exp) $56K $22K $1.3M $2.1M $25K
Operating Expenses $10.9M $16.6M $25.8M $25.3M $22.3M
Operating Income -$10.9M -$16.6M -$25.8M -$25.3M -$22.2M
 
Net Interest Expenses -- -- -- -- $743K
EBT. Incl. Unusual Items -$12M -$16.6M -$24.7M -$23.9M -$22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$825K -$1.6M -$178K -$772K -$790K
Net Income to Company -$11.2M -$15M -$24.5M -$23.2M -$22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.2M -$15M -$24.5M -$23.2M -$22.1M
 
Basic EPS (Cont. Ops) -$5.83 -$9.27 -$12.60 -$9.80 -$8.10
Diluted EPS (Cont. Ops) -$5.83 -$9.27 -$12.60 -$9.80 -$8.10
Weighted Average Basic Share $1.9M $1.6M $1.9M $2.4M $2.7M
Weighted Average Diluted Share $1.9M $1.6M $1.9M $2.4M $2.7M
 
EBITDA -$10.7M -$16.4M -$24.2M -$22.6M -$21.4M
EBIT -$10.8M -$16.5M -$24.6M -$23.1M -$22M
 
Revenue (Reported) -- -- -- -- $73K
Operating Income (Reported) -$10.9M -$16.6M -$25.8M -$25.3M -$22.2M
Operating Income (Adjusted) -$10.8M -$16.5M -$24.6M -$23.1M -$22M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3M $4.4M $4.1M $2.8M $2.6M
Selling, General & Admin $1.7M $1.5M $2M $2.9M $2.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.7M $5.9M $6.1M $5.8M $4.7M
Operating Income -$4.7M -$5.9M -$6.1M -$5.8M -$1.7M
 
Net Interest Expenses -- -- -- -- $300K
EBT. Incl. Unusual Items -$4.6M -$5.7M -$5.9M -$5.9M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$578K -$425K -$175K -$194K -$96K
Net Income to Company -$4M -$5.3M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$5.3M -$5.7M -$5.7M -$1.9M
 
Basic EPS (Cont. Ops) -$2.48 -$2.70 -$2.40 -$2.10 -$0.40
Diluted EPS (Cont. Ops) -$2.48 -$2.70 -$2.40 -$2.10 -$0.40
Weighted Average Basic Share $1.6M $1.9M $2.4M $2.8M $5.5M
Weighted Average Diluted Share $1.6M $1.9M $2.4M $2.8M $5.5M
 
EBITDA -$4.6M -$5.6M -$5.4M -$5.7M -$1.6M
EBIT -$4.6M -$5.6M -$5.4M -$5.7M -$1.6M
 
Revenue (Reported) -- -- -- -- $3M
Operating Income (Reported) -$4.7M -$5.9M -$6.1M -$5.8M -$1.7M
Operating Income (Adjusted) -$4.6M -$5.6M -$5.4M -$5.7M -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11M $16.3M $19.1M $13.7M $10.5M
Selling, General & Admin $4.6M $6.5M $7.3M $10.4M $7.6M
Other Inc / (Exp) -- -- -- -$57K -$1.6M
Operating Expenses $15.6M $22.8M $26.5M $24.3M $18.4M
Operating Income -$15.6M -$22.8M -$26.5M -$24.3M -$15.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.6M -$22.4M -$23.9M -$25.3M -$12.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M -$2M $724K -$786K -$690K
Net Income to Company -- -$20.4M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$20.4M -$24.7M -$24.5M -$11.5M
 
Basic EPS (Cont. Ops) -$7.82 -$11.24 -$10.80 -$9.50 -$2.80
Diluted EPS (Cont. Ops) -$7.82 -$11.24 -$10.80 -$9.50 -$2.80
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$15.5M -$21.6M -$23.7M -$24.7M -$11.2M
EBIT -$15.5M -$21.6M -$23.7M -$24.7M -$11.2M
 
Revenue (Reported) -- -- -- -- $3.3M
Operating Income (Reported) -$15.6M -$22.8M -$26.5M -$24.3M -$15.1M
Operating Income (Adjusted) -$15.5M -$21.6M -$23.7M -$24.7M -$11.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8M $13.4M $13M $9.6M $8.2M
Selling, General & Admin $3.9M $4.7M $5.8M $8.1M $5.7M
Other Inc / (Exp) -- -- -- -$57K -$1.6M
Operating Expenses $11.9M $18.1M $18.7M $17.7M $13.9M
Operating Income -$11.9M -$18.1M -$18.7M -$17.7M -$10.7M
 
Net Interest Expenses -- -- -- -- $484K
EBT. Incl. Unusual Items -$11.8M -$17.7M -$16.9M -$18.2M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$1.5M -$599K -$613K -$513K
Net Income to Company -$10.7M -$16.2M -$10.6M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$16.2M -$16.3M -$17.6M -$6.9M
 
Basic EPS (Cont. Ops) -$5.99 -$8.60 -$6.90 -$6.60 -$1.30
Diluted EPS (Cont. Ops) -$5.99 -$8.60 -$6.90 -$6.60 -$1.30
Weighted Average Basic Share $5.5M $5.6M $7.1M $8.1M $15.4M
Weighted Average Diluted Share $5.5M $5.6M $7.1M $8.1M $15.4M
 
EBITDA -$11.8M -$16.8M -$16M -$17.5M -$6.6M
EBIT -$11.8M -$16.8M -$16M -$17.5M -$6.6M
 
Revenue (Reported) -- -- -- -- $3.2M
Operating Income (Reported) -$11.9M -$18.1M -$18.7M -$17.7M -$10.7M
Operating Income (Adjusted) -$11.8M -$16.8M -$16M -$17.5M -$6.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.6M $5.8M $32.2M $13.2M $5.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $468K $1.2M $638K $2.5M $1.7M
Other Current Assets -- -- -- -- --
Total Current Assets $11M $11M $34.7M $17M $8.4M
 
Property Plant And Equipment $101K $221K $5.2M $4.7M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.1M $12M $40.2M $22M $12.9M
 
Accounts Payable $646K $3.7M $2.8M $2.1M $2.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $126K $136K $159K
Current Portion Of Capital Lease Obligations $36K $20K $314K $303K $326K
Other Current Liabilities $177K $180K $46K $885K $3M
Total Current Liabilities $1.7M $4.9M $4.3M $3.8M $7.1M
 
Long-Term Debt -- -- $1M $7.9M $8.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $4.9M $7.7M $13.7M $17.6M
 
Common Stock $2.5M $2.6M $3.8M $3.9M $5.9M
Other Common Equity Adj $22.7M $31.7M -- -- --
Common Equity $9.4M $7M $32.4M $8.3M -$4.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $7M $32.4M $8.3M -$4.7M
 
Total Liabilities and Equity $11.1M $12M $40.2M $22M $12.9M
Cash and Short Terms $9.6M $5.8M $32.2M $13.2M $5.6M
Total Debt -- -- -- -- $8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.9M $11.9M $17.9M $2.6M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.4M $2.2M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $10.4M $16.3M $17.9M $2.6M $4.6M
 
Property Plant And Equipment $166K $5.2M -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.3M $24.1M $27.4M $11.9M $15.2M
 
Accounts Payable $1.5M $538K -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $159K -- -- --
Current Portion Of Capital Lease Obligations $38K $319K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4M $3.9M -- -- --
 
Long-Term Debt -- $1.1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $7.5M $13.9M $14.7M $15.2M
 
Common Stock $2.6M $3.1M -- -- --
Other Common Equity Adj $29.1M $55.7M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9M $16.7M $13.5M -$2.7M --
 
Total Liabilities and Equity $11.3M $24.1M $27.4M $11.9M $15.2M
Cash and Short Terms $7.9M $11.9M $17.9M $2.6M $4.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$11.2M -$15M -$24.5M -$23.2M -$22.1M
Depreciation & Amoritzation $81K $105K $344K $571K $615K
Stock-Based Compensation $2.4M $3.4M $1.4M $942K $479K
Change in Accounts Receivable -$337K -$2.5M $1.9M -$1.5M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$7M -$12.4M -$21.9M -$25.8M -$17.7M
 
Capital Expenditures -- -- -- -- $87K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68K -$393K -$1.3M -$268K -$93K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $152K -- -- $7.8M $65K
Long-Term Debt Repaid -$73K -$74K -$289K -$424K -$697K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13K -$128K -$3.8M -- -$432K
Cash From Financing $9.5M $8.8M $49.8M $7.9M $10.7M
 
Beginning Cash (CF) $7.4M $9.6M $5.8M $32.2M $13.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M -$4M $26.5M -$18.2M -$7.1M
Ending Cash (CF) $9.6M $5.8M $32.2M $13.2M $5.6M
 
Levered Free Cash Flow -$7.1M -$12.8M -$23.3M -$26.1M -$17.8M
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Net Income to Stockholders -- -- -$3.6M -$6.8M -$4.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$2.3M -$7.5M -$5.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$45K -$495K -$77K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$18K -$35K -$107K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$221K
Cash From Financing -- -- -$18K -$35K -$300K
 
Beginning Cash (CF) -- -- $6.3M $27M $31.4M
Foreign Exchange Rate Adjustment -- -- $106K -$138K -$590K
Additions / Reductions -- -- -$2.4M -$8M -$5.6M
Ending Cash (CF) -- -- $4.1M $18.8M $25.3M
 
Levered Free Cash Flow -- -- -$2.3M -$8M -$5.3M
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Net Income to Stockholders -- -- -- -$19.2M -$24.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$18.7M -$23.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.1M -$744K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$116K -$429K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.7M --
Cash From Financing -- -- -- $34.1M $32M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $14.3M $7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$19.8M -$24.6M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock