Financhill
Buy
54

HURC Quote, Financials, Valuation and Earnings

Last price:
$21.91
Seasonality move :
6.58%
Day range:
$20.68 - $21.54
52-week range:
$14.83 - $28.20
Dividend yield:
3.01%
P/E ratio:
87.86x
P/S ratio:
0.74x
P/B ratio:
0.66x
Volume:
29.9K
Avg. volume:
17.6K
1-year change:
-9.67%
Market cap:
$137.3M
Revenue:
$186.6M
EPS (TTM):
-$2.56
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $170.6M $235.2M $250.8M $227.8M $186.6M
Revenue Growth (YoY) -35.22% 37.84% 6.64% -9.17% -18.1%
 
Cost of Revenues $134.2M $178.9M $186.3M $171.6M $148.8M
Gross Profit $36.5M $56.2M $64.5M $56.2M $37.7M
Gross Profit Margin 21.37% 23.92% 25.71% 24.66% 20.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.4M $46M $51.7M $49.6M $46M
Other Inc / (Exp) -$5.9M -$137K -$921K $51K -$1.6M
Operating Expenses $41.4M $46M $51.7M $49.6M $46M
Operating Income -$5M $10.2M $12.7M $6.6M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.8M $10.1M $11.9M $6.8M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.6M $3.4M $3.7M $2.4M $6.8M
Net Income to Company -$6.2M $6.8M $8.2M $4.4M -$16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M $6.8M $8.2M $4.4M -$16.6M
 
Basic EPS (Cont. Ops) -$0.93 $1.01 $1.24 $0.67 -$2.56
Diluted EPS (Cont. Ops) -$0.93 $1.01 $1.23 $0.66 -$2.56
Weighted Average Basic Share $6.7M $6.6M $6.6M $6.5M $6.5M
Weighted Average Diluted Share $6.7M $6.6M $6.6M $6.5M $6.5M
 
EBITDA -$6.2M $14.3M $15.8M $11.1M -$5.7M
EBIT -$10.7M $10.1M $11.9M $7M -$9.3M
 
Revenue (Reported) $170.6M $235.2M $250.8M $227.8M $186.6M
Operating Income (Reported) -$5M $10.2M $12.7M $6.6M -$8.3M
Operating Income (Adjusted) -$10.7M $10.1M $11.9M $7M -$9.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $44.5M $69M $63.5M $66.1M $53.7M
Revenue Growth (YoY) -25.89% 55.16% -8% 4.17% -18.76%
 
Cost of Revenues $34.9M $52M $45.9M $48.7M $41.5M
Gross Profit $9.5M $16.9M $17.6M $17.4M $12.2M
Gross Profit Margin 21.41% 24.55% 27.69% 26.35% 22.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3M $13.8M $14.9M $14M $12.7M
Other Inc / (Exp) -$5M -$254K -$651K $135K -$608K
Operating Expenses $10.3M $13.8M $14.9M $14M $12.7M
Operating Income -$824K $3.1M $2.7M $3.4M -$491K
 
Net Interest Expenses -- -- -- $13K $23K
EBT. Incl. Unusual Items -$5.8M $2.9M $2.1M $3.5M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M $755K $628K $1.1M $320K
Net Income to Company -$3.6M $2.1M $1.4M $2.4M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M $2.1M $1.4M $2.4M -$1.4M
 
Basic EPS (Cont. Ops) -$0.54 $0.31 $0.22 $0.37 -$0.23
Diluted EPS (Cont. Ops) -$0.54 $0.31 $0.22 $0.36 -$0.23
Weighted Average Basic Share $6.6M $6.6M $6.6M $6.5M $6.4M
Weighted Average Diluted Share $6.6M $6.6M $6.6M $6.5M $6.4M
 
EBITDA -$4.7M $3.9M $3M $4.6M -$116K
EBIT -$5.8M $2.9M $2.1M $3.6M -$970K
 
Revenue (Reported) $44.5M $69M $63.5M $66.1M $53.7M
Operating Income (Reported) -$824K $3.1M $2.7M $3.4M -$491K
Operating Income (Adjusted) -$5.8M $2.9M $2.1M $3.6M -$970K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $170.6M $235.2M $250.8M $227.8M $186.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.2M $178.9M $186.3M $171.6M $148.8M
Gross Profit $36.5M $56.2M $64.5M $56.2M $37.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.4M $46M $51.7M $49.6M $46M
Other Inc / (Exp) -$5.9M -$137K -$921K $51K -$1.6M
Operating Expenses $41.4M $46M $51.7M $49.6M $46M
Operating Income -$5M $10.2M $12.7M $6.6M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.8M $10.1M $11.9M $6.8M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.6M $3.4M $3.7M $2.4M $6.8M
Net Income to Company -$6.2M $6.8M $8.2M $4.4M -$16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M $6.8M $8.2M $4.4M -$16.6M
 
Basic EPS (Cont. Ops) -$0.93 $1.01 $1.24 $0.67 -$2.56
Diluted EPS (Cont. Ops) -$0.93 $1.00 $1.23 $0.66 -$2.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.2M $14.3M $15.8M $11.1M -$5.7M
EBIT -$10.7M $10.1M $11.9M $7M -$9.3M
 
Revenue (Reported) $170.6M $235.2M $250.8M $227.8M $186.6M
Operating Income (Reported) -$5M $10.2M $12.7M $6.6M -$8.3M
Operating Income (Adjusted) -$10.7M $10.1M $11.9M $7M -$9.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $235.2M $250.8M $227.8M $186.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $178.9M $186.3M $171.6M $148.8M --
Gross Profit $56.2M $64.5M $56.2M $37.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46M $51.7M $49.6M $46M --
Other Inc / (Exp) -$137K -$921K $51K -$1.6M --
Operating Expenses $46M $51.7M $49.6M $46M --
Operating Income $10.2M $12.7M $6.6M -$8.3M --
 
Net Interest Expenses $5K $6K $13K $23K --
EBT. Incl. Unusual Items $10.1M $11.9M $6.8M -$9.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $3.7M $2.4M $6.8M --
Net Income to Company $6.8M $8.2M $4.4M -$16.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M $8.2M $4.4M -$16.6M --
 
Basic EPS (Cont. Ops) $1.01 $1.24 $0.67 -$2.56 --
Diluted EPS (Cont. Ops) $1.00 $1.23 $0.66 -$2.56 --
Weighted Average Basic Share $26.4M $26.3M $26M $26M --
Weighted Average Diluted Share $26.4M $26.5M $26.1M $26M --
 
EBITDA $14.3M $15.8M $11.1M -$5.7M --
EBIT $10.1M $11.9M $7M -$9.3M --
 
Revenue (Reported) $235.2M $250.8M $227.8M $186.6M --
Operating Income (Reported) $10.2M $12.7M $6.6M -$8.3M --
Operating Income (Adjusted) $10.1M $11.9M $7M -$9.3M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $57.9M $84.1M $63.9M $41.8M $33.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.7M $42.6M $38.4M $40M $36.7M
Inventory $149.9M $148.2M $156.2M $158M $153M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $14.1M $7M $7.8M $5.2M
Total Current Assets $251.4M $289.9M $268.1M $248.2M $228.6M
 
Property Plant And Equipment $23.7M $21.2M $16.9M $19.8M $20.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $9.7M $9.1M $8.5M $8M $7.9M
Other Long-Term Assets $8.4M $9.6M $9.2M $9.8M $10.8M
Total Assets $295.7M $332.9M $306.2M $290.6M $268.6M
 
Accounts Payable $27.6M $48.9M $40.7M $29.7M $25M
Accrued Expenses $12.1M $17.8M $17.6M $15.2M $13.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.1M $4.2M $4M $3.7M $3.8M
Other Current Liabilities $872K $467K $3.6M $1.8M $705K
Total Current Liabilities $50.4M $81.2M $73.3M $55M $47.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $64.5M $94.5M $83.6M $68.4M $61.5M
 
Common Stock $657K $662K $657K $646K $644K
Other Common Equity Adj -$3M -$1.7M -$21.5M -$20.2M -$16.4M
Common Equity $231.1M $238.4M $222.6M $222.2M $207.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $231.1M $238.4M $222.6M $222.2M $207.2M
 
Total Liabilities and Equity $295.7M $332.9M $306.2M $290.6M $268.6M
Cash and Short Terms $57.9M $84.1M $63.9M $41.8M $33.3M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $57.9M $84.1M $63.9M $41.8M $33.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.7M $42.6M $38.4M $40M $36.7M
Inventory $149.9M $148.2M $156.2M $158M $153M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $14.1M $7M $7.8M $5.2M
Total Current Assets $251.4M $289.9M $268.1M $248.2M $228.6M
 
Property Plant And Equipment $23.7M $21.2M $16.9M $19.8M $20.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $9.7M $9.1M $8.5M $8M $7.9M
Other Long-Term Assets $8.4M $9.6M $9.2M $9.8M $10.8M
Total Assets $295.7M $332.9M $306.2M $290.6M $268.6M
 
Accounts Payable $27.6M $48.9M $40.7M $29.7M $25M
Accrued Expenses $12.1M $17.8M $17.6M $15.2M $13.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.1M $4.2M $4M $3.7M $3.8M
Other Current Liabilities $872K $467K $3.6M $1.8M $705K
Total Current Liabilities $50.4M $81.2M $73.3M $55M $47.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $64.5M $94.5M $83.6M $68.4M $61.5M
 
Common Stock $657K $662K $657K $646K $644K
Other Common Equity Adj -$3M -$1.7M -$21.5M -$20.2M -$16.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $231.1M $238.4M $222.6M $222.2M $207.2M
 
Total Liabilities and Equity $295.7M $332.9M $306.2M $290.6M $268.6M
Cash and Short Terms $57.9M $84.1M $63.9M $41.8M $33.3M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$6.2M $6.8M $8.2M $4.4M -$16.6M
Depreciation & Amoritzation $4.5M $4.2M $3.9M $4.1M $3.5M
Stock-Based Compensation $2.1M $2.8M $2.7M $2.7M $1.6M
Change in Accounts Receivable $15.9M -$15.5M $255K -$1.4M $4.5M
Change in Inventories $3.5M $2.2M -$24.4M -$648K $8.4M
Cash From Operations $10.9M $32.2M -$4M -$12.8M -$2.5M
 
Capital Expenditures $1.7M $2.4M $2.2M $2.6M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$3.3M -$2.1M -$1.9M -$2.7M
 
Dividends Paid (Ex Special Dividend) -$3.4M -$3.7M -$3.9M -$4.1M -$2.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7M -- -$2.9M -$4.6M -$1.5M
Other Financing Activities -$498K -$197K -$207K -$341K -$315K
Cash From Financing -$10.9M -$3.5M -$6.9M -$8.8M -$3.9M
 
Beginning Cash (CF) $56.9M $57.9M $84.1M $63.9M $41.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $25.3M -$13M -$23.5M -$9.2M
Ending Cash (CF) $57.9M $84.1M $63.9M $41.8M $33.3M
 
Levered Free Cash Flow $9.3M $29.8M -$6.2M -$15.4M -$5.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$3.6M $2.1M $1.4M $2.4M -$1.4M
Depreciation & Amoritzation $1.1M $1M $962K $952K $854K
Stock-Based Compensation $639K $700K $300K $419K $568K
Change in Accounts Receivable $4.3M -$11.7M -$4.2M -$8.8M -$10.9M
Change in Inventories $4.6M -$318K -$2.2M $14M $10.7M
Cash From Operations $10.7M $5.7M -$6.4M $3.4M -$1.2M
 
Capital Expenditures $486K $535K $565K $826K $830K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$137K -$1.3M -$567K -$420K -$836K
 
Dividends Paid (Ex Special Dividend) -$852K -$934K -$996K -$1M -$1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$992K
Other Financing Activities -- -- $1K -$28K --
Cash From Financing -$852K -$584K -$995K -$1.1M -$993K
 
Beginning Cash (CF) $47.1M $80.5M $73.5M $41M $36.1M
Foreign Exchange Rate Adjustment $1M -$247K -$1.6M -$1.1M $312K
Additions / Reductions $9.8M $3.8M -$8M $1.9M -$3M
Ending Cash (CF) $57.9M $84.1M $63.9M $41.8M $33.3M
 
Levered Free Cash Flow $10.3M $5.2M -$7M $2.5M -$2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$6.2M $6.8M $8.2M $4.4M -$16.6M
Depreciation & Amoritzation $4.5M $4.2M $3.9M $4.1M $3.5M
Stock-Based Compensation $2.1M $2.8M $2.7M $2.7M $1.6M
Change in Accounts Receivable $15.9M -$15.5M $255K -$1.4M $4.5M
Change in Inventories $3.5M $2.2M -$24.4M -$648K $8.4M
Cash From Operations $10.9M $32.2M -$4M -$12.8M -$2.5M
 
Capital Expenditures $1.7M $2.4M $2.2M $2.6M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$3.3M -$2.1M -$1.9M -$2.7M
 
Dividends Paid (Ex Special Dividend) -$3.4M -$3.7M -$3.9M -$4.1M -$2.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2.9M -$4.6M --
Other Financing Activities -$498K -$197K -$207K -$341K -$315K
Cash From Financing -$10.9M -$3.5M -$6.9M -$8.8M -$3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $25.3M -$13M -$23.5M -$9.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.3M $29.8M -$6.2M -$15.4M -$5.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6.8M $8.2M $4.4M -$16.6M --
Depreciation & Amoritzation $4.2M $3.9M $4.1M $3.5M --
Stock-Based Compensation $2.8M $2.7M $2.7M $1.6M --
Change in Accounts Receivable -$15.5M $255K -$1.4M $4.5M --
Change in Inventories $2.2M -$24.4M -$648K $8.4M --
Cash From Operations $32.2M -$4M -$12.8M -$2.5M --
 
Capital Expenditures $2.4M $2.2M $2.6M $2.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$2.1M -$1.9M -$2.7M --
 
Dividends Paid (Ex Special Dividend) -$3.7M -$3.9M -$4.1M -$2.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2.9M -$4.6M -$1.5M --
Other Financing Activities -$197K -$207K -$341K -$315K --
Cash From Financing -$3.5M -$6.9M -$8.8M -$3.9M --
 
Beginning Cash (CF) $278.8M $329.7M $214M $153.3M --
Foreign Exchange Rate Adjustment $895K -$7.2M $1.4M $713K --
Additions / Reductions $25.3M -$13M -$23.5M -$9.2M --
Ending Cash (CF) $305M $309.5M $191.9M $144.9M --
 
Levered Free Cash Flow $29.8M -$6.2M -$15.4M -$5.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

1 Under the Radar Quantum Stock
1 Under the Radar Quantum Stock

Following comments by NVIDIA CEO Jensen Huang about the probable…

Is Mondelez Stock Overvalued?
Is Mondelez Stock Overvalued?

The company behind Oreo, Ritz, LU, Clif Bar, and Tate’s…

Where Will Morgan Stanley Stock Be in 10 Years?
Where Will Morgan Stanley Stock Be in 10 Years?

Morgan Stanley (NYSE:MS) share price has been on a tear,…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 123x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Alerts

Buy
58
WNS alert for Jan 23

WNS (Holdings) [WNS] is up 23.57% over the past day.

Sell
39
EA alert for Jan 23

Electronic Arts [EA] is down 16.73% over the past day.

Buy
52
HZO alert for Jan 23

MarineMax [HZO] is up 16.71% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock