Financhill
Sell
21

JAZZ Quote, Financials, Valuation and Earnings

Last price:
$98.37
Seasonality move :
46.06%
Day range:
$97.50 - $104.06
52-week range:
$95.49 - $148.06
Dividend yield:
0%
P/E ratio:
13.53x
P/S ratio:
1.59x
P/B ratio:
1.50x
Volume:
3.1M
Avg. volume:
1.5M
1-year change:
-11.1%
Market cap:
$6.3B
Revenue:
$4.1B
EPS (TTM):
$7.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.1B $3.7B $3.8B $4.1B
Revenue Growth (YoY) 9.34% 30.91% 18.26% 4.78% 6.12%
 
Cost of Revenues $148.9M $440.8M $540.5M $435.6M $445.7M
Gross Profit $2.2B $2.7B $3.1B $3.4B $3.6B
Gross Profit Margin 93.7% 85.76% 85.23% 88.64% 89.05%
 
R&D Expenses $335.4M $505.7M $590.5M $849.7M $884M
Selling, General & Admin $854.2M $1.5B $1.4B $1.3B $1.4B
Other Inc / (Exp) -$390.7M -$4.4M -$596.8M -$10.2M -$18.2M
Operating Expenses $1.4B $2.5B $2.6B $2.8B $2.9B
Operating Income $765.5M $170.3M $512.3M $597.6M $726.6M
 
Net Interest Expenses $99.7M $278.8M $288.2M $289.4M $238.1M
EBT. Incl. Unusual Items $275.1M -$112.8M -$372.8M $297.9M $470.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.5M $216.1M -$158.6M -$119.9M -$91.4M
Net Income to Company $238.6M -$329.7M -$224.1M $414.8M $560.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $238.6M -$329.7M -$224.1M $414.8M $560.1M
 
Basic EPS (Cont. Ops) $4.28 -$5.52 -$3.58 $6.55 $9.06
Diluted EPS (Cont. Ops) $4.22 -$5.52 -$3.58 $6.10 $8.65
Weighted Average Basic Share $55.7M $59.7M $62.5M $63.3M $61.8M
Weighted Average Diluted Share $56.5M $59.7M $62.5M $72.1M $66M
 
EBITDA $653.1M $718.4M $544.9M $1.2B $1.4B
EBIT $374.8M $165.9M -$84.5M $587.4M $708.4M
 
Revenue (Reported) $2.4B $3.1B $3.7B $3.8B $4.1B
Operating Income (Reported) $765.5M $170.3M $512.3M $597.6M $726.6M
Operating Income (Adjusted) $374.8M $165.9M -$84.5M $587.4M $708.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $607.6M $813.7M $892.8M $902M $897.8M
Revenue Growth (YoY) 13.63% 33.93% 9.72% 1.03% -0.46%
 
Cost of Revenues $40.2M $115.3M $128.6M $95.5M $104.6M
Gross Profit $567.4M $698.4M $764.2M $806.5M $793.2M
Gross Profit Margin 93.39% 85.83% 85.59% 89.41% 88.35%
 
R&D Expenses $76.6M $130M $189.4M $222.8M $180.7M
Selling, General & Admin $260.5M $308.8M $297.9M $351.7M $514M
Other Inc / (Exp) $943K -$10.5M $2.2M -$11.7M -$213K
Operating Expenses $405.3M $610.9M $637.1M $730.3M $849.1M
Operating Income $162.1M $87.5M $127.1M $76.2M -$55.9M
 
Net Interest Expenses $27.4M $70.7M $74.1M $66.1M $53.7M
EBT. Incl. Unusual Items $135.7M $6.3M $55.1M -$1.6M -$109.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $536K -$15.3M $11.7M -$17.8M
Net Income to Company $121.8M $1.6M $69.4M -$14.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $121.8M $1.6M $69.4M -$14.6M -$92.5M
 
Basic EPS (Cont. Ops) $2.16 $0.03 $1.09 -$0.23 -$1.52
Diluted EPS (Cont. Ops) $2.09 $0.03 $1.04 -$0.23 -$1.52
Weighted Average Basic Share $56.5M $61.9M $63.5M $62.5M $61M
Weighted Average Diluted Share $58.4M $62.9M $73.8M $62.5M $61M
 
EBITDA $236M $256.7M $286.6M $227.9M $98.3M
EBIT $163.1M $77M $129.2M $64.5M -$56.1M
 
Revenue (Reported) $607.6M $813.7M $892.8M $902M $897.8M
Operating Income (Reported) $162.1M $87.5M $127.1M $76.2M -$55.9M
Operating Income (Adjusted) $163.1M $77M $129.2M $64.5M -$56.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $3.3B $3.7B $3.8B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $160.4M $515.9M $553.9M $402.4M $454.8M
Gross Profit $2.3B $2.8B $3.2B $3.4B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $325.8M $559.2M $649.9M $883.1M $841.8M
Selling, General & Admin $906.3M $1.5B $1.4B $1.4B $1.5B
Other Inc / (Exp) -$50.2M -$15.8M -$584.1M -$24.1M -$6.7M
Operating Expenses $1.5B $2.7B $2.6B $2.9B $3B
Operating Income $778.9M $95.7M $551.8M $546.7M $594.5M
 
Net Interest Expenses $108.6M $322.1M $291.7M $281.4M $225.7M
EBT. Incl. Unusual Items $620.1M -$242.2M -$324M $241.2M $362.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102.8M $198.6M -$174.5M -$92.9M -$120.9M
Net Income to Company $518.3M -$449.9M -$156.3M $330.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $518.3M -$449.9M -$156.3M $330.8M $482.2M
 
Basic EPS (Cont. Ops) $9.29 -$7.51 -$2.48 $5.23 $7.82
Diluted EPS (Cont. Ops) $9.12 -$7.51 -$2.54 $4.85 $7.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $739.1M $574.8M $1.2B $1.2B
EBIT $728.7M $79.9M -$32.3M $522.6M $587.8M
 
Revenue (Reported) $2.4B $3.3B $3.7B $3.8B $4.1B
Operating Income (Reported) $778.9M $95.7M $551.8M $546.7M $594.5M
Operating Income (Adjusted) $728.7M $79.9M -$32.3M $522.6M $587.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $607.6M $813.7M $892.8M $902M $897.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.2M $115.3M $128.6M $95.5M $104.6M
Gross Profit $567.4M $698.4M $764.2M $806.5M $793.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $76.6M $130M $189.4M $222.8M $180.7M
Selling, General & Admin $260.5M $308.8M $297.9M $351.7M $514M
Other Inc / (Exp) $943K -$10.5M $2.2M -$11.7M -$213K
Operating Expenses $405.3M $610.9M $637.1M $730.3M $849.1M
Operating Income $162.1M $87.5M $127.1M $76.2M -$55.9M
 
Net Interest Expenses $27.4M $70.7M $74.1M $66.1M $53.7M
EBT. Incl. Unusual Items $135.7M $6.3M $55.1M -$1.6M -$109.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $536K -$15.3M $11.7M -$17.8M
Net Income to Company $121.8M $1.6M $69.4M -$14.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $121.8M $1.6M $69.4M -$14.6M -$92.5M
 
Basic EPS (Cont. Ops) $2.16 $0.03 $1.09 -$0.23 -$1.52
Diluted EPS (Cont. Ops) $2.09 $0.03 $1.04 -$0.23 -$1.52
Weighted Average Basic Share $56.5M $61.9M $63.5M $62.5M $61M
Weighted Average Diluted Share $58.4M $62.9M $73.8M $62.5M $61M
 
EBITDA $236M $256.7M $286.6M $227.9M $98.3M
EBIT $163.1M $77M $129.2M $64.5M -$56.1M
 
Revenue (Reported) $607.6M $813.7M $892.8M $902M $897.8M
Operating Income (Reported) $162.1M $87.5M $127.1M $76.2M -$55.9M
Operating Income (Adjusted) $163.1M $77M $129.2M $64.5M -$56.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $591.4M $881.5M $1.5B $2.4B
Short Term Investments $1.1B -- -- $120M $580M
Accounts Receivable, Net $396.5M $563.4M $651.5M $705.8M $716.8M
Inventory $95.4M $1.1B $714.1M $597M $480.4M
Prepaid Expenses $62.4M $131.4M $91.9M $185.5M $177.4M
Other Current Assets $38.3M $48.9M $91.1M $320.8M $261.5M
Total Current Assets $2.8B $2.6B $2.6B $3.4B $4.6B
 
Property Plant And Equipment $257.1M $343.4M $301.4M $235M $227M
Long-Term Investments -- -- -- -- --
Goodwill $958.3M $1.8B $1.7B $1.8B $1.7B
Other Intangibles $2.2B $7.2B $5.8B $5.4B $4.8B
Other Long-Term Assets $25.7M $40.8M $55.1M $67.5M $114.5M
Total Assets $6.5B $12.3B $10.8B $11.4B $12B
 
Accounts Payable $26.9M $100.3M $90.8M $102.8M $77.9M
Accrued Expenses $213.7M $457.4M $617.9M $632.1M $706.4M
Current Portion Of Long-Term Debt $246.3M $31M $31M $605M $31M
Current Portion Of Capital Lease Obligations $14.5M $15.8M $15.9M $19.4M $14.8M
Other Current Liabilities $3.6M $18.4M -- $681K $10.2M
Total Current Liabilities $653.7M $809.3M $933.2M $1.5B $1B
 
Long-Term Debt $1.8B $6B $5.7B $5.1B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $8.3B $7.7B $7.7B $7.9B
 
Common Stock $61K $61K $61K $61K $61K
Other Common Equity Adj -$134.4M -$400.4M -$1.1B -$842.1M -$947.7M
Common Equity $3.7B $4B $3.1B $3.7B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $4B $3.1B $3.7B $4.1B
 
Total Liabilities and Equity $6.5B $12.3B $10.8B $11.4B $12B
Cash and Short Terms $2.1B $591.4M $881.5M $1.6B $3B
Total Debt $2.1B $6B $5.7B $5.7B $6.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.1B $490.8M $1.2B $1.4B $1.9B
Short Term Investments $335M -- -- $375M $710M
Accounts Receivable, Net $414M $572.4M $623.9M $707.1M $653M
Inventory $115.5M $985.5M $674.8M $577.3M $492.8M
Prepaid Expenses $57.2M $117.4M $72.8M $122.6M $150.3M
Other Current Assets $147.7M $38.7M $57.2M $135.9M $259.8M
Total Current Assets $3.2B $2.5B $2.8B $3.5B $4.1B
 
Property Plant And Equipment $249.6M $341M $303.1M $227.9M $228.1M
Long-Term Investments -- -- -- -- --
Goodwill $938.4M $1.8B $1.7B $1.7B $1.8B
Other Intangibles $2.1B $6.8B $5.8B $5.2B $4.7B
Other Long-Term Assets $30.4M $35.5M $64.1M $70.8M $116.5M
Total Assets $6.8B $11.8B $11B $11.3B $11.5B
 
Accounts Payable $77.7M $73.3M $125.5M $81M $95.9M
Accrued Expenses $245.9M $434.9M $560.8M $666.7M $1.1B
Current Portion Of Long-Term Debt $248.6M $31M $31M $605.4M --
Current Portion Of Capital Lease Obligations $14M $16.2M $17.2M $18.4M --
Other Current Liabilities $12.7M $8.4M $570K $357K --
Total Current Liabilities $752.1M $737.4M $908.9M $1.6B $1.2B
 
Long-Term Debt $1.9B $6B $5.7B $5.1B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $3B $8.2B $7.7B $7.6B $7.4B
 
Common Stock $61K $61K $61K $61K --
Other Common Equity Adj -$179.4M -$590.7M -$980.2M -$882.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8B $3.6B $3.3B $3.7B $4.2B
 
Total Liabilities and Equity $6.8B $11.8B $11B $11.3B $11.5B
Cash and Short Terms $2.4B $490.8M $1.2B $1.8B $2.6B
Total Debt $2.1B $6B $5.7B $5.7B $5.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $238.6M -$329.7M -$224.1M $414.8M $560.1M
Depreciation & Amoritzation $278.3M $552.5M $629.5M $638.7M $660.1M
Stock-Based Compensation $121M $189M $222M $226.8M $248M
Change in Accounts Receivable -$38.6M -$92.7M -$90.1M -$51.9M -$21.1M
Change in Inventories -$30.5M -$48.9M -$49.6M -$13.4M -$45.5M
Cash From Operations $899.6M $778.5M $1.3B $1.1B $1.4B
 
Capital Expenditures $379.3M $45.5M $498.2M $43M $48.1M
Cash Acquisitions $14.3M -$6.2B $53M -- --
Cash From Investing -$1B -$5.2B -$446.2M -$163.1M -$508.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B $5.2B -- -- $980.8M
Long-Term Debt Repaid -$889.6M -$1.3B -$582M -$31M -$606M
Repurchase of Common Stock -$146.5M -- -$54K -$269.8M -$311.4M
Other Financing Activities -$16.9M -$35.6M -$45.4M -$51M -$63.5M
Cash From Financing $528.1M $4B -$529.5M -$305.3M $20.5M
 
Beginning Cash (CF) $637.3M $1.1B $591.4M $881.5M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $420.1M -$463.1M $296.3M $623.7M $908.2M
Ending Cash (CF) $1.1B $591.4M $881.5M $1.5B $2.4B
 
Levered Free Cash Flow $520.4M $733M $773.8M $1B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $121.8M $1.6M $69.4M -$14.6M --
Depreciation & Amoritzation $73M $179.7M $157.4M $163.4M --
Stock-Based Compensation $34.5M $50.1M $56.4M $61.4M --
Change in Accounts Receivable -$18.2M -$9.7M $28.5M -$8.4M --
Change in Inventories -$22M -$24.8M -$6.3M -$12.8M --
Cash From Operations $285M $209M $320.7M $267.2M $429.8M
 
Capital Expenditures $2.2M $37.3M $4.8M $16.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $737.1M -$37.3M -$4.8M -$271.9M -$168.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.3M -$258.8M -$7.8M -$7.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.8M -$33.8M -$43.3M -$49.3M --
Cash From Financing $18.3M -$270.8M -$29.8M -$56.6M -$813.5M
 
Beginning Cash (CF) $1.1B $591.4M $881.5M $1.5B --
Foreign Exchange Rate Adjustment -$641K -$1.5M $331K -$1.7M $1.7M
Additions / Reductions $1B -$99.1M $286.1M -$61.2M --
Ending Cash (CF) $2.1B $490.8M $1.2B $1.4B --
 
Levered Free Cash Flow $282.8M $171.7M $315.9M $250.3M $429.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $518.3M -$449.9M -$156.3M $330.8M --
Depreciation & Amoritzation $283.9M $659.2M $607.1M $644.7M --
Stock-Based Compensation $126.8M $204.6M $228.3M $231.9M $186.6M
Change in Accounts Receivable -$94.8M -$84.2M -$52M -$88.8M --
Change in Inventories -$42.3M -$51.7M -$31.1M -$20M --
Cash From Operations $911.7M $702.5M $1.4B $1B $1.6B
 
Capital Expenditures $161.3M $80.7M $465.7M $55M $31.2M
Cash Acquisitions $14.3M -$6.2B $53M -- --
Cash From Investing -$210.5M -$6B -$413.8M -$430.1M -$405.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$889.6M -$1.6B -$331M -$31M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$27.1M -$45.6M -$54.9M -$57M --
Cash From Financing $694M $3.7B -$288.5M -$332M -$736.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$1.6B $681.5M $276.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $750.3M $621.8M $918M $983.5M $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $121.8M $1.6M $69.4M -$14.6M --
Depreciation & Amoritzation $73M $179.7M $157.4M $163.4M --
Stock-Based Compensation $34.5M $50.1M $56.4M $61.4M --
Change in Accounts Receivable -$18.2M -$9.7M $28.5M -$8.4M --
Change in Inventories -$22M -$24.8M -$6.3M -$12.8M --
Cash From Operations $285M $209M $320.7M $267.2M $429.8M
 
Capital Expenditures $2.2M $37.3M $4.8M $16.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $737.1M -$37.3M -$4.8M -$271.9M -$168.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.3M -$258.8M -$7.8M -$7.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.8M -$33.8M -$43.3M -$49.3M --
Cash From Financing $18.3M -$270.8M -$29.8M -$56.6M -$813.5M
 
Beginning Cash (CF) $1.1B $591.4M $881.5M $1.5B --
Foreign Exchange Rate Adjustment -$641K -$1.5M $331K -$1.7M $1.7M
Additions / Reductions $1B -$99.1M $286.1M -$61.2M --
Ending Cash (CF) $2.1B $490.8M $1.2B $1.4B --
 
Levered Free Cash Flow $282.8M $171.7M $315.9M $250.3M $429.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 9

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock