Financhill
Buy
73

FBNC Quote, Financials, Valuation and Earnings

Last price:
$42.36
Seasonality move :
0.35%
Day range:
$41.84 - $42.71
52-week range:
$29.53 - $50.34
Dividend yield:
2.09%
P/E ratio:
19.96x
P/S ratio:
4.85x
P/B ratio:
1.16x
Volume:
129.7K
Avg. volume:
206.8K
1-year change:
32.83%
Market cap:
$1.7B
Revenue:
$343.8M
EPS (TTM):
$2.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $298.9M $315.4M $391.6M $399M $343.8M
Revenue Growth (YoY) 8.78% 5.5% 24.16% 1.9% -13.83%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101M $109.8M $125.6M $153.2M $152.3M
Other Inc / (Exp) $8M -$1.2M -- -- -$38M
Operating Expenses $104.9M $96.5M $124.3M $147.5M $158.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $103.1M $120.3M $185.2M $132M $98.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.7M $24.7M $38.3M $27.8M $21.9M
Net Income to Company $81.5M $95.6M $146.9M $104.1M $76.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81.5M $95.6M $146.9M $104.1M $76.2M
 
Basic EPS (Cont. Ops) $2.81 $3.19 $4.12 $2.54 $1.85
Diluted EPS (Cont. Ops) $2.81 $3.19 $4.12 $2.53 $1.84
Weighted Average Basic Share $28.8M $29.9M $35.5M $40.7M $41M
Weighted Average Diluted Share $29M $30M $35.7M $41.2M $41.3M
 
EBITDA -- -- -- -- --
EBIT $122.7M $129.8M $201.3M $274.1M $285.1M
 
Revenue (Reported) $298.9M $315.4M $391.6M $399M $343.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $122.7M $129.8M $201.3M $274.1M $285.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $75.8M $96.2M $106M $90.8M $104.6M
Revenue Growth (YoY) 10.9% 27.01% 10.2% -14.4% 15.29%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.7M $29M $35.7M $37.4M $37.6M
Other Inc / (Exp) -- -- -- -$975K --
Operating Expenses $25.6M $26.6M $25.7M $39.1M $39.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.8M $42.7M $19.3M $31.8M $46.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $8.7M $4.2M $6.5M $10.4M
Net Income to Company $28.2M $34M $15.2M $25.3M $36.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.2M $34M $15.2M $25.3M $36.4M
 
Basic EPS (Cont. Ops) $0.99 $0.95 $0.37 $0.61 $0.88
Diluted EPS (Cont. Ops) $0.99 $0.95 $0.37 $0.61 $0.88
Weighted Average Basic Share $28.4M $35.4M $40.6M $40.8M $41.1M
Weighted Average Diluted Share $28.5M $35.6M $41.1M $41.2M $41.4M
 
EBITDA -- -- -- -- --
EBIT $38.6M $44.9M $44M $79.1M $86.6M
 
Revenue (Reported) $75.8M $96.2M $106M $90.8M $104.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $38.6M $44.9M $44M $79.1M $86.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $306.4M $335.8M $401.5M $386.1M $359M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101M $114.1M $132.3M $148M $149.3M
Other Inc / (Exp) $8M -- -- -$975K -$37M
Operating Expenses $104.8M $97.5M $123.4M $154M $155.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $116.2M $127.1M $161.9M $144.4M $113.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.7M $25.7M $33.8M $30.2M $25.8M
Net Income to Company $91.5M $101.4M $128.1M $114.2M $87.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.5M $101.4M $128.1M $114.2M $87.3M
 
Basic EPS (Cont. Ops) $3.19 $3.25 $3.54 $2.78 $2.12
Diluted EPS (Cont. Ops) $3.19 $3.25 $3.54 $2.77 $2.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $131.2M $136.1M $200.5M $309.1M $292.5M
 
Revenue (Reported) $306.4M $335.8M $401.5M $386.1M $359M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $131.2M $136.1M $200.5M $309.1M $292.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $75.8M $96.2M $106M $90.8M $104.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.7M $29M $35.7M $37.4M $37.6M
Other Inc / (Exp) -- -- -- -$975K --
Operating Expenses $25.6M $26.6M $25.7M $39.1M $39.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.8M $42.7M $19.3M $31.8M $46.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $8.7M $4.2M $6.5M $10.4M
Net Income to Company $28.2M $34M $15.2M $25.3M $36.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.2M $34M $15.2M $25.3M $36.4M
 
Basic EPS (Cont. Ops) $0.99 $0.95 $0.37 $0.61 $0.88
Diluted EPS (Cont. Ops) $0.99 $0.95 $0.37 $0.61 $0.88
Weighted Average Basic Share $28.4M $35.4M $40.6M $40.8M $41.1M
Weighted Average Diluted Share $28.5M $35.6M $41.1M $41.2M $41.4M
 
EBITDA -- -- -- -- --
EBIT $38.6M $44.9M $44M $79.1M $86.6M
 
Revenue (Reported) $75.8M $96.2M $106M $90.8M $104.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $38.6M $44.9M $44M $79.1M $86.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $367.3M $461.2M $270.3M $237.9M $507.5M
Short Term Investments $1.5B $2.6B $2.3B $2.2B $1.9B
Accounts Receivable, Net $20.3M $25.9M $29.7M $37.4M $36.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $3.1B $2.6B $2.5B $2.4B
 
Property Plant And Equipment $138M $156.8M $152.9M $151M $143.5M
Long-Term Investments $1.6B $3.1B $2.9B $2.7B $2.6B
Goodwill $239.3M $364.3M $364.3M $478.8M $478.8M
Other Intangibles $15.4M $17.8M $12.7M $29.5M $22.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.3B $10.5B $10.6B $12.1B $12.1B
 
Accounts Payable $904K $607K $2.7M $5.7M $4.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $904K $607K $2.7M $5.7M $4.6M
 
Long-Term Debt $5.1M -$1.7M $218.4M $303.8M $14.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $9.3B $9.6B $10.7B $10.7B
 
Common Stock $400.6M $722.7M $725.2M $964M $971.3M
Other Common Equity Adj $14.4M -$25M -$342M -$308M -$282M
Common Equity $893.4M $1.2B $1B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $893.4M $1.2B $1B $1.4B $1.4B
 
Total Liabilities and Equity $7.3B $10.5B $10.6B $12.1B $12.1B
Cash and Short Terms $1.8B $3.1B $2.6B $2.4B $2.4B
Total Debt $5.1M -$1.7M $218.4M $303.8M $14.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $530.1M $565.8M $713.4M $353.8M $772.4M
Short Term Investments $1.8B $2.7B $2.3B $2.1B $1.9B
Accounts Receivable, Net $18.7M $24.7M $31.7M $35.1M $35.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $3.3B $3B $2.5B $2.7B
 
Property Plant And Equipment $140.2M $155.9M $171.7M $167.1M $142M
Long-Term Investments $2B $3.2B $2.8B $2.6B $2.6B
Goodwill $239.3M $364.3M $478.8M $478.8M $478.8M
Other Intangibles $14.6M $16.9M $39.3M $30.9M $21.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.7B $10.7B $12.4B $12.1B $12.4B
 
Accounts Payable $741K $576K $7M $9.8M $4.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $741K $576K $7M $9.8M $4.9M
 
Long-Term Debt $4.6M -$1.7M $529.2M $255M $14.7M
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $9.5B $11.1B $10.7B $10.9B
 
Common Stock $397.1M $723.4M $959.4M $965.4M $971.2M
Other Common Equity Adj -$4.2M -$165M -$314M -$322M -$246.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $876.9M $1.1B $1.3B $1.4B $1.5B
 
Total Liabilities and Equity $7.7B $10.7B $12.4B $12.1B $12.4B
Cash and Short Terms $2.4B $3.3B $3B $2.4B $2.7B
Total Debt $4.6M -$1.7M $529.2M $255M $14.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $81.5M $95.6M $146.9M $104.1M $76.2M
Depreciation & Amoritzation $13.6M $13.9M $15.3M $19.2M $17.9M
Stock-Based Compensation $2.5M $2.3M $3M $5.1M $4.9M
Change in Accounts Receivable -$3.6M -$773K -$3.8M -$1.9M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $58.3M $142.3M $230.7M $131.4M $174.8M
 
Capital Expenditures $12.4M $9.4M $5.3M $4.4M $2.7M
Cash Acquisitions -$9.6M $209M -- $22.6M --
Cash From Investing -$961.5M -$1.3B -$713.4M -$191.4M $169.7M
 
Dividends Paid (Ex Special Dividend) -$20.9M -$22.2M -$30.7M -$34.9M -$36.2M
Special Dividend Paid
Long-Term Debt Issued $150M -- $1.3B $3.3B $986M
Long-Term Debt Repaid -$400M -$5.7M -$1B -$3B -$1.5B
Repurchase of Common Stock -$31.9M -$4M -- -- --
Other Financing Activities -$307K -$786K -$840K -$743K -$1.7M
Cash From Financing $1B $1.2B $291.9M $27.5M -$74.8M
 
Beginning Cash (CF) $231.3M $367.3M $461.2M $270.3M $237.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $136M $93.9M -$190.8M -$32.5M $269.7M
Ending Cash (CF) $367.3M $461.2M $270.3M $237.9M $507.5M
 
Levered Free Cash Flow $46M $132.9M $225.4M $127M $172.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $28.2M $34M $15.2M $25.3M $36.4M
Depreciation & Amoritzation $3.3M $3.7M $4.8M $4.7M $4M
Stock-Based Compensation $397K $547K $1.1M $662K $1M
Change in Accounts Receivable $1.6M $1.2M $3.7M $2.2M $877K
Change in Inventories -- -- -- -- --
Cash From Operations $30.7M $100.1M $36.6M -$20.1M $52.6M
 
Capital Expenditures $4.5M $1.2M $346K $1.6M $243K
Cash Acquisitions -- -- $22.6M -- --
Cash From Investing -$318.1M -$249M $32.4M $171.1M $8.6M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$7.1M -$7.9M -$9M -$9.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $929M $481M --
Long-Term Debt Repaid -$531K -$33K -$649M -$779M -$12K
Repurchase of Common Stock -$4M -- -- -- -$992K
Other Financing Activities -$103K -$117K -- -$126K -$293K
Cash From Financing $450.1M $253.5M $374.1M -$35M $203.8M
 
Beginning Cash (CF) $367.3M $461.2M $270.3M $237.9M $507.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.8M $104.6M $443.1M $116M $264.9M
Ending Cash (CF) $530.1M $565.8M $713.4M $353.8M $772.4M
 
Levered Free Cash Flow $26.2M $98.9M $36.3M -$21.7M $52.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $91.5M $101.4M $128.1M $114.2M $87.3M
Depreciation & Amoritzation $12.9M $14.3M $16.4M $19.1M $17.1M
Stock-Based Compensation $2.4M $2.4M $3.6M $4.7M $5.3M
Change in Accounts Receivable -$2.9M -$1.2M -$1.3M -$3.4M -$305K
Change in Inventories -- -- -- -- --
Cash From Operations $75.4M $211.7M $167.1M $74.7M $247.5M
 
Capital Expenditures $15.6M $6.1M $4.4M $5.7M $1.3M
Cash Acquisitions -$9.6M $209M $22.6M -- --
Cash From Investing -$1.2B -$1.2B -$432M -$52.6M $7.1M
 
Dividends Paid (Ex Special Dividend) -$20.7M -$24.2M -$31.4M -$36.1M -$36.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $2.2B $2.9B $505M
Long-Term Debt Repaid -$400M -$5.2M -$1.7B -$3.2B -$746M
Repurchase of Common Stock -$15.9M -- -- -- --
Other Financing Activities -- -$800K -- -$869K -$1.9M
Cash From Financing $1.3B $1B $412.5M -$381.6M $164M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.7M $35.7M $147.6M -$359.5M $418.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $59.8M $205.7M $162.7M $69M $246.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $28.2M $34M $15.2M $25.3M $36.4M
Depreciation & Amoritzation $3.3M $3.7M $4.8M $4.7M $4M
Stock-Based Compensation $397K $547K $1.1M $662K $1M
Change in Accounts Receivable $1.6M $1.2M $3.7M $2.2M $877K
Change in Inventories -- -- -- -- --
Cash From Operations $30.7M $100.1M $36.6M -$20.1M $52.6M
 
Capital Expenditures $4.5M $1.2M $346K $1.6M $243K
Cash Acquisitions -- -- $22.6M -- --
Cash From Investing -$318.1M -$249M $32.4M $171.1M $8.6M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$7.1M -$7.9M -$9M -$9.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $929M $481M --
Long-Term Debt Repaid -$531K -$33K -$649M -$779M -$12K
Repurchase of Common Stock -$4M -- -- -- -$992K
Other Financing Activities -$103K -$117K -- -$126K -$293K
Cash From Financing $450.1M $253.5M $374.1M -$35M $203.8M
 
Beginning Cash (CF) $367.3M $461.2M $270.3M $237.9M $507.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.8M $104.6M $443.1M $116M $264.9M
Ending Cash (CF) $530.1M $565.8M $713.4M $353.8M $772.4M
 
Levered Free Cash Flow $26.2M $98.9M $36.3M -$21.7M $52.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.38% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock