Financhill
Buy
65

EWBC Quote, Financials, Valuation and Earnings

Last price:
$95.01
Seasonality move :
4.96%
Day range:
$94.53 - $95.85
52-week range:
$68.27 - $113.95
Dividend yield:
2.42%
P/E ratio:
11.35x
P/S ratio:
5.07x
P/B ratio:
1.65x
Volume:
392.1K
Avg. volume:
1.3M
1-year change:
21.6%
Market cap:
$13.1B
Revenue:
$2.6B
EPS (TTM):
$8.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.8B $2.3B $2.6B $2.6B
Revenue Growth (YoY) -4.58% 12.64% 28.74% 10.58% 0.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $419.2M $451.3M $497.1M $611.8M $596.5M
Other Inc / (Exp) $54.6M $41.3M $37.4M $22.7M $24.1M
Operating Expenses $480.5M $573.7M $610.4M $732.1M $650.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $685.8M $1.1B $1.4B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118M $183.4M $283.6M $298.6M $316.3M
Net Income to Company $567.8M $873M $1.1B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $567.8M $873M $1.1B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $3.99 $6.16 $7.98 $8.23 $8.39
Diluted EPS (Cont. Ops) $3.97 $6.10 $7.92 $8.18 $8.33
Weighted Average Basic Share $142.3M $141.8M $141.3M $141.2M $138.9M
Weighted Average Diluted Share $143M $143.1M $142.5M $141.9M $140M
 
EBITDA -- -- -- -- --
EBIT $903.6M $1.1B $1.7B $2.8B $3.4B
 
Revenue (Reported) $1.6B $1.8B $2.3B $2.6B $2.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $903.6M $1.1B $1.7B $2.8B $3.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $422.7M $490.7M $650.2M $631.4M $683.3M
Revenue Growth (YoY) 1.93% 16.09% 32.52% -2.89% 8.21%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.2M $121M $137.6M $161.5M $156.8M
Other Inc / (Exp) $18.1M $14M -$5.5M $6.6M $6.5M
Operating Expenses $141.5M $134.9M $147.7M $174.7M $172.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $235.5M $297.9M $421.4M $372.3M $391.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $60.3M $99M $87.2M $100.9M
Net Income to Company $205M $237.7M $322.4M $285.1M $290.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $205M $237.7M $322.4M $285.1M $290.3M
 
Basic EPS (Cont. Ops) $1.45 $1.67 $2.28 $2.04 $2.10
Diluted EPS (Cont. Ops) $1.44 $1.66 $2.27 $2.03 $2.08
Weighted Average Basic Share $141.6M $142M $141.1M $139.4M $138.2M
Weighted Average Diluted Share $142.8M $143.2M $141.9M $140.3M $139.3M
 
EBITDA -- -- -- -- --
EBIT $263.2M $314.3M $657M $830.7M $822.8M
 
Revenue (Reported) $422.7M $490.7M $650.2M $631.4M $683.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $263.2M $314.3M $657M $830.7M $822.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.9B $2.5B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $426.1M $456.1M $513.7M $635.7M $591.8M
Other Inc / (Exp) $60.8M $37.3M $17.8M $34.8M $23.9M
Operating Expenses $494.1M $567.1M $623.2M $759.1M $648.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $757.2M $1.1B $1.5B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.3M $213.2M $322.3M $286.8M $330M
Net Income to Company $628M $905.6M $1.2B $1.1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $628M $905.6M $1.2B $1.1B $1.2B
 
Basic EPS (Cont. Ops) $4.44 $6.37 $8.60 $7.98 $8.44
Diluted EPS (Cont. Ops) $4.41 $6.32 $8.53 $7.94 $8.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $916.3M $1.2B $2B $3B $3.4B
 
Revenue (Reported) $1.6B $1.9B $2.5B $2.5B $2.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $916.3M $1.2B $2B $3B $3.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $422.7M $490.7M $650.2M $631.4M $683.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.2M $121M $137.6M $161.5M $156.8M
Other Inc / (Exp) $18.1M $14M -$5.5M $6.6M $6.5M
Operating Expenses $141.5M $134.9M $147.7M $174.7M $172.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $235.5M $297.9M $421.4M $372.3M $391.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $60.3M $99M $87.2M $100.9M
Net Income to Company $205M $237.7M $322.4M $285.1M $290.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $205M $237.7M $322.4M $285.1M $290.3M
 
Basic EPS (Cont. Ops) $1.45 $1.67 $2.28 $2.04 $2.10
Diluted EPS (Cont. Ops) $1.44 $1.66 $2.27 $2.03 $2.08
Weighted Average Basic Share $141.6M $142M $141.1M $139.4M $138.2M
Weighted Average Diluted Share $142.8M $143.2M $141.9M $140.3M $139.3M
 
EBITDA -- -- -- -- --
EBIT $263.2M $314.3M $657M $830.7M $822.8M
 
Revenue (Reported) $422.7M $490.7M $650.2M $631.4M $683.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $263.2M $314.3M $657M $830.7M $822.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.8B $4.6B $3.6B $4.6B $5.3B
Short Term Investments $5.5B $10B $6B $6.2B $180.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.8B $17B $10.4B $11.6B $5.9B
 
Property Plant And Equipment $198.7M $195.9M $192.9M $180.4M $164.2M
Long-Term Investments $6B $10.6B $9.8B $10B $14.7B
Goodwill $465.7M $465.7M $465.7M $465.7M $465.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $52.2B $60.9B $64.1B $69.6B $76B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $21M -- -- $4.5B --
Current Portion Of Capital Lease Obligations $102.8M $105.5M $111.9M $102.4M $89.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $423.8M $405.5M $411.9M $4.6B $89.3M
 
Long-Term Debt $804.4M $401.3M $152.4M $153M $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $46.9B $55B $58.1B $62.7B $68.3B
 
Common Stock $167K $168K $168K $169K $170K
Other Common Equity Adj $44.3M -$90.4M -$765.6M -$620.6M -$585.3M
Common Equity $5.3B $5.8B $6B $7B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.8B $6B $7B $7.7B
 
Total Liabilities and Equity $52.2B $60.9B $64.1B $69.6B $76B
Cash and Short Terms $10.4B $14.6B $9.7B $10.8B $5.5B
Total Debt $825.4M $401.3M $152.4M $4.7B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.4B $4.7B $5.9B $4.2B $3.5B
Short Term Investments $7.8B $6.7B $6.3B $8.4B $499.5M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $15.3B $13.4B $12.9B $13.1B $4.4B
 
Property Plant And Equipment $196.6M $198.4M $193.3M $171.5M $162.2M
Long-Term Investments $8.4B $10.3B $10B $12.3B $16.2B
Goodwill $465.7M $465.7M $465.7M $465.7M $465.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $56.9B $62.2B $67.2B $70.9B $76.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $4.5B $19.2M --
Current Portion Of Capital Lease Obligations $101.8M $109.7M $112.7M $95.6M $87.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $401.8M $409.7M $4.6B $114.8M $357.3M
 
Long-Term Debt $805.2M $226.8M $152.5M $3.5B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $51.6B $56.5B $60.9B $63.9B $68.2B
 
Common Stock $168K $168K $169K $170K $170K
Other Common Equity Adj -$90M -$394.9M -$680M -$662.7M -$495M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.7B $6.3B $7B $7.9B
 
Total Liabilities and Equity $56.9B $62.2B $67.2B $70.9B $76.2B
Cash and Short Terms $13.2B $11.4B $12.2B $12.6B $4B
Total Debt $805.2M $226.8M $4.7B $3.6B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $567.8M $873M $1.1B $1.2B $1.2B
Depreciation & Amoritzation $119.9M $156.8M $159.9M $163.5M $198.4M
Stock-Based Compensation $29.2M $32.6M $37.6M $39.9M $45.5M
Change in Accounts Receivable -$340.6M $124.5M $187.5M -$146.3M $63.7M
Change in Inventories -- -- -- -- --
Cash From Operations $692.6M $1.2B $2.1B $1.4B $1.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9B -$9.1B -$4.6B -$4.2B -$6.3B
 
Dividends Paid (Ex Special Dividend) -$158.2M -$188.8M -$228.4M -$274.6M -$308.5M
Special Dividend Paid
Long-Term Debt Issued $1.4B $400K $5B $6B $4B
Long-Term Debt Repaid -$1.6B -$406.6M -$5.2B -$6B -$617.8M
Repurchase of Common Stock -$154.2M -$15.7M -$119.1M -$105.9M -$158M
Other Financing Activities -- -- -- -- --
Cash From Financing $6.9B $7.8B $2.1B $4B $5.5B
 
Beginning Cash (CF) $3.3B $4B $3.9B $3.5B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $727.8M -$113.7M -$402.7M $1.1B $644M
Ending Cash (CF) $4B $3.9B $3.5B $4.6B $5.3B
 
Levered Free Cash Flow $692.6M $1.2B $2.1B $1.4B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $205M $237.7M $322.4M $285.1M $290.3M
Depreciation & Amoritzation $37.5M $26.6M $32.6M $51.6M $49.4M
Stock-Based Compensation $7.8M $8.4M $11.1M $13M $13.2M
Change in Accounts Receivable $185.5M -$81.6M -$75.2M $75.8M $12M
Change in Inventories -- -- -- -- --
Cash From Operations $342.7M $285.9M $222.9M $266.2M $277.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$1.7B -$632.8M -$1.9B -$2B
 
Dividends Paid (Ex Special Dividend) -$48.2M -$58.9M -$70.8M -$79.3M -$85.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $100K $6B $3.5B --
Long-Term Debt Repaid -$21.5M -$175.3M -$6B -$116.8M -$209K
Repurchase of Common Stock -$15M -$18.6M -$21.8M -$96.1M -$103.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6B $1.3B $2.9B $1.2B -$45.7M
 
Beginning Cash (CF) $4B $3.9B $3.5B $4.6B $5.3B
Foreign Exchange Rate Adjustment -$1.6M $807K $5.2M -$833K $803K
Additions / Reductions $602.8M -$65M $2.4B -$403.4M -$1.8B
Ending Cash (CF) $4.6B $3.8B $5.9B $4.2B $3.4B
 
Levered Free Cash Flow $342.7M $285.9M $222.9M $266.2M $277.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $628M $905.6M $1.2B $1.1B $1.2B
Depreciation & Amoritzation $126.2M $145.9M $165.9M $182.5M $196.2M
Stock-Based Compensation $29.8M $33.2M $40.2M $41.8M $45.7M
Change in Accounts Receivable $307.7M -$142.6M $194M $4.7M -$73K
Change in Inventories -- -- -- -- --
Cash From Operations $943.6M $1.1B $2B $1.5B $1.4B
 
Capital Expenditures -$916K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.8B -$6.5B -$3.5B -$5.5B -$6.5B
 
Dividends Paid (Ex Special Dividend) -$165.1M -$199.4M -$240.3M -$283.1M -$315.1M
Special Dividend Paid
Long-Term Debt Issued -- $500K $11B $3.5B $500.4M
Long-Term Debt Repaid -$1.5B -$560.5M -$11B -$117.5M -$501.2M
Repurchase of Common Stock -$15.6M -$19.3M -$122.3M -$180.3M -$165M
Other Financing Activities -- -- -- -- --
Cash From Financing $10.4B $4.6B $3.6B $2.3B $4.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$781.5M $2.1B -$1.7B -$755.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $943.6M $1.1B $2B $1.5B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $205M $237.7M $322.4M $285.1M $290.3M
Depreciation & Amoritzation $37.5M $26.6M $32.6M $51.6M $49.4M
Stock-Based Compensation $7.8M $8.4M $11.1M $13M $13.2M
Change in Accounts Receivable $185.5M -$81.6M -$75.2M $75.8M $12M
Change in Inventories -- -- -- -- --
Cash From Operations $342.7M $285.9M $222.9M $266.2M $277.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$1.7B -$632.8M -$1.9B -$2B
 
Dividends Paid (Ex Special Dividend) -$48.2M -$58.9M -$70.8M -$79.3M -$85.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $100K $6B $3.5B --
Long-Term Debt Repaid -$21.5M -$175.3M -$6B -$116.8M -$209K
Repurchase of Common Stock -$15M -$18.6M -$21.8M -$96.1M -$103.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6B $1.3B $2.9B $1.2B -$45.7M
 
Beginning Cash (CF) $4B $3.9B $3.5B $4.6B $5.3B
Foreign Exchange Rate Adjustment -$1.6M $807K $5.2M -$833K $803K
Additions / Reductions $602.8M -$65M $2.4B -$403.4M -$1.8B
Ending Cash (CF) $4.6B $3.8B $5.9B $4.2B $3.4B
 
Levered Free Cash Flow $342.7M $285.9M $222.9M $266.2M $277.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock