Financhill
Sell
32

EYPT Quote, Financials, Valuation and Earnings

Last price:
$5.72
Seasonality move :
4.94%
Day range:
$5.35 - $5.77
52-week range:
$3.91 - $13.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.18x
P/B ratio:
1.32x
Volume:
591.8K
Avg. volume:
773.3K
1-year change:
-55.8%
Market cap:
$393.6M
Revenue:
$43.3M
EPS (TTM):
-$2.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34.4M $36.9M $41.4M $46M $43.3M
Revenue Growth (YoY) 69.1% 7.27% 12.09% 11.14% -5.97%
 
Cost of Revenues $5.8M $8.2M $8.3M $4.6M $3.7M
Gross Profit $28.6M $28.8M $33.1M $41.4M $39.6M
Gross Profit Margin 83.09% 77.86% 79.89% 89.93% 91.42%
 
R&D Expenses $17.4M $28.5M $49.6M $64.7M $132.9M
Selling, General & Admin $46M $53.1M $60.3M $51.8M $52.5M
Other Inc / (Exp) -$905K $2.1M -$22.3M -$1.3M --
Operating Expenses $65.9M $84M $112M $116.5M $185.4M
Operating Income -$37.3M -$55.3M -$78.9M -$75.1M -$145.9M
 
Net Interest Expenses $7.2M $5.2M $1.1M -- --
EBT. Incl. Unusual Items -$45.4M -$58.4M -$102.3M -$70.7M -$130.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $83K $90K
Net Income to Company -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
 
Basic EPS (Cont. Ops) -$3.54 -$2.03 -$2.74 -$1.82 -$2.32
Diluted EPS (Cont. Ops) -$3.54 -$2.03 -$2.74 -$1.82 -$2.32
Weighted Average Basic Share $12.8M $28.8M $37.3M $38.9M $56.3M
Weighted Average Diluted Share $12.8M $28.8M $37.3M $38.9M $56.3M
 
EBITDA -$35.5M -$50.1M -$96.6M -$69M -$129.2M
EBIT -$38.1M -$52.9M -$99.1M -$69.5M -$130.8M
 
Revenue (Reported) $34.4M $36.9M $41.4M $46M $43.3M
Operating Income (Reported) -$37.3M -$55.3M -$78.9M -$75.1M -$145.9M
Operating Income (Adjusted) -$38.1M -$52.9M -$99.1M -$69.5M -$130.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.3M $9.3M $7.7M $11.7M $24.5M
Revenue Growth (YoY) -2.22% 26.92% -17.33% 52.08% 109.29%
 
Cost of Revenues $1.4M $1.8M $640K $759K $805K
Gross Profit $5.9M $7.5M $7M $10.9M $23.6M
Gross Profit Margin 81.02% 80.88% 91.67% 93.5% 96.71%
 
R&D Expenses $5.5M $9.9M $13.6M $30.1M $58.6M
Selling, General & Admin $10.8M $15.2M $15M $14.1M $13.9M
Other Inc / (Exp) -- -$1.6M -- -- --
Operating Expenses $16.9M $25.8M $28.6M $44.2M $72.5M
Operating Income -$10.9M -$18.3M -$21.6M -$33.3M -$48.8M
 
Net Interest Expenses $1.3M $1.1M -- -- --
EBT. Incl. Unusual Items -$12.3M -$21M -$21.2M -$29.3M -$45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.3M -$21M -$21.2M -$29.3M -$45.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.3M -$21M -$21.2M -$29.3M -$45.2M
 
Basic EPS (Cont. Ops) -$0.50 -$0.56 -$0.56 -$0.55 -$0.65
Diluted EPS (Cont. Ops) -$0.50 -$0.56 -$0.56 -$0.55 -$0.65
Weighted Average Basic Share $24.7M $37.3M $37.5M $52.9M $69.8M
Weighted Average Diluted Share $24.7M $37.3M $37.5M $52.9M $69.8M
 
EBITDA -$10.2M -$19.1M -$20.2M -$33M -$48.3M
EBIT -$10.9M -$19.8M -$20.4M -$33.3M -$48.8M
 
Revenue (Reported) $7.3M $9.3M $7.7M $11.7M $24.5M
Operating Income (Reported) -$10.9M -$18.3M -$21.6M -$33.3M -$48.8M
Operating Income (Adjusted) -$10.9M -$19.8M -$20.4M -$33.3M -$48.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $34.3M $38.9M $39.8M $50M $56M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $8.6M $7.2M $4.8M $3.8M
Gross Profit $28M $30.3M $32.6M $45.3M $52.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.1M $33M $53.3M $81.2M $161.3M
Selling, General & Admin $44.3M $57.5M $60.1M $50.9M $52.3M
Other Inc / (Exp) -- $506K -$20.7M -$1.3M --
Operating Expenses $64.8M $93M $114.8M $132.1M $213.7M
Operating Income -$36.8M -$62.6M -$82.2M -$86.8M -$161.4M
 
Net Interest Expenses $6.8M $5M -- -- --
EBT. Incl. Unusual Items -$44.5M -$67.1M -$102.4M -$78.8M -$146.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$44.5M -$67.1M -$102.4M -$78.9M -$146.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.5M -$67.1M -$102.4M -$78.9M -$146.8M
 
Basic EPS (Cont. Ops) -$2.91 -$2.08 -$2.73 -$1.81 -$2.41
Diluted EPS (Cont. Ops) -$2.91 -$2.08 -$2.73 -$1.81 -$2.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$35M -$59M -$97.8M -$81.8M -$148.6M
EBIT -$37.7M -$61.8M -$99.6M -$82.4M -$150.3M
 
Revenue (Reported) $34.3M $38.9M $39.8M $50M $56M
Operating Income (Reported) -$36.8M -$62.6M -$82.2M -$86.8M -$161.4M
Operating Income (Adjusted) -$37.7M -$61.8M -$99.6M -$82.4M -$150.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.3M $9.3M $7.7M $11.7M $24.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $1.8M $640K $759K $805K
Gross Profit $5.9M $7.5M $7M $10.9M $23.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.5M $9.9M $13.6M $30.1M $58.6M
Selling, General & Admin $10.8M $15.2M $15M $14.1M $13.9M
Other Inc / (Exp) -- -$1.6M -- -- --
Operating Expenses $16.9M $25.8M $28.6M $44.2M $72.5M
Operating Income -$10.9M -$18.3M -$21.6M -$33.3M -$48.8M
 
Net Interest Expenses $1.3M $1.1M -- -- --
EBT. Incl. Unusual Items -$12.3M -$21M -$21.2M -$29.3M -$45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.3M -$21M -$21.2M -$29.3M -$45.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.3M -$21M -$21.2M -$29.3M -$45.2M
 
Basic EPS (Cont. Ops) -$0.50 -$0.56 -$0.56 -$0.55 -$0.65
Diluted EPS (Cont. Ops) -$0.50 -$0.56 -$0.56 -$0.55 -$0.65
Weighted Average Basic Share $24.7M $37.3M $37.5M $52.9M $69.8M
Weighted Average Diluted Share $24.7M $37.3M $37.5M $52.9M $69.8M
 
EBITDA -$10.2M -$19.1M -$20.2M -$33M -$48.3M
EBIT -$10.9M -$19.8M -$20.4M -$33.3M -$48.8M
 
Revenue (Reported) $7.3M $9.3M $7.7M $11.7M $24.5M
Operating Income (Reported) -$10.9M -$18.3M -$21.6M -$33.3M -$48.8M
Operating Income (Adjusted) -$10.9M -$19.8M -$20.4M -$33.3M -$48.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.9M $178.6M $95.6M $281.3M $99.7M
Short Term Investments -- $33M $48.9M $49.8M $271.2M
Accounts Receivable, Net $9.5M $18.4M $15.5M $805K $607K
Inventory $5.3M $3.6M $2.9M $3.9M $2.3M
Prepaid Expenses -- -- $9.1M $8M $8.1M
Other Current Assets $3.4M $4.2M $782K $1M $1.4M
Total Current Assets $63.1M $237.7M $172.8M $344.8M $383.3M
 
Property Plant And Equipment $3.2M $2.7M $7.4M $10.2M $29.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $25.2M $22.7M -- -- --
Other Long-Term Assets $150K $150K $150K $150K $6M
Total Assets $91.7M $263.4M $180.4M $355.2M $418.5M
 
Accounts Payable $4.8M $7.4M $5.9M $6.5M $11.7M
Accrued Expenses $2.8M $7.1M $6.8M $4.9M $6.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $687K $782K -- -- --
Other Current Liabilities -- -- $579K $646K $1.4M
Total Current Liabilities $14.9M $23.7M $34.5M $63.3M $49M
 
Long-Term Debt $38M $36.6M $29.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities $73.2M $79M $84M $88.9M $82M
 
Common Stock $18K $34K $34K $49K $68K
Other Common Equity Adj $841K $841K $786K $864K $1M
Common Equity $18.5M $184.4M $96.4M $266.3M $336.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.5M $184.4M $96.4M $266.3M $336.5M
 
Total Liabilities and Equity $91.7M $263.4M $180.4M $355.2M $418.5M
Cash and Short Terms $44.9M $211.6M $144.6M $331.1M $370.9M
Total Debt $38M $36.6M $39.8M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $138.6M $101.5M $105.8M $271M $85.2M
Short Term Investments -- $89.2M $16.7M $28.3M $233M
Accounts Receivable, Net $12.3M $19.6M $10.4M $3M $442K
Inventory $5.6M $3.3M $4.1M $4.3M $2.1M
Prepaid Expenses -- -- -- $9.6M $4.8M
Other Current Assets $2.9M $5.9M $9.1M $1.5M $1.4M
Total Current Assets $159.4M $219.6M $146.1M $317.7M $327M
 
Property Plant And Equipment $3M $2.6M $8.4M $11.4M $29.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $24.6M $22.1M -- -- --
Other Long-Term Assets $150K $150K $150K $150K $6M
Total Assets $187.1M $244.6M $154.6M $329.2M $362.6M
 
Accounts Payable $5.9M $7.3M $9.5M $7.1M $16.4M
Accrued Expenses $3.6M $9.3M $6.2M $10.4M $12.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $1.8M
Other Current Liabilities $698K $763K $772K $1.2M $197K
Total Current Liabilities $13.4M $32M $27.2M $62.6M $41.7M
 
Long-Term Debt $38.1M $29.1M $29.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $71.4M $77.7M $76.2M $79.3M $64.2M
 
Common Stock $29K $34K $34K $50K $69K
Other Common Equity Adj $841K $788K $843K $836K $923K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $115.7M $166.8M $78.4M $249.9M $298.4M
 
Total Liabilities and Equity $187.1M $244.6M $154.6M $329.2M $362.6M
Cash and Short Terms $138.6M $190.8M $122.5M $299.3M $318.2M
Total Debt $38.1M $39.6M $34.7M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
Depreciation & Amoritzation $2.6M $2.8M $2.4M $464K $1.5M
Stock-Based Compensation $5.5M $7.4M $14.2M $12.1M $36.7M
Change in Accounts Receivable $4.8M -$10.6M -$2.7M $14.4M -$244K
Change in Inventories -$3.2M $1.3M -$760K -$1.6M $1.6M
Cash From Operations -$14.4M -$50.1M -$65M $1.9M -$126.2M
 
Capital Expenditures $362K $156K $2.2M $3.5M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$362K -$33.1M -$17.3M -$3.3M -$219.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M -- $73.9M $5.3M --
Long-Term Debt Repaid -$13.8M -$146K -$71.8M -$45.8M -$105K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$918K -$150K -$3.2M -$2M -$5.2M
Cash From Financing $37.5M $216.9M -$690K $187.1M $164M
 
Beginning Cash (CF) $22.4M $45.1M $178.7M $95.8M $281.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M $133.7M -$83M $185.6M -$181.6M
Ending Cash (CF) $45.1M $178.7M $95.8M $281.4M $99.9M
 
Levered Free Cash Flow -$14.8M -$50.3M -$67.2M -$1.6M -$130.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$12.3M -$21M -$21.2M -$29.3M -$45.2M
Depreciation & Amoritzation $687K $696K $105K $303K $497K
Stock-Based Compensation $988K $3.5M $3.1M $12.7M $7.8M
Change in Accounts Receivable -$2.3M -$2.9M $4.9M -$4.3M $3.4M
Change in Inventories -$248K $280K -$1.2M -$351K $176K
Cash From Operations -$15.1M -$20.2M -$16.8M -$31.2M -$53.1M
 
Capital Expenditures -- $149K $484K $1.2M $276K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$56.4M $32.1M $20.8M $39.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $41.5M $5.3M -- --
Long-Term Debt Repaid -$18K -$39.3M -$10.5M -- -$35K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.1M -$2.9M -$169K -$4.4M -$1.5M
Cash From Financing $108.8M -$448K -$5.1M $115K -$951K
 
Beginning Cash (CF) $45.1M $178.7M $95.8M $281.4M $99.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93.7M -$77M $10.1M -$10.3M -$14.5M
Ending Cash (CF) $138.7M $101.7M $105.9M $271.2M $85.3M
 
Levered Free Cash Flow -$15.1M -$20.3M -$17.3M -$32.4M -$53.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$44.5M -$67.1M -$102.4M -$78.9M -$146.8M
Depreciation & Amoritzation $2.7M $2.8M $1.9M $662K $1.7M
Stock-Based Compensation $5.4M $9.9M $13.8M $21.7M $31.9M
Change in Accounts Receivable $4.8M -$11.2M $5.2M $5.2M $7.4M
Change in Inventories -$2.2M $1.9M -$2.2M -$719K $2.1M
Cash From Operations -$13.2M -$55.2M -$61.7M -$12.5M -$148.2M
 
Capital Expenditures $346K $305K $2.5M $4.2M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$346K -$89.6M $71.3M -$14.6M -$200.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M $41.5M $37.7M -- --
Long-Term Debt Repaid -$13.9M -$39.4M -$43M -$35.3M -$140K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8M $4M -$461K -$6.2M -$2.2M
Cash From Financing $125.8M $107.7M -$5.4M $192.3M $163M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.3M -$37M $4.2M $165.2M -$185.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.5M -$55.5M -$64.2M -$16.7M -$151.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$12.3M -$21M -$21.2M -$29.3M -$45.2M
Depreciation & Amoritzation $687K $696K $105K $303K $497K
Stock-Based Compensation $988K $3.5M $3.1M $12.7M $7.8M
Change in Accounts Receivable -$2.3M -$2.9M $4.9M -$4.3M $3.4M
Change in Inventories -$248K $280K -$1.2M -$351K $176K
Cash From Operations -$15.1M -$20.2M -$16.8M -$31.2M -$53.1M
 
Capital Expenditures -- $149K $484K $1.2M $276K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$56.4M $32.1M $20.8M $39.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $41.5M $5.3M -- --
Long-Term Debt Repaid -$18K -$39.3M -$10.5M -- -$35K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.1M -$2.9M -$169K -$4.4M -$1.5M
Cash From Financing $108.8M -$448K -$5.1M $115K -$951K
 
Beginning Cash (CF) $45.1M $178.7M $95.8M $281.4M $99.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93.7M -$77M $10.1M -$10.3M -$14.5M
Ending Cash (CF) $138.7M $101.7M $105.9M $271.2M $85.3M
 
Levered Free Cash Flow -$15.1M -$20.3M -$17.3M -$32.4M -$53.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is up 16.91% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock