Financhill
Sell
19

EVAX Quote, Financials, Valuation and Earnings

Last price:
$1.35
Seasonality move :
1.94%
Day range:
$1.33 - $1.43
52-week range:
$1.33 - $22.05
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.42x
P/B ratio:
127.87x
Volume:
153.4K
Avg. volume:
80K
1-year change:
-93.28%
Market cap:
$8.4M
Revenue:
$3.3M
EPS (TTM):
-$2.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $73K $3.3M
Revenue Growth (YoY) -- -- -- -- 4480.82%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.9M $19.6M $17.1M $11.9M $10.5M
Selling, General & Admin $5.7M $6.2M $8.1M $10.1M $7.3M
Other Inc / (Exp) $22K $1.3M $2.1M $25K $4.1M
Operating Expenses $16.6M $25.8M $25.3M $22.3M $18.1M
Operating Income -$16.6M -$25.8M -$25.3M -$22.2M -$14.7M
 
Net Interest Expenses -- -- -- $743K $708K
EBT. Incl. Unusual Items -$16.6M -$24.7M -$23.9M -$22.9M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$178K -$772K -$790K -$788K
Net Income to Company -$15M -$24.5M -$23.2M -$22.1M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$24.5M -$23.2M -$22.1M -$10.6M
 
Basic EPS (Cont. Ops) -$46.36 -$63.00 -$49.00 -$40.50 -$10.00
Diluted EPS (Cont. Ops) -$46.36 -$63.00 -$49.00 -$40.50 -$10.00
Weighted Average Basic Share $324K $389.9K $472.8K $546.7K $1.1M
Weighted Average Diluted Share $324K $389.9K $472.8K $546.7K $1.1M
 
EBITDA -$16.4M -$24.2M -$22.6M -$21.4M -$9.8M
EBIT -$16.5M -$24.6M -$23.1M -$22M -$10.4M
 
Revenue (Reported) -- -- -- $73K $3.3M
Operating Income (Reported) -$16.6M -$25.8M -$25.3M -$22.2M -$14.7M
Operating Income (Adjusted) -$16.5M -$24.6M -$23.1M -$22M -$10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $73K $122K
Revenue Growth (YoY) -- -- -- -- 67.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $6.2M $4.1M $2.3M $2.3M
Selling, General & Admin $1.8M $1.5M $2.3M $1.9M $1.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.7M $7.7M $6.5M $4.4M $4.1M
Operating Income -$4.7M -$7.7M -$6.5M -$4.4M -$4M
 
Net Interest Expenses -- -- -- $361K $4M
EBT. Incl. Unusual Items -$4.8M -$7M -$7M -$4.7M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$503K $1.3M -$173K -$177K -$275K
Net Income to Company -$4.3M -$8.4M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$8.4M -$6.9M -$4.5M -$3.6M
 
Basic EPS (Cont. Ops) -$13.18 -$19.50 -$14.50 -$7.50 -$3.50
Diluted EPS (Cont. Ops) -$13.18 -$19.50 -$14.50 -$7.50 -$3.50
Weighted Average Basic Share $324K $433.9K $481.7K $581.6K $1.2M
Weighted Average Diluted Share $324K $433.9K $481.7K $581.6K $1.2M
 
EBITDA -$4.8M -$7.7M -$7.2M -$4.6M -$5.6M
EBIT -$4.8M -$7.7M -$7.2M -$4.6M -$5.6M
 
Revenue (Reported) -- -- -- $73K $122K
Operating Income (Reported) -$4.7M -$7.7M -$6.5M -$4.4M -$4M
Operating Income (Adjusted) -$4.8M -$7.7M -$7.2M -$4.6M -$5.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.9M $19.6M $17.1M $11.9M $10.5M
Selling, General & Admin $5.7M $6.2M $8.1M $10M $7.3M
Other Inc / (Exp) -- -- -- -$57K -$1.6M
Operating Expenses $16.6M $25.8M $25.3M $22.2M $18.1M
Operating Income -$16.6M -$25.8M -$25.3M -$22.1M -$14.7M
 
Net Interest Expenses -- -- -- $361K --
EBT. Incl. Unusual Items -$16.6M -$24.7M -$23.9M -$22.9M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$178K -$772K -$790K -$788K
Net Income to Company -$15M -$24.5M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$24.5M -$23.2M -$22.1M -$10.6M
 
Basic EPS (Cont. Ops) -$43.11 -$62.50 -$49.00 -$40.50 -$10.00
Diluted EPS (Cont. Ops) -$43.11 -$62.50 -$49.00 -$40.50 -$10.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.5M -$24.6M -$23.1M -$22.1M -$12.2M
EBIT -$16.5M -$24.6M -$23.1M -$22.1M -$12.2M
 
Revenue (Reported) -- -- -- -- $3.3M
Operating Income (Reported) -$16.6M -$25.8M -$25.3M -$22.1M -$14.7M
Operating Income (Adjusted) -$16.5M -$24.6M -$23.1M -$22.1M -$12.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $73K $3.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6M $17.1M $11.9M $10.5M --
Selling, General & Admin $6.2M $8.1M $10M $7.3M --
Other Inc / (Exp) -- -- -$57K -$1.6M --
Operating Expenses $25.8M $25.3M $22.2M $18.1M --
Operating Income -$25.8M -$25.3M -$22.1M -$14.7M --
 
Net Interest Expenses -- -- $361K $4.4M --
EBT. Incl. Unusual Items -$24.7M -$23.9M -$22.9M -$11.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$178K -$772K -$790K -$788K --
Net Income to Company -$24.5M -$10.6M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.5M -$23.2M -$22.1M -$10.6M --
 
Basic EPS (Cont. Ops) -$62.50 -$49.00 -$40.50 -$10.00 --
Diluted EPS (Cont. Ops) -$62.50 -$49.00 -$40.50 -$10.00 --
Weighted Average Basic Share $1.6M $1.9M $2.2M $4.2M --
Weighted Average Diluted Share $1.6M $1.9M $2.2M $4.2M --
 
EBITDA -$24.6M -$23.1M -$22.1M -$12.2M --
EBIT -$24.6M -$23.1M -$22.1M -$12.2M --
 
Revenue (Reported) -- -- $73K $3.3M --
Operating Income (Reported) -$25.8M -$25.3M -$22.1M -$14.7M --
Operating Income (Adjusted) -$24.6M -$23.1M -$22.1M -$12.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.8M $32.2M $13.2M $4.2M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $638K $2.5M $1.7M $955K
Other Current Assets -- -- -- -- --
Total Current Assets $11M $34.7M $17M $8.4M $8.8M
 
Property Plant And Equipment $221K $5.2M $4.7M $4.3M $3.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $12M $40.2M $22M $12.9M $12.5M
 
Accounts Payable $3.7M $2.8M $2.1M $2.7M $3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $126K $136K $159K $159K
Current Portion Of Capital Lease Obligations $20K $314K $303K $326K $314K
Other Current Liabilities $180K $46K $885K $3M $67K
Total Current Liabilities $4.9M $4.3M $3.8M $7.1M $4.4M
 
Long-Term Debt -- $1M $7.9M $8.5M $8M
Capital Leases -- -- -- -- --
Total Liabilities $4.9M $7.7M $13.7M $17.6M $14.1M
 
Common Stock $2.6M $3.8M $3.9M $5.9M $10.5M
Other Common Equity Adj $31.7M -- -- -- --
Common Equity $7M $32.4M $8.3M -$4.7M -$1.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7M $32.4M $8.3M -$4.7M -$1.7M
 
Total Liabilities and Equity $12M $40.2M $22M $12.9M $12.5M
Cash and Short Terms $5.8M $32.2M $13.2M $4.2M $5.1M
Total Debt -- -- -- $8.6M $8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.8M $32.2M $13.2M $4.2M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $638K $2.5M $1.7M $955K
Other Current Assets -- -- -- -- --
Total Current Assets $11M $34.7M $17M $8.4M $8.8M
 
Property Plant And Equipment $221K $5.2M $4.7M $4.3M $3.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $12M $40.2M $22M $12.9M $12.5M
 
Accounts Payable $3.7M $2.8M $2.1M $2.7M $3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $126K $136K $159K $159K
Current Portion Of Capital Lease Obligations $20K $314K $303K $326K $314K
Other Current Liabilities $180K $46K $885K $3M $67K
Total Current Liabilities $4.9M $4.3M $3.8M $7.1M $4.4M
 
Long-Term Debt -- $1M $7.9M $8.5M $8M
Capital Leases -- -- -- -- --
Total Liabilities $4.9M $7.7M $13.7M $17.6M $14.1M
 
Common Stock $2.6M $3.8M $3.9M $5.9M $10.5M
Other Common Equity Adj $31.7M -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7M $32.4M $8.3M -$4.7M -$1.7M
 
Total Liabilities and Equity $12M $40.2M $22M $12.9M $12.5M
Cash and Short Terms $5.8M $32.2M $13.2M $4.2M $5.1M
Total Debt -- -- -- $8.6M $8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15M -$24.5M -$23.2M -$22.1M -$10.6M
Depreciation & Amoritzation $105K $344K $571K $615K $607K
Stock-Based Compensation $3.4M $1.4M $942K $479K $357K
Change in Accounts Receivable -$2.5M $1.9M -$1.5M $1.1M $374K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.4M -$21.9M -$25.8M -$17.7M -$12.9M
 
Capital Expenditures -- -- -- $87K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$393K -$1.3M -$268K -$93K -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $7.8M $65K --
Long-Term Debt Repaid -$74K -$289K -$424K -$697K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$128K -$3.8M -- -$432K -$2.3M
Cash From Financing $8.8M $49.8M $7.9M $10.7M $13.1M
 
Beginning Cash (CF) $9.6M $5.8M $32.2M $13.2M $5.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M $26.5M -$18.2M -$7.1M $186K
Ending Cash (CF) $5.8M $32.2M $13.2M $5.6M $6M
 
Levered Free Cash Flow -$12.8M -$23.3M -$26.1M -$17.8M -$12.9M
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Net Income to Stockholders -- -- -$3.6M -$6.8M -$4.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$2.3M -$7.5M -$5.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$45K -$495K -$77K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$18K -$35K -$107K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$221K
Cash From Financing -- -- -$18K -$35K -$300K
 
Beginning Cash (CF) -- -- $6.3M $27M $31.4M
Foreign Exchange Rate Adjustment -- -- $106K -$138K -$590K
Additions / Reductions -- -- -$2.4M -$8M -$5.6M
Ending Cash (CF) -- -- $4.1M $18.8M $25.3M
 
Levered Free Cash Flow -- -- -$2.3M -$8M -$5.3M
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Net Income to Stockholders -- -- -- -$19.2M -$24.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$18.7M -$23.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.1M -$744K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$116K -$429K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.7M --
Cash From Financing -- -- -- $34.1M $32M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $14.3M $7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$19.8M -$24.6M
Period Ending 2021-04-11 2022-04-11 2023-04-11 2024-04-11
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock