Financhill
Sell
39

HOLX Quote, Financials, Valuation and Earnings

Last price:
$55.76
Seasonality move :
3.33%
Day range:
$54.84 - $55.86
52-week range:
$51.90 - $84.67
Dividend yield:
0%
P/E ratio:
23.36x
P/S ratio:
3.20x
P/B ratio:
2.67x
Volume:
3.6M
Avg. volume:
4M
1-year change:
-25.5%
Market cap:
$12.3B
Revenue:
$4B
EPS (TTM):
$2.37
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8B $5.6B $4.9B $4B $4B
Revenue Growth (YoY) 12.15% 49.15% -13.66% -17.12% -0%
 
Cost of Revenues $1.5B $1.8B $1.9B $2B $1.8B
Gross Profit $2.2B $3.8B $3B $2.1B $2.2B
Gross Profit Margin 58.99% 67.39% 61.64% 51.4% 55.28%
 
R&D Expenses $222.5M $276.3M $283.4M $294.3M $272.8M
Selling, General & Admin $840.3M $994.4M $1B $987.6M $994.8M
Other Inc / (Exp) -$10.9M -$29.6M $39.6M -$94.8M -$52.5M
Operating Expenses $1.1B $1.3B $1.4B $1.3B $1.3B
Operating Income $1.1B $2.5B $1.6B $761.5M $931M
 
Net Interest Expenses $112.2M $92.2M $82.2M -- $13.4M
EBT. Incl. Unusual Items $1B $2.4B $1.6B $676.1M $865.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$108.6M $491.4M $286.2M $220.1M $75.6M
Net Income to Company $1.1B $1.9B $1.3B $456M $789.5M
 
Minority Interest in Earnings $4.7M $1.8M -- -- --
Net Income to Common Excl Extra Items $1.1B $1.9B $1.3B $456M $789.5M
 
Basic EPS (Cont. Ops) $4.24 $7.28 $5.18 $1.85 $3.35
Diluted EPS (Cont. Ops) $4.21 $7.21 $5.13 $1.83 $3.32
Weighted Average Basic Share $262.7M $257M $251.5M $246.8M $235.7M
Weighted Average Diluted Share $264.6M $259.7M $253.8M $248.8M $237.6M
 
EBITDA $1.5B $2.9B $2.1B $1.1B $1.3B
EBIT $1.1B $2.5B $1.7B $787.2M $987.2M
 
Revenue (Reported) $3.8B $5.6B $4.9B $4B $4B
Operating Income (Reported) $1.1B $2.5B $1.6B $761.5M $931M
Operating Income (Adjusted) $1.1B $2.5B $1.7B $787.2M $987.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.4B $1B $1B $1B
Revenue Growth (YoY) 103.36% -6.63% -28.5% -0.85% -1.23%
 
Cost of Revenues $451.8M $489.1M $440.7M $475.5M $628M
Gross Profit $1.1B $946.6M $585.8M $542.3M $377.3M
Gross Profit Margin 70.62% 65.93% 57.07% 53.28% 37.53%
 
R&D Expenses $71.5M $69.5M $74M $74.6M $61.5M
Selling, General & Admin $220.4M $271.9M $243.2M $244.6M $274.1M
Other Inc / (Exp) $17.8M $2.3M $13.5M $2.4M -$52.2M
Operating Expenses $302.1M $352.7M $324.3M $324.9M $339.4M
Operating Income $783.7M $593.9M $261.5M $217.4M $37.9M
 
Net Interest Expenses $21M $21.8M -- $8.3M $14.2M
EBT. Incl. Unusual Items $780.5M $574.4M $279.3M $211.5M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161.1M $118.7M $60.8M $41.6M -$11.1M
Net Income to Company $619.4M $455.7M $218.5M $169.9M -$17.4M
 
Minority Interest in Earnings $500K -- -- -- --
Net Income to Common Excl Extra Items $619.9M $455.7M $218.5M $169.9M -$17.4M
 
Basic EPS (Cont. Ops) $2.40 $1.81 $0.88 $0.72 -$0.08
Diluted EPS (Cont. Ops) $2.38 $1.80 $0.87 $0.72 -$0.08
Weighted Average Basic Share $258.5M $251.6M $247.7M $235.9M $225.8M
Weighted Average Diluted Share $260.7M $253.7M $249.8M $237.6M $225.8M
 
EBITDA $897M $703.1M $387.3M $317.5M $76.8M
EBIT $801.8M $597M $306.5M $243.8M $600K
 
Revenue (Reported) $1.5B $1.4B $1B $1B $1B
Operating Income (Reported) $783.7M $593.9M $261.5M $217.4M $37.9M
Operating Income (Adjusted) $801.8M $597M $306.5M $243.8M $600K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3B $5.4B $4.1B $4B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $1.8B $2B $2B
Gross Profit $3.7B $3.5B $2.3B $2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $242.9M $287.8M $289.9M $286.9M $253.2M
Selling, General & Admin $870.1M $1.1B $1B $977.7M $1B
Other Inc / (Exp) -$11.7M -$4.1M $24M -$125M -$49.6M
Operating Expenses $1.2B $1.4B $1.3B $1.3B $1.3B
Operating Income $2.5B $2B $924.5M $680.7M $758.5M
 
Net Interest Expenses $100.3M $90.6M $38.3M -- $27.5M
EBT. Incl. Unusual Items $2.4B $1.9B $910.2M $560.5M $681.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $495.6M $392.6M $157.2M $94M $124.6M
Net Income to Company $1.9B $1.6B $753M $466.5M $556.7M
 
Minority Interest in Earnings $4.3M $300K -- -- --
Net Income to Common Excl Extra Items $1.9B $1.6B $753M $466.5M $556.7M
 
Basic EPS (Cont. Ops) $7.36 $6.12 $3.02 $1.96 $2.38
Diluted EPS (Cont. Ops) $7.29 $6.07 $2.99 $1.96 $2.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $2.5B $1.4B $993.4M $1.1B
EBIT $2.5B $2B $1B $674.6M $804.7M
 
Revenue (Reported) $5.3B $5.4B $4.1B $4B $4B
Operating Income (Reported) $2.5B $2B $924.5M $680.7M $758.5M
Operating Income (Adjusted) $2.5B $2B $1B $674.6M $804.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.1B $2.9B $2.1B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $881.2M $973.9M $897M $921.1M $1.1B
Gross Profit $2.3B $1.9B $1.2B $1.1B $957.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $130.8M $142.3M $148.8M $141.4M $121.8M
Selling, General & Admin $439.9M $537.2M $515.2M $505.3M $555.9M
Other Inc / (Exp) -$13.6M $12M -$3.4M -$33.5M -$32M
Operating Expenses $591M $701.6M $678.7M $665.7M $686.2M
Operating Income $1.7B $1.2B $525M $444.1M $271.6M
 
Net Interest Expenses $48.7M $47M $7.5M $8.3M $20.5M
EBT. Incl. Unusual Items $1.6B $1.2B $518.4M $402.8M $219M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $340.1M $241.4M $112.5M -$13.6M $35.4M
Net Income to Company $1.3B $954.9M $405.9M $416.4M $183.6M
 
Minority Interest in Earnings $1.5M -- -- -- --
Net Income to Common Excl Extra Items $1.3B $954.9M $405.9M $416.4M $183.6M
 
Basic EPS (Cont. Ops) $4.93 $3.78 $1.64 $1.75 $0.79
Diluted EPS (Cont. Ops) $4.88 $3.75 $1.62 $1.75 $0.79
Weighted Average Basic Share $517.1M $505.1M $495M $474.5M $456.1M
Weighted Average Diluted Share $522.5M $509.7M $499.1M $477.8M $457.9M
 
EBITDA $1.9B $1.5B $740.4M $623.2M $428.8M
EBIT $1.7B $1.2B $573.7M $461.1M $278.6M
 
Revenue (Reported) $3.1B $2.9B $2.1B $2B $2B
Operating Income (Reported) $1.7B $1.2B $525M $444.1M $271.6M
Operating Income (Adjusted) $1.7B $1.2B $573.7M $461.1M $278.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $701M $1.2B $2.3B $2.7B $2.2B
Short Term Investments -- -- -- -- $173.4M
Accounts Receivable, Net $1B $942.7M $617.6M $625.6M $600.4M
Inventory $395.1M $501.2M $623.7M $617.6M $679.8M
Prepaid Expenses $38.8M $25.7M $49M $31.6M $53.3M
Other Current Assets $58.5M $528.8M $232.2M $175.3M $156.2M
Total Current Assets $2.2B $3.2B $3.9B $4.2B $3.8B
 
Property Plant And Equipment $572.2M $648.3M $550.5M $579.7M $630M
Long-Term Investments $11.4M $9.5M $5.5M $15.5M $150.7M
Goodwill $2.7B $3.3B $3.2B $3.3B $3.4B
Other Intangibles $1.3B $1.7B $1.3B $888.6M $844.6M
Other Long-Term Assets $34M $41.7M $40.3M $44M $27M
Total Assets $7.2B $8.9B $9.1B $9.1B $9.2B
 
Accounts Payable $178.8M $215.9M $197.7M $175.2M $203.8M
Accrued Expenses $136.1M $185M $175.7M $171.8M $197.3M
Current Portion Of Long-Term Debt $74.9M $313M $15M $287M $37.5M
Current Portion Of Capital Lease Obligations $25.4M $30.5M $26.4M $23.5M $27.3M
Other Current Liabilities -- -- -- $8.2M --
Total Current Liabilities $1.2B $1.3B $937.7M $1.2B $1B
 
Long-Term Debt $2.7B $2.7B $2.8B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.7B $4.2B $4.1B $4B
 
Common Stock $2.9M $3M $3M $3M $3M
Other Common Equity Adj -$49.7M -$59.1M -$238.2M -$147.6M -$111.5M
Common Equity $2.7B $4.2B $4.9B $5B $5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1M -- -- -- --
Total Equity $2.7B $4.2B $4.9B $5B $5.1B
 
Total Liabilities and Equity $7.2B $8.9B $9.1B $9.1B $9.2B
Cash and Short Terms $701M $1.2B $2.3B $2.7B $2.3B
Total Debt $3B $3B $2.8B $2.8B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $816.4M $2.3B $2.6B $2.2B $1.4B
Short Term Investments -- -- -- -- $191.5M
Accounts Receivable, Net $1.2B $813M $714M $647.1M $644.4M
Inventory $456.2M $526.1M $687.6M $649.2M $716.7M
Prepaid Expenses $85.4M $32.2M $40.6M $146.9M $60.6M
Other Current Assets $92.1M $219.3M $187M $165.5M $166M
Total Current Assets $2.7B $3.9B $4.2B $3.8B $3.2B
 
Property Plant And Equipment $533.6M $506.9M $497.9M $524.8M $555.8M
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $3.3B $3.3B $3.3B $3.6B
Other Intangibles $1.4B $1.6B $1.2B $751.9M $673.8M
Other Long-Term Assets $543.2M $257M $240.3M $356.6M $482.8M
Total Assets $8B $9.5B $9.4B $8.7B $8.5B
 
Accounts Payable $225.1M $224.8M $187.4M $202.5M $208.6M
Accrued Expenses $534.9M $615.6M $508M $503.5M $508.3M
Current Portion Of Long-Term Debt $74.9M $256.2M $26.2M $37.4M $56.2M
Current Portion Of Capital Lease Obligations $3M $3.5M $2.9M $3.2M $3.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.3B $955M $954.6M $989.7M
 
Long-Term Debt $2.7B $2.8B $2.8B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.7B $4.1B $3.9B $3.9B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$35.8M -$104.1M -$118.4M -$137M -$140.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $600K -- -- -- --
Total Equity $3.8B $4.8B $5.3B $4.8B $4.6B
 
Total Liabilities and Equity $8B $9.5B $9.4B $8.7B $8.5B
Cash and Short Terms $816.4M $2.3B $2.6B $2.2B $1.6B
Total Debt $2.7B $3.1B $2.8B $2.6B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.9B $1.3B $456M $789.5M
Depreciation & Amoritzation $376M $406.9M $430.1M $323.4M $309M
Stock-Based Compensation $83.3M $65M $66.7M $79.6M $82.3M
Change in Accounts Receivable -$427.1M $110.9M $272.3M -$1.5M $41M
Change in Inventories -$25.3M -$84.1M -$136.6M -$4.9M -$47.4M
Cash From Operations $896.6M $2.3B $2.1B $1.1B $1.3B
 
Capital Expenditures $156.4M $184.2M $127.2M $150.2M $140.2M
Cash Acquisitions $19.9M -$1.2B -$158.6M -$5M -$328.6M
Cash From Investing -$141.6M -$1.3B -$206.3M -$152.1M -$781M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $766M $1.3B $1.5B -- --
Long-Term Debt Repaid -$797.5M -$1.4B -$1.7B -$19M -$291.3M
Repurchase of Common Stock -$653.6M -$409.8M -$542.1M -$474.8M -$835.1M
Other Financing Activities -$40.4M -$57.9M -$35.1M -$32.4M -$20M
Cash From Financing -$659.9M -$529.8M -$756M -$483.2M -$1.1B
 
Beginning Cash (CF) $601.8M $701M $1.2B $2.3B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.1M $471M $1.2B $415.9M -$604.4M
Ending Cash (CF) $701M $1.2B $2.3B $2.8B $2.2B
 
Levered Free Cash Flow $740.2M $2.1B $2B $901M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $619.4M $455.7M $218.5M $169.9M -$17.4M
Depreciation & Amoritzation $95.2M $106.1M $80.8M $73.7M $76.2M
Stock-Based Compensation $17M $17.8M $23.2M $25.8M $28.4M
Change in Accounts Receivable $4.1M $149.7M -$36.8M $18.1M -$3.7M
Change in Inventories -$24.8M -$9M -$9.1M -$17.4M -$5.7M
Cash From Operations $552.2M $1.1B $206.3M $292.4M $169.4M
 
Capital Expenditures $52.3M $32.4M $32.1M $28M $40.2M
Cash Acquisitions -$435.1M -$1.1M -- -- -$322.5M
Cash From Investing -$478.2M $9.1M -$16.4M -$38.5M -$324.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.1M -$1.1M -$5M -$10.4M -$10.2M
Repurchase of Common Stock -$120.1M -$200M -$50M -- -$200M
Other Financing Activities -$300K -$12.3M -$7.8M -$2.7M -$200K
Cash From Financing -$129.2M -$202.5M -$49.5M -$4.2M -$201.7M
 
Beginning Cash (CF) $868.7M $1.4B $2.4B $1.9B $1.8B
Foreign Exchange Rate Adjustment $2.9M $1.2M $500K -$1.8M $4M
Additions / Reductions -$55.2M $868.8M $140.4M $249.7M -$356.6M
Ending Cash (CF) $816.4M $2.3B $2.6B $2.2B $1.4B
 
Levered Free Cash Flow $499.9M $1B $174.2M $264.4M $129.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $1.6B $753M $466.5M $556.7M
Depreciation & Amoritzation $375.9M $433M $382.7M $318.8M $297.1M
Stock-Based Compensation $85.1M $65.9M $73.9M $90.4M $86.3M
Change in Accounts Receivable -$598.2M $383.9M $88.9M $60.2M $15.7M
Change in Inventories -$38M -$64.5M -$166.3M $20.8M -$58.8M
Cash From Operations $1.9B $2.8B $959M $1.1B $1.1B
 
Capital Expenditures $190.4M $157M $118.5M $155M $161.4M
Cash Acquisitions -$519.6M -$883.1M -$200K -$36.3M -$620.1M
Cash From Investing -$702.3M -$965.9M -$99.3M -$237.4M -$984.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $936.3M $1.8B -- -- --
Long-Term Debt Repaid -$1.8B -$1.6B -$260.5M -$279.9M -$41M
Repurchase of Common Stock -$321.5M -$555.4M -$325.1M -$1B -$875.6M
Other Financing Activities -$48.6M -$45.9M -$32M -$19.7M -$23M
Cash From Financing -$1.2B -$318.4M -$573M -$1.3B -$899.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M $1.5B $286.7M -$401.7M -$752.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $2.6B $840.5M $948.9M $970.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $954.9M $405.9M $416.4M $183.6M
Depreciation & Amoritzation $188M $214.1M $166.7M $162.1M $150.2M
Stock-Based Compensation $35.6M $36.5M $43.7M $54.5M $58.5M
Change in Accounts Receivable -$171.4M $101.6M -$81.8M -$20.1M -$45.4M
Change in Inventories -$46M -$26.4M -$56.1M -$30.4M -$41.8M
Cash From Operations $1.2B $1.6B $459.7M $512.4M $358.7M
 
Capital Expenditures $97.1M $69.9M $61.2M $66M $87.2M
Cash Acquisitions -$440M -$158.4M -- -$31.3M -$322.8M
Cash From Investing -$528.1M -$164.4M -$57.4M -$142.7M -$346.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $936.3M $1.5B -- -- --
Long-Term Debt Repaid -$1.3B -$1.5B -$9.8M -$270.7M -$20.4M
Repurchase of Common Stock -$221.4M -$367M -$150M -$676.8M -$717.3M
Other Financing Activities -$46.7M -$34.7M -$31.6M -$18.9M -$21.9M
Cash From Financing -$557.4M -$346M -$163M -$948M -$738.7M
 
Beginning Cash (CF) $1.6B $2.6B $4.8B $4.7B $3.9B
Foreign Exchange Rate Adjustment -$1.3M $4.5M $3.4M $2.6M -$4.4M
Additions / Reductions $116.7M $1.1B $239.3M -$578.3M -$726.3M
Ending Cash (CF) $1.7B $3.7B $5B $4.1B $3.2B
 
Levered Free Cash Flow $1.1B $1.6B $398.5M $446.4M $271.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock