Financhill
Buy
60

LNSR Quote, Financials, Valuation and Earnings

Last price:
$14.12
Seasonality move :
11.44%
Day range:
$14.04 - $14.31
52-week range:
$3.50 - $17.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.87x
P/B ratio:
33.92x
Volume:
96.2K
Avg. volume:
145.4K
1-year change:
240.12%
Market cap:
$166.4M
Revenue:
$53.5M
EPS (TTM):
-$4.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.4M $34.5M $35.4M $42.2M $53.5M
Revenue Growth (YoY) -13.58% 30.62% 2.61% 19.25% 26.87%
 
Cost of Revenues $12.3M $16.6M $15.4M $21.1M $27.6M
Gross Profit $14.1M $17.8M $20M $21.1M $25.9M
Gross Profit Margin 53.35% 51.75% 56.44% 50.06% 48.33%
 
R&D Expenses $7.6M $12.4M $11.8M $6.1M $5.3M
Selling, General & Admin $23.8M $23.9M $27.2M $26.1M $26.5M
Other Inc / (Exp) $68K $51K $263K -$2.2M -$24.5M
Operating Expenses $32.6M $37.5M $40.1M $33.3M $32.8M
Operating Income -$18.5M -$19.7M -$20.2M -$12.2M -$6.9M
 
Net Interest Expenses $1.3M -- -- -- --
EBT. Incl. Unusual Items -$19.8M -$19.6M -$19.9M -$14.4M -$31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.8M -$19.6M -$19.9M -$14.4M -$31.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.8M -$19.6M -$19.9M -$14.4M -$31.4M
 
Basic EPS (Cont. Ops) -$4.28 -$2.09 -$1.96 -$1.31 -$2.73
Diluted EPS (Cont. Ops) -$4.28 -$2.09 -$1.96 -$1.31 -$2.73
Weighted Average Basic Share $4.6M $9.4M $10.2M $11M $11.5M
Weighted Average Diluted Share $4.6M $9.4M $10.2M $11M $11.5M
 
EBITDA -$15.9M -$16.9M -$16.8M -$8.7M -$3M
EBIT -$18.4M -$19.7M -$20.2M -$12.2M -$6.9M
 
Revenue (Reported) $26.4M $34.5M $35.4M $42.2M $53.5M
Operating Income (Reported) -$18.5M -$19.7M -$20.2M -$12.2M -$6.9M
Operating Income (Adjusted) -$18.4M -$19.7M -$20.2M -$12.2M -$6.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7M $9.3M $8.3M $10.6M $14.2M
Revenue Growth (YoY) 19.25% 32.61% -11.65% 28.31% 33.73%
 
Cost of Revenues $3.1M $4.6M $3.9M $4.9M $7M
Gross Profit $3.9M $4.7M $4.3M $5.7M $7.1M
Gross Profit Margin 55.29% 50.24% 52.35% 53.5% 50.32%
 
R&D Expenses $2.7M $4.8M $1.7M $1.4M $1.5M
Selling, General & Admin $6M $6.3M $6.8M $6.8M $11.1M
Other Inc / (Exp) $18K $9K $89K $693K -$21.6M
Operating Expenses $9.1M $11.4M $8.7M $8.5M $12.9M
Operating Income -$5.2M -$6.7M -$4.4M -$2.9M -$5.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.2M -$6.7M -$4.3M -$2.2M -$27.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.2M -$6.7M -$4.3M -$2.2M -$27.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$6.7M -$4.3M -$2.2M -$27.3M
 
Basic EPS (Cont. Ops) -$0.56 -$0.67 -$0.40 -$0.19 -$2.32
Diluted EPS (Cont. Ops) -$0.56 -$0.67 -$0.40 -$0.19 -$2.32
Weighted Average Basic Share $9.2M $10M $10.7M $11.4M $11.8M
Weighted Average Diluted Share $9.2M $10M $10.7M $11.4M $11.8M
 
EBITDA -$4.6M -$5.8M -$3.5M -$1.9M -$4.7M
EBIT -$5.2M -$6.7M -$4.4M -$2.9M -$5.8M
 
Revenue (Reported) $7M $9.3M $8.3M $10.6M $14.2M
Operating Income (Reported) -$5.2M -$6.7M -$4.4M -$2.9M -$5.8M
Operating Income (Adjusted) -$5.2M -$6.7M -$4.4M -$2.9M -$5.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $27.5M $36.8M $34.3M $44.5M $57.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1M $18.1M $14.7M $22M $29.8M
Gross Profit $14.4M $18.6M $19.6M $22.5M $27.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.7M $14.4M $8.7M $5.9M $5.4M
Selling, General & Admin $25M $24.1M $27.6M $26.1M $30.8M
Other Inc / (Exp) $69K $42K $343K -$1.6M -$46.7M
Operating Expenses $35M $39.8M $37.4M $33.2M $37.2M
Operating Income -$20.6M -$21.1M -$17.9M -$10.7M -$9.9M
 
Net Interest Expenses $736K -- -- -- --
EBT. Incl. Unusual Items -$21.3M -$21.1M -$17.5M -$12.3M -$56.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.3M -$21.1M -$17.5M -$12.3M -$56.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.3M -$21.1M -$17.5M -$12.3M -$56.6M
 
Basic EPS (Cont. Ops) -$2.40 -$2.20 -$1.70 -$1.22 -$4.85
Diluted EPS (Cont. Ops) -$2.40 -$2.20 -$1.70 -$1.58 -$4.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.1M -$18.2M -$14.4M -$7.1M -$5.8M
EBIT -$20.6M -$21.1M -$17.9M -$10.7M -$9.9M
 
Revenue (Reported) $27.5M $36.8M $34.3M $44.5M $57.1M
Operating Income (Reported) -$20.6M -$21.1M -$17.9M -$10.7M -$9.9M
Operating Income (Adjusted) -$20.6M -$21.1M -$17.9M -$10.7M -$9.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7M $9.3M $8.3M $10.6M $14.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1M $4.6M $3.9M $4.9M $7M
Gross Profit $3.9M $4.7M $4.3M $5.7M $7.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $4.8M $1.7M $1.4M $1.5M
Selling, General & Admin $6M $6.3M $6.8M $6.8M $11.1M
Other Inc / (Exp) $18K $9K $89K $693K -$21.6M
Operating Expenses $9.1M $11.4M $8.7M $8.5M $12.9M
Operating Income -$5.2M -$6.7M -$4.4M -$2.9M -$5.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.2M -$6.7M -$4.3M -$2.2M -$27.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.2M -$6.7M -$4.3M -$2.2M -$27.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$6.7M -$4.3M -$2.2M -$27.3M
 
Basic EPS (Cont. Ops) -$0.56 -$0.67 -$0.40 -$0.19 -$2.32
Diluted EPS (Cont. Ops) -$0.56 -$0.67 -$0.40 -$0.19 -$2.32
Weighted Average Basic Share $9.2M $10M $10.7M $11.4M $11.8M
Weighted Average Diluted Share $9.2M $10M $10.7M $11.4M $11.8M
 
EBITDA -$4.6M -$5.8M -$3.5M -$1.9M -$4.7M
EBIT -$5.2M -$6.7M -$4.4M -$2.9M -$5.8M
 
Revenue (Reported) $7M $9.3M $8.3M $10.6M $14.2M
Operating Income (Reported) -$5.2M -$6.7M -$4.4M -$2.9M -$5.8M
Operating Income (Adjusted) -$5.2M -$6.7M -$4.4M -$2.9M -$5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.6M $31.6M $14.7M $20.6M $16.3M
Short Term Investments -- -- -- $3.4M $6.2M
Accounts Receivable, Net $2M $4.6M $6M $4M $6.1M
Inventory $13.5M $6.5M $11.7M $15.7M $11.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.7M $1.1M $2.4M $1.6M
Total Current Assets $58.4M $44.8M $33.7M $46.4M $42M
 
Property Plant And Equipment $4.4M $7.4M $6.9M $8.1M $14.4M
Long-Term Investments -- -- -- $492K --
Goodwill -- -- -- -- --
Other Intangibles $12.1M $10.9M $12.1M $11M $6.1M
Other Long-Term Assets $3.8M $3.2M $2.7M $2.2M $2.6M
Total Assets $79.1M $66.5M $55.8M $69.6M $66.3M
 
Accounts Payable $2.5M $2.7M $5.4M $4M $6M
Accrued Expenses $1.6M $1.2M $1.2M $1.7M $1.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $493K $512K $531K $559K $524K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.5M $8.7M $11.4M $11.6M $15M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.9M $11.6M $13.9M $36.2M $61.4M
 
Common Stock $109K $110K $111K $113K $116K
Other Common Equity Adj -- -- -- $4K $6K
Common Equity $67.2M $54.9M $42M $33.4M $4.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.2M $54.9M $42M $33.4M $4.9M
 
Total Liabilities and Equity $79.1M $66.5M $55.8M $69.6M $66.3M
Cash and Short Terms $40.6M $31.6M $14.7M $24.1M $22.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $35.9M $29M $8M $14M $19.5M
Short Term Investments -- -- -- $4M $5.7M
Accounts Receivable, Net $2.1M $3.6M $4.7M $4M $6.9M
Inventory $13M $4.3M $15.7M $17.8M $15.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $1.5M $1.5M $2.4M $1.4M
Total Current Assets $53.2M $38.6M $30M $42.4M $49.2M
 
Property Plant And Equipment $4.5M $8M $6.8M $8.5M $14.5M
Long-Term Investments -- -- -- $1.2M --
Goodwill -- -- -- -- --
Other Intangibles $11.8M $10.6M $11.8M $10.8M $5.9M
Other Long-Term Assets $3.6M $3.1M $2.6M $2.1M $2.5M
Total Assets $73.5M $60.3M $52M $66.1M $73M
 
Accounts Payable $1.7M $2.9M $4.9M $4.1M $7.8M
Accrued Expenses $1.1M $1.4M $1.2M $1.7M $4.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $516K $544K $564K $517K
Other Current Liabilities $498K -- -- -- $10M
Total Current Liabilities $5.9M $7.8M $10M $10.4M $27.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $10.5M $12.5M $34.3M $95.1M
 
Common Stock $109K $110K $111K $114K $118K
Other Common Equity Adj -- -- -- -$1K $3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $64.3M $49.8M $39.4M $31.8M -$22.1M
 
Total Liabilities and Equity $73.5M $60.3M $52M $66.1M $73M
Cash and Short Terms $35.9M $29M $8M $17.9M $25.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.8M -$19.6M -$19.9M -$14.4M -$31.4M
Depreciation & Amoritzation $2.6M $2.8M $3.4M $3.5M $3.9M
Stock-Based Compensation $9M $6.9M $6.6M $5.5M $2.7M
Change in Accounts Receivable $1.3M -$2.7M -$1.6M $1.1M -$2.1M
Change in Inventories -$8.7M $2.3M -$6.9M -$7.5M -$4.9M
Cash From Operations -$13.8M -$9M -$14.9M -$9.7M -$2.3M
 
Capital Expenditures $366K $354K $115K $236K $156K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$326K -$354K -$115K -$4.2M -$2.2M
 
Dividends Paid (Ex Special Dividend) -$1.9M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.4M -- -$98K
Cash From Financing $50M $361K -$2M $19.8M $78K
 
Beginning Cash (CF) $4.7M $40.6M $31.6M $14.7M $20.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.9M -$9M -$17M $5.9M -$4.4M
Ending Cash (CF) $40.6M $31.6M $14.7M $20.6M $16.3M
 
Levered Free Cash Flow -$14.2M -$9.3M -$15M -$9.9M -$2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.2M -$6.7M -$4.3M -$2.2M -$27.3M
Depreciation & Amoritzation $641K $850K $854K $921K $1.1M
Stock-Based Compensation $2.3M $1.6M $1.7M $652K $654K
Change in Accounts Receivable -$95K $1M $1.1M $73K -$517K
Change in Inventories $12K $1.1M -$4.4M -$3.1M -$4.8M
Cash From Operations -$4.6M -$2.6M -$6.7M -$5.3M -$6.9M
 
Capital Expenditures $114K $46K $8K $20K $6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$114K -$46K -$8K -$1.2M $531K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$52K $10M
Cash From Financing -- -- -- -$130K $9.7M
 
Beginning Cash (CF) $40.6M $31.6M $14.7M $20.6M $16.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M -$2.7M -$6.7M -$6.7M $3.3M
Ending Cash (CF) $35.9M $29M $8M $14M $19.5M
 
Levered Free Cash Flow -$4.7M -$2.7M -$6.7M -$5.3M -$6.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.3M -$21.1M -$17.5M -$12.3M -$56.6M
Depreciation & Amoritzation $2.4M $3M $3.4M $3.6M $4.1M
Stock-Based Compensation $11.3M $6.2M $6.7M $4.5M $2.7M
Change in Accounts Receivable $598K -$1.5M -$1.6M $93K -$2.7M
Change in Inventories -$4.8M $3.4M -$12.4M -$6.2M -$6.6M
Cash From Operations -$12M -$7M -$18.9M -$8.3M -$3.9M
 
Capital Expenditures $377K $286K $77K $248K $142K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$347K -$286K -$77K -$5.4M -$404K
 
Dividends Paid (Ex Special Dividend) -$1.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $10M
Cash From Financing -- -- -$2M $19.6M $9.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.2M -$6.9M -$21M $6M $5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.4M -$7.2M -$19M -$8.5M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.2M -$6.7M -$4.3M -$2.2M -$27.3M
Depreciation & Amoritzation $641K $850K $854K $921K $1.1M
Stock-Based Compensation $2.3M $1.6M $1.7M $652K $654K
Change in Accounts Receivable -$95K $1M $1.1M $73K -$517K
Change in Inventories $12K $1.1M -$4.4M -$3.1M -$4.8M
Cash From Operations -$4.6M -$2.6M -$6.7M -$5.3M -$6.9M
 
Capital Expenditures $114K $46K $8K $20K $6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$114K -$46K -$8K -$1.2M $531K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$52K $10M
Cash From Financing -- -- -- -$130K $9.7M
 
Beginning Cash (CF) $40.6M $31.6M $14.7M $20.6M $16.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M -$2.7M -$6.7M -$6.7M $3.3M
Ending Cash (CF) $35.9M $29M $8M $14M $19.5M
 
Levered Free Cash Flow -$4.7M -$2.7M -$6.7M -$5.3M -$6.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock