Financhill
Sell
38

LGIH Quote, Financials, Valuation and Earnings

Last price:
$87.33
Seasonality move :
3.12%
Day range:
$84.96 - $87.68
52-week range:
$82.94 - $130.75
Dividend yield:
0%
P/E ratio:
10.46x
P/S ratio:
0.91x
P/B ratio:
1.03x
Volume:
164.3K
Avg. volume:
201.8K
1-year change:
-29.74%
Market cap:
$2.1B
Revenue:
$2.4B
EPS (TTM):
$8.34
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $2.4B $3.1B $2.3B $2.4B
Revenue Growth (YoY) 22.19% 28.82% 28.81% -24.45% 2.35%
 
Cost of Revenues $1.4B $1.8B $2.2B $1.7B $1.8B
Gross Profit $436.5M $603.1M $818M $646.6M $542.2M
Gross Profit Margin 23.75% 25.47% 26.82% 28.06% 22.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $208.9M $238.4M $270.3M $256.5M $308.9M
Other Inc / (Exp) $4.3M $3.1M -$4.9M $28M $28.5M
Operating Expenses $208.9M $238.4M $270.3M $256.5M $308.9M
Operating Income $227.5M $364.7M $547.7M $390.1M $233.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $231.8M $367.8M $542.8M $418.1M $261.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.2M $44M $113.1M $91.5M $62.5M
Net Income to Company $178.6M $323.9M $429.6M $326.6M $199.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $178.6M $323.9M $429.6M $326.6M $199.2M
 
Basic EPS (Cont. Ops) $7.70 $12.89 $17.46 $13.90 $8.48
Diluted EPS (Cont. Ops) $7.02 $12.76 $17.25 $13.76 $8.42
Weighted Average Basic Share $23.2M $25.1M $24.6M $23.5M $23.5M
Weighted Average Diluted Share $25.4M $25.4M $24.9M $23.7M $23.6M
 
EBITDA $232.5M $368.6M $548.9M $391.7M $235.7M
EBIT $231.8M $367.8M $547.7M $390.1M $233.3M
 
Revenue (Reported) $1.8B $2.4B $3.1B $2.3B $2.4B
Operating Income (Reported) $227.5M $364.7M $547.7M $390.1M $233.3M
Operating Income (Adjusted) $231.8M $367.8M $547.7M $390.1M $233.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $534.2M $751.6M $547.1M $617.5M $651.9M
Revenue Growth (YoY) 10.58% 40.7% -27.21% 12.88% 5.56%
 
Cost of Revenues $399M $549.3M $391.3M $458.7M $488.4M
Gross Profit $135.2M $202.3M $155.8M $158.8M $163.5M
Gross Profit Margin 25.32% 26.91% 28.48% 25.72% 25.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.8M $64.4M $61.2M $76.5M $83.2M
Other Inc / (Exp) $374K -$10.9M $14.1M $7.2M $11.5M
Operating Expenses $57.8M $64.4M $61.2M $76.5M $83.2M
Operating Income $77.4M $137.9M $94.6M $82.3M $80.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $77.8M $127M $108.7M $89.4M $91.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.2M $26.4M $18.3M $22.4M $22.3M
Net Income to Company $89M $100.6M $90.4M $67M $69.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89M $100.6M $90.4M $67M $69.6M
 
Basic EPS (Cont. Ops) $3.55 $4.10 $3.88 $2.85 $2.96
Diluted EPS (Cont. Ops) $3.52 $4.05 $3.85 $2.84 $2.95
Weighted Average Basic Share $25.1M $24.5M $23.3M $23.5M $23.5M
Weighted Average Diluted Share $25.3M $24.8M $23.5M $23.6M $23.6M
 
EBITDA $78M $138.2M $95M $83.1M $81.1M
EBIT $77.8M $137.9M $94.6M $82.3M $80.3M
 
Revenue (Reported) $534.2M $751.6M $547.1M $617.5M $651.9M
Operating Income (Reported) $77.4M $137.9M $94.6M $82.3M $80.3M
Operating Income (Adjusted) $77.8M $137.9M $94.6M $82.3M $80.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $3.1B $2.6B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.3B $1.9B $1.7B $1.7B
Gross Profit $502M $849.6M $757.3M $500.6M $548.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $218.8M $277.7M $266.7M $286.4M $322M
Other Inc / (Exp) $3M -$6M $24M $25.8M $34M
Operating Expenses $218.8M $277.7M $266.7M $286.4M $322M
Operating Income $283.2M $571.9M $490.6M $214.2M $226.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $286.2M $565.9M $514.6M $240.1M $260.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.8M $111.2M $110.9M $58.8M $63.1M
Net Income to Company $252.3M $454.8M $403.8M $181.3M $197.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $252.3M $454.8M $403.8M $181.3M $197.3M
 
Basic EPS (Cont. Ops) $10.15 $18.29 $17.03 $7.72 $8.38
Diluted EPS (Cont. Ops) $9.92 $18.05 $16.83 $7.68 $8.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $286.1M $574.8M $499.9M $222.8M $238.7M
EBIT $285.4M $573.8M $498.4M $220.5M $235.8M
 
Revenue (Reported) $2.1B $3.1B $2.6B $2.2B $2.3B
Operating Income (Reported) $283.2M $571.9M $490.6M $214.2M $226.4M
Operating Income (Adjusted) $285.4M $573.8M $498.4M $220.5M $235.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $2.2B $1.8B $1.8B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.6B $1.3B $1.4B $1.2B
Gross Profit $359.8M $606.3M $545.6M $399.6M $405.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $160.6M $199.9M $196.3M $226.1M $239.2M
Other Inc / (Exp) $2.1M -$7M $22M $19.8M $25.3M
Operating Expenses $160.6M $199.9M $196.3M $226.1M $239.2M
Operating Income $199.2M $406.4M $349.3M $173.4M $166.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $201.3M $399.4M $371.3M $193.2M $191.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.8M $81M $78.8M $46.1M $46.6M
Net Income to Company $187.5M $318.3M $292.5M $147.1M $145.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $187.5M $318.3M $292.5M $147.1M $145.2M
 
Basic EPS (Cont. Ops) $7.46 $12.84 $12.42 $6.26 $6.17
Diluted EPS (Cont. Ops) $7.40 $12.71 $12.30 $6.23 $6.15
Weighted Average Basic Share $75.5M $74.3M $70.7M $70.5M $70.6M
Weighted Average Diluted Share $76M $75.1M $71.4M $70.9M $70.9M
 
EBITDA $201M $408.1M $358.3M $181.5M $178.2M
EBIT $200.5M $407.2M $357.1M $179.7M $175.9M
 
Revenue (Reported) $1.5B $2.2B $1.8B $1.8B $1.6B
Operating Income (Reported) $199.2M $406.4M $349.3M $173.4M $166.6M
Operating Income (Adjusted) $200.5M $407.2M $357.1M $179.7M $175.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $38.3M $35.9M $50.5M $32M $49M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.4M $115.9M $57.9M $25.1M $41.3M
Inventory $1.5B $1.6B $2.1B $2.9B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.7B $2.2B $3B $3.2B
 
Property Plant And Equipment $1.6M $3.6M $16.9M $33M $45.5M
Long-Term Investments -- -- -- -- --
Goodwill $12M $12M $12M $12M $12M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.2M $44.9M $81.7M $93.2M $113.8M
Total Assets $1.7B $1.8B $2.4B $3.1B $3.4B
 
Accounts Payable $48.4M $43.6M $62.8M $25.3M $31.6M
Accrued Expenses $11.4M $10.9M $7.4M $10.9M $13.5M
Current Portion Of Long-Term Debt $296M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $384.4M $80.6M $81.9M $298.7M $235.5M
 
Long-Term Debt $394.5M $538.4M $805.2M $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $820.9M $687.1M $956M $1.5B $1.6B
 
Common Stock $264K $267K $269K $272K $275K
Other Common Equity Adj -- -- -- -- --
Common Equity $845.2M $1.1B $1.4B $1.6B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $845.2M $1.1B $1.4B $1.6B $1.9B
 
Total Liabilities and Equity $1.7B $1.8B $2.4B $3.1B $3.4B
Cash and Short Terms $38.3M $35.9M $50.5M $32M $49M
Total Debt $690.6M $538.4M $805.2M $1.3B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $46.3M $46.7M $52.7M $47M $60.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62M $49.2M $37.5M $35.7M $49M
Inventory $1.5B $1.9B $2.9B $3.1B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2B $3B $3.1B $3.5B
 
Property Plant And Equipment $2.3M $13.4M $26.1M $41.9M $62M
Long-Term Investments -- -- -- -- --
Goodwill -- $12M $12M $12M $12M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $51.3M $66.3M $73M $97.2M $159.4M
Total Assets $1.8B $2.2B $3.1B $3.3B $3.8B
 
Accounts Payable $71.7M $77.5M $55.2M $67.3M $53.3M
Accrued Expenses $5.6M $4.3M $6.9M $7.9M $18.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $79M $89.6M $202.4M $276.5M $212.3M
 
Long-Term Debt $618.7M $666.1M $1.2B $1.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $750.2M $817.8M $1.5B $1.5B $1.8B
 
Common Stock $267K $269K $272K $275K $276K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.3B $1.6B $1.8B $2B
 
Total Liabilities and Equity $1.8B $2.2B $3.1B $3.3B $3.8B
Cash and Short Terms $46.3M $46.7M $52.7M $47M $60.9M
Total Debt $618.7M $666.1M $1.3B $1.3B $1.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $178.6M $323.9M $429.6M $326.6M $199.2M
Depreciation & Amoritzation $643K $710K $1.2M $1.6M $2.4M
Stock-Based Compensation $7.5M $13.5M $13.6M $9.2M $8.9M
Change in Accounts Receivable -$13.6M -$59.5M $58M $32.8M -$16.2M
Change in Inventories -$266.7M -$70.2M -$463.6M -$823.9M -$255.5M
Cash From Operations -$41.9M $202.2M $21.7M -$370.5M -$57M
 
Capital Expenditures $734K $2.7M $1.7M $1.2M $1.4M
Cash Acquisitions -$1.1M -$3M -$68.7M -$4.8M -$12.2M
Cash From Investing -$1.8M -$5.6M -$70.4M -$6M -$13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $309.3M $377.1M $1.2B $768.4M $937.7M
Long-Term Debt Repaid -$273.8M -$530M -$969M -$316.8M -$841M
Repurchase of Common Stock -- -$48.1M -$193.8M -$95.1M --
Other Financing Activities -$3M -$2.2M -$20.9M -$4.2M -$14.3M
Cash From Financing $35.4M -$198.9M $63.3M $357.9M $87.6M
 
Beginning Cash (CF) $46.6M $38.3M $35.9M $50.5M $32M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M -$2.4M $14.6M -$18.5M $17M
Ending Cash (CF) $38.3M $35.9M $50.5M $32M $49M
 
Levered Free Cash Flow -$42.7M $199.5M $20M -$371.6M -$58.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $89M $100.6M $90.4M $67M $69.6M
Depreciation & Amoritzation $192K $295K $404K $793K $830K
Stock-Based Compensation $3.9M $3.4M $1.5M $3.1M $2.3M
Change in Accounts Receivable -$3.8M $20.4M $14.7M $12.5M -$5.8M
Change in Inventories -$90.5M -$127.9M -$244.1M -$200.8M -$103.7M
Cash From Operations -$33.1M -$38.8M -$96.3M -$115.5M -$17.8M
 
Capital Expenditures $601K $502K $64K $577K $64K
Cash Acquisitions -- -$39.6M $413K -$177K -$3.6M
Cash From Investing -$601K -$40.1M $349K -$754K -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M $458.8M $199.6M $198.9M $158.6M
Long-Term Debt Repaid -$40M -$380M -$94.1M -$80.4M -$128.6M
Repurchase of Common Stock -- -$56.1M -- -- --
Other Financing Activities -$71K -$10.4M -- -$74K --
Cash From Financing $30.9M $13.8M $106.6M $119.9M $31.3M
 
Beginning Cash (CF) $49.1M $111.7M $42M $43.3M $51.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$65M $10.7M $3.6M $9.8M
Ending Cash (CF) $46.3M $46.7M $52.7M $47M $60.9M
 
Levered Free Cash Flow -$33.7M -$39.3M -$96.3M -$116.1M -$17.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $252.3M $454.8M $403.8M $181.3M $197.3M
Depreciation & Amoritzation $665K $1M $1.5M $2.2M $2.9M
Stock-Based Compensation $10.8M $15.3M $12.1M $9.1M $9.3M
Change in Accounts Receivable -$16.6M $12.8M $11.7M $1.8M -$13.4M
Change in Inventories -$65.5M -$308.1M -$968.7M -$226.6M -$452.1M
Cash From Operations $175.2M $190.3M -$438.9M -$33.6M -$235M
 
Capital Expenditures $1.4M $3.2M $1.1M $978K $1.9M
Cash Acquisitions -$1.1M -$70M -$1.5M -$10.5M -$10.8M
Cash From Investing -$2.5M -$73.2M -$2.7M -$11.5M -$12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $332.3M $1.3B $734.1M $584M $1.1B
Long-Term Debt Repaid -$465M -$1.2B -$139.1M -$542.5M -$775.5M
Repurchase of Common Stock -$31.3M -$154.4M -$151.2M -- -$18M
Other Financing Activities -- -- -- -$7.2M -$8.9M
Cash From Financing -$163.4M -$116.7M $447.6M $39.4M $261.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M $382K $5.9M -$5.7M $13.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $173.9M $187.1M -$440.1M -$34.6M -$237M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $187.5M $318.3M $292.5M $147.1M $145.2M
Depreciation & Amoritzation $509K $832K $1.1M $1.8M $2.3M
Stock-Based Compensation $8.4M $10.2M $8.6M $8.6M $8.9M
Change in Accounts Receivable -$5.6M $66.8M $20.5M -$10.5M -$7.7M
Change in Inventories -$48.8M -$286.6M -$791.7M -$194.4M -$390.9M
Cash From Operations $113M $101.1M -$359.6M -$22.7M -$200.7M
 
Capital Expenditures $1.2M $1.6M $1.1M $848K $1.3M
Cash Acquisitions -$1.1M -$68.2M -$1M -$6.7M -$5.3M
Cash From Investing -$2.3M -$69.8M -$2.1M -$7.6M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $203.1M $1.1B $570.7M $386.3M $507.7M
Long-Term Debt Repaid -$275M -$944M -$114.1M -$339.8M -$274.3M
Repurchase of Common Stock -$31.3M -$137.7M -$95.1M -- -$18M
Other Financing Activities -$2.2M -$20.9M -$2.6M -$5.6M -$97K
Cash From Financing -$102.7M -$20.5M $363.8M $45.3M $219.3M
 
Beginning Cash (CF) $205.7M $195.8M $145.8M $118.3M $149M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M $10.8M $2.1M $15M $11.9M
Ending Cash (CF) $213.7M $206.6M $148M $133.3M $161M
 
Levered Free Cash Flow $111.8M $99.4M -$360.6M -$23.5M -$202.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 0.78% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is up 1% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 5.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock