Financhill
Sell
32

IRIX Quote, Financials, Valuation and Earnings

Last price:
$0.95
Seasonality move :
-0.22%
Day range:
$0.93 - $0.96
52-week range:
$0.78 - $3.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.32x
P/B ratio:
7.48x
Volume:
6.6K
Avg. volume:
116.3K
1-year change:
-72.99%
Market cap:
$15.7M
Revenue:
$48.7M
EPS (TTM):
-$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.3M $53.9M $57M $51.9M $48.7M
Revenue Growth (YoY) -16.34% 48.3% 5.69% -8.96% -6.17%
 
Cost of Revenues $20.8M $31.1M $31.6M $30.1M $29.2M
Gross Profit $15.6M $22.8M $25.4M $21.8M $19.5M
Gross Profit Margin 42.8% 42.36% 44.53% 42.04% 40.07%
 
R&D Expenses $3.3M $6.9M $7.2M $6.8M $5.4M
Selling, General & Admin $18.9M $23.5M $25.7M $25M $22.4M
Other Inc / (Exp) $280K $2.3M $60K $527K -$540K
Operating Expenses $22.1M $30.4M $32.9M $31.8M $27.8M
Operating Income -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$5.2M -$7.5M -$9.5M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $40K $65K $90K $68K
Net Income to Company -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Basic EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Diluted EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Weighted Average Basic Share $13.8M $15.4M $15.9M $16.1M $16.4M
Weighted Average Diluted Share $13.8M $15.4M $15.9M $16.1M $16.4M
 
EBITDA -$6.1M -$5.8M -$6.2M -$8M -$6.9M
EBIT -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Revenue (Reported) $36.3M $53.9M $57M $51.9M $48.7M
Operating Income (Reported) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Operating Income (Adjusted) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.3M $15.3M $15.2M $12.5M $12.7M
Revenue Growth (YoY) 4.61% 23.98% -0.39% -18.01% 1.91%
 
Cost of Revenues $6.7M $9.3M $8.5M $7.6M $7.1M
Gross Profit $5.6M $6M $6.7M $4.9M $5.6M
Gross Profit Margin 45.37% 39.35% 43.86% 39.21% 44%
 
R&D Expenses $887K $2.2M $1.5M $1.7M $1.1M
Selling, General & Admin $5M $6.2M $6.6M $6.3M $5M
Other Inc / (Exp) $127K -$30K $276K $181K -$338K
Operating Expenses $5.9M $8.4M $8.1M $8M $6.1M
Operating Income -$300K -$2.4M -$1.4M -$3.1M -$502K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$173K -$2.4M -$1.1M -$2.9M -$840K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $16K $14K $60K -$6K
Net Income to Company -$179K -$2.4M -$1.1M -$3M -$834K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$179K -$2.4M -$1.1M -$3M -$834K
 
Basic EPS (Cont. Ops) -$0.01 -$0.15 -$0.07 -$0.18 -$0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.15 -$0.07 -$0.18 -$0.05
Weighted Average Basic Share $13.9M $15.9M $16M $16.2M $16.6M
Weighted Average Diluted Share $13.9M $15.9M $16M $16.2M $16.6M
 
EBITDA -$195K -$1.3M -$1.1M -$2.3M -$125K
EBIT -$300K -$2.4M -$1.4M -$3.1M -$502K
 
Revenue (Reported) $12.3M $15.3M $15.2M $12.5M $12.7M
Operating Income (Reported) -$300K -$2.4M -$1.4M -$3.1M -$502K
Operating Income (Adjusted) -$300K -$2.4M -$1.4M -$3.1M -$502K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.3M $53.9M $57M $51.9M $48.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8M $31.1M $31.6M $30.1M $29.2M
Gross Profit $15.6M $22.8M $25.4M $21.8M $19.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $6.9M $7.2M $6.8M $5.4M
Selling, General & Admin $18.9M $23.5M $25.7M $25M $22.4M
Other Inc / (Exp) $280K $2.3M $60K $527K -$539K
Operating Expenses $22.1M $30.4M $32.9M $31.8M $27.8M
Operating Income -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$5.2M -$7.5M -$9.5M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $40K $65K $90K $68K
Net Income to Company -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Basic EPS (Cont. Ops) -$0.45 -$0.34 -$0.47 -$0.59 -$0.54
Diluted EPS (Cont. Ops) -$0.45 -$0.34 -$0.47 -$0.59 -$0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.1M -$5.8M -$6.2M -$8M -$6.9M
EBIT -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Revenue (Reported) $36.3M $53.9M $57M $51.9M $48.7M
Operating Income (Reported) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Operating Income (Adjusted) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $53.9M $57M $51.9M $48.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.1M $31.6M $30.1M $29.2M --
Gross Profit $22.8M $25.4M $21.8M $19.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $7.2M $6.8M $5.4M --
Selling, General & Admin $23.5M $25.7M $25M $22.4M --
Other Inc / (Exp) $2.3M $60K $527K -$539K --
Operating Expenses $30.4M $32.9M $31.8M $27.8M --
Operating Income -$7.5M -$7.5M -$10M -$8.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.2M -$7.5M -$9.5M -$8.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $65K $90K $68K --
Net Income to Company -$5.2M -$7.5M -$9.6M -$8.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$7.5M -$9.6M -$8.9M --
 
Basic EPS (Cont. Ops) -$0.34 -$0.47 -$0.59 -$0.54 --
Diluted EPS (Cont. Ops) -$0.34 -$0.47 -$0.59 -$0.54 --
Weighted Average Basic Share $61.7M $63.8M $64.5M $65.8M --
Weighted Average Diluted Share $62.3M $63.8M $64.5M $65.8M --
 
EBITDA -$5.8M -$6.2M -$8M -$6.9M --
EBIT -$7.5M -$7.5M -$10M -$8.3M --
 
Revenue (Reported) $53.9M $57M $51.9M $48.7M --
Operating Income (Reported) -$7.5M -$7.5M -$10M -$8.3M --
Operating Income (Adjusted) -$7.5M -$7.5M -$10M -$8.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $23.9M $13.9M $7M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $6.6M $6.2M $6.7M $6M
Inventory $5.7M $7.6M $10.6M $9.9M $10.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $730K $1.1M $1.5M $856K $2M
Total Current Assets $25.4M $42.3M $35.8M $27.5M $23.6M
 
Property Plant And Equipment $1.9M $3M $2.1M $3M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill $533K $965K $965K $965K $965K
Other Intangibles $68K $2.2M $2M $1.6M $1.3M
Other Long-Term Assets $132K $271K $1.5M $1.4M $1.4M
Total Assets $28M $48.7M $42.3M $34.4M $29.1M
 
Accounts Payable $1.1M $2.8M $3.9M $4.5M $7M
Accrued Expenses $901K $1.5M $1.5M $2.1M $770K
Current Portion Of Long-Term Debt $1.2M -- -- -- $1.7M
Current Portion Of Capital Lease Obligations $1.4M $927K $1M $995K $1.1M
Other Current Liabilities $14K -- -- -- --
Total Current Liabilities $8.7M $12.6M $12.5M $13M $16.6M
 
Long-Term Debt $1.2M -- -- -- $1M
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $25.4M $25.1M $24.9M $27M
 
Common Stock $148K $168K $169K $172K $174K
Other Common Equity Adj -$19K $45K -$24K -$52K $51K
Common Equity $17.4M $23.3M $17.2M $9.5M $2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.4M $23.3M $17.2M $9.5M $2.1M
 
Total Liabilities and Equity $28M $48.7M $42.3M $34.4M $29.1M
Cash and Short Terms $11.6M $23.9M $13.9M $7M $2.4M
Total Debt $2.5M -- -- -- $2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $23.9M $13.9M $7M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $6.6M $6.2M $6.7M $6M
Inventory $5.7M $7.6M $10.6M $9.9M $10.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $730K $1.1M $1.5M $856K $2M
Total Current Assets $25.4M $42.3M $35.8M $27.5M $23.6M
 
Property Plant And Equipment $1.9M $3M $2.1M $3M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill $533K $965K $965K $965K $965K
Other Intangibles $68K $2.2M $2M $1.6M $1.3M
Other Long-Term Assets $132K $271K $1.5M $1.4M $1.4M
Total Assets $28M $48.7M $42.3M $34.4M $29.1M
 
Accounts Payable $1.1M $2.8M $3.9M $4.5M $7M
Accrued Expenses $901K $1.5M $1.5M $2.1M $770K
Current Portion Of Long-Term Debt $1.2M -- -- -- $1.7M
Current Portion Of Capital Lease Obligations $1.4M $927K $1M $995K $1.1M
Other Current Liabilities $14K -- -- -- --
Total Current Liabilities $8.7M $12.6M $12.5M $13M $16.6M
 
Long-Term Debt $1.2M -- -- -- $1M
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $25.4M $25.1M $24.9M $27M
 
Common Stock $148K $168K $169K $172K $174K
Other Common Equity Adj -$19K $45K -$24K -$52K $51K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.4M $23.3M $17.2M $9.5M $2.1M
 
Total Liabilities and Equity $28M $48.7M $42.3M $34.4M $29.1M
Cash and Short Terms $11.6M $23.9M $13.9M $7M $2.4M
Total Debt $2.5M -- -- -- $2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
Depreciation & Amoritzation $504K $1.7M $1.4M $2M $1.4M
Stock-Based Compensation $1.1M $1.6M $1.6M $1.7M $1.2M
Change in Accounts Receivable $1.9M -$2.5M -$237K $358K $1.3M
Change in Inventories $2.4M $268K -$3M $644K -$911K
Cash From Operations -$3.2M $8.2M -$9.5M -$6.7M -$7.3M
 
Capital Expenditures $97K $213K $286K $109K $13K
Cash Acquisitions -- -$5.3M -- -- --
Cash From Investing -$93K -$5.6M -$286K -$109K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$218K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -$629K -$94K -$87K -$551K
Cash From Financing $2.5M $9.5M -$73K -$5K $2.6M
 
Beginning Cash (CF) $12.7M $11.6M $23.9M $13.9M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$863K $12.1M -$9.9M -$6.9M -$4.7M
Ending Cash (CF) $11.6M $23.9M $13.9M $7M $2.4M
 
Levered Free Cash Flow -$3.3M $8M -$9.8M -$6.9M -$7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$179K -$2.4M -$1.1M -$3M -$834K
Depreciation & Amoritzation $105K $1.1M $283K $776K $377K
Stock-Based Compensation $345K $365K $516K $406K $316K
Change in Accounts Receivable -$1.2M -$1.2M -$15K -$1.5M -$614K
Change in Inventories $1.2M $1.2M $195K $235K $125K
Cash From Operations -$208K -$1.7M -$1.6M -$979K -$1.2M
 
Capital Expenditures $10K $37K $83K -$32K $9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9K -$37K -$83K $32K -$9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1K -$3K -- -- --
Cash From Financing -$1K $39K -- $45K -$218K
 
Beginning Cash (CF) $11.9M $25.6M $15.9M $8M $3.9M
Foreign Exchange Rate Adjustment -$88K $20K -$261K -$45K -$8K
Additions / Reductions -$218K -$1.7M -$1.7M -$902K -$1.5M
Ending Cash (CF) $11.6M $23.9M $13.9M $7M $2.4M
 
Levered Free Cash Flow -$218K -$1.8M -$1.7M -$947K -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
Depreciation & Amoritzation $504K $1.7M $1.4M $2M $1.4M
Stock-Based Compensation $1.1M $1.6M $1.6M $1.7M $1.2M
Change in Accounts Receivable $1.9M -$2.5M -$237K $358K $1.3M
Change in Inventories $2.4M $268K -$3M $644K -$911K
Cash From Operations -$3.2M $8.2M -$9.5M -$6.7M -$7.3M
 
Capital Expenditures $97K $213K $286K $109K $13K
Cash Acquisitions -- -$5.3M -- -- --
Cash From Investing -$93K -$5.6M -$286K -$109K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -$629K -$94K -- --
Cash From Financing $2.5M $9.5M -$73K -$5K $2.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$863K $12.1M -$9.9M -$6.9M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.3M $8M -$9.8M -$6.9M -$7.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$5.2M -$7.5M -$9.6M -$8.9M --
Depreciation & Amoritzation $1.7M $1.4M $2M $1.4M --
Stock-Based Compensation $1.6M $1.6M $1.7M $1.2M --
Change in Accounts Receivable -$2.5M -$237K $358K $1.3M --
Change in Inventories $268K -$3M $644K -$911K --
Cash From Operations $8.2M -$9.5M -$6.7M -$7.3M --
 
Capital Expenditures $213K $286K $109K $13K --
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$5.6M -$286K -$109K -$13K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$629K -$94K -$87K -$551K --
Cash From Financing $9.5M -$73K -$5K $2.6M --
 
Beginning Cash (CF) $93.5M $78.3M $42.8M $20.4M --
Foreign Exchange Rate Adjustment $99K -$52K -$29K $46K --
Additions / Reductions $12.1M -$9.9M -$6.9M -$4.7M --
Ending Cash (CF) $104.7M $68.4M $35.9M $15.8M --
 
Levered Free Cash Flow $8M -$9.8M -$6.9M -$7.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Energy Transfer a Good Dividend Stock to Buy Now?
Is Energy Transfer a Good Dividend Stock to Buy Now?

Energy Transfer (NYSE:ET) offers an impressive yield, to say the…

Did the Market Bottom Already?
Did the Market Bottom Already?

The past few weeks have been among the most volatile…

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 14

Regencell Bioscience Holdings [RGC] is down 10.42% over the past day.

Buy
52
SLP alert for Apr 14

Simulations Plus [SLP] is up 3.34% over the past day.

Sell
38
ZLAB alert for Apr 14

Zai Lab [ZLAB] is up 6.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock