Financhill
Sell
32

MATW Quote, Financials, Valuation and Earnings

Last price:
$19.85
Seasonality move :
4.65%
Day range:
$19.33 - $20.16
52-week range:
$18.50 - $32.24
Dividend yield:
4.94%
P/E ratio:
30.15x
P/S ratio:
0.36x
P/B ratio:
1.51x
Volume:
285.4K
Avg. volume:
280.8K
1-year change:
-30.85%
Market cap:
$615.2M
Revenue:
$1.8B
EPS (TTM):
-$2.57
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.7B $1.8B $1.9B $1.8B
Revenue Growth (YoY) -2.54% 11.53% 5.47% 6.72% -4.53%
 
Cost of Revenues $1B $1.1B $1.2B $1.3B $1.3B
Gross Profit $497.8M $541.8M $522.3M $577.7M $529.7M
Gross Profit Margin 33.22% 32.43% 29.63% 30.71% 29.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $400M $415.6M $426.7M $447.5M $488.3M
Other Inc / (Exp) -$97.7M -$4.1M -$115M -$2.6M -$23.5M
Operating Expenses $471.6M $499.8M $483.8M $489.6M $525.3M
Operating Income $26.2M $42M $38.5M $88.1M $4.4M
 
Net Interest Expenses $34.9M $28.7M $27.7M $44.6M $50.5M
EBT. Incl. Unusual Items -$106.3M $9.2M -$104.2M $40.9M -$69.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.7M $6.4M -$4.4M $1.8M -$10M
Net Income to Company -$87.7M $2.9M -$99.8M $39.1M -$59.7M
 
Minority Interest in Earnings $497K $52K $54K $155K --
Net Income to Common Excl Extra Items -$87.2M $2.9M -$99.8M $39.3M -$59.7M
 
Basic EPS (Cont. Ops) -$2.79 $0.09 -$3.18 $1.28 -$1.93
Diluted EPS (Cont. Ops) -$2.79 $0.09 -$3.18 $1.26 -$1.93
Weighted Average Basic Share $31.2M $31.7M $31.4M $30.8M $30.9M
Weighted Average Diluted Share $31.2M $32M $31.4M $31.3M $30.9M
 
EBITDA $47.6M $171.4M $27.6M $182.1M $75.6M
EBIT -$71.5M $37.9M -$76.5M $85.6M -$19.1M
 
Revenue (Reported) $1.5B $1.7B $1.8B $1.9B $1.8B
Operating Income (Reported) $26.2M $42M $38.5M $88.1M $4.4M
Operating Income (Adjusted) -$71.5M $37.9M -$76.5M $85.6M -$19.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $417.2M $445M $479.6M $471.2M $427.6M
Revenue Growth (YoY) 11.3% 6.67% 7.78% -1.74% -9.25%
 
Cost of Revenues $276.1M $320.5M $330M $323M $283.5M
Gross Profit $141M $124.5M $149.6M $148.2M $144.1M
Gross Profit Margin 33.8% 27.98% 31.2% 31.45% 33.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $103.1M $105.2M $116.1M $117.9M $133.9M
Other Inc / (Exp) -$1.6M $235K $1.5M -$878K -$1.7M
Operating Expenses $126M $117.2M $126.6M $126.9M $138.2M
Operating Income $15M $7.4M $23.1M $21.3M $5.9M
 
Net Interest Expenses $7.2M $6.3M $12M $12.5M $15.9M
EBT. Incl. Unusual Items $6.1M $1.3M $12.5M $7.9M -$11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $972K $3.3M $3.4M -$1.1M -$2.7M
Net Income to Company $5.2M -$1.9M $9.1M $9M -$8.9M
 
Minority Interest in Earnings -$163K $31K $2K -- --
Net Income to Common Excl Extra Items $5M -$1.9M $9.1M $9M -$8.9M
 
Basic EPS (Cont. Ops) $0.16 -$0.06 $0.30 $0.29 -$0.29
Diluted EPS (Cont. Ops) $0.16 -$0.06 $0.29 $0.29 -$0.29
Weighted Average Basic Share $31.7M $31.7M $30.8M $30.9M $31.2M
Weighted Average Diluted Share $32.1M $31.7M $31.2M $31.2M $31.2M
 
EBITDA $48.5M $31.3M $48.7M $43.7M $22.5M
EBIT $13.4M $7.6M $24.6M $20.5M $4.2M
 
Revenue (Reported) $417.2M $445M $479.6M $471.2M $427.6M
Operating Income (Reported) $15M $7.4M $23.1M $21.3M $5.9M
Operating Income (Adjusted) $13.4M $7.6M $24.6M $20.5M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.8B $1.8B $1.9B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.3B $1.3B $1.2B
Gross Profit $523.8M $531.5M $554.7M $569.7M $519M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $398.7M $417.1M $449.6M $451.1M $502.5M
Other Inc / (Exp) -$5.1M -$32.3M -$85.1M -$3.8M -$19.3M
Operating Expenses $472.6M $496.6M $494M $491.1M $533.7M
Operating Income $51.2M $34.8M $60.7M $78.6M -$14.7M
 
Net Interest Expenses $31M $26.5M $37.2M $46.5M $58M
EBT. Incl. Unusual Items $15.1M -$24M -$61.7M $28.3M -$92M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M -$1.9M $3.7M -$4.8M -$13.2M
Net Income to Company $12.4M -$22M -$65.3M $33.1M -$78.8M
 
Minority Interest in Earnings $497K $19K $74K $97K --
Net Income to Common Excl Extra Items $12.9M -$22M -$65.2M $33.2M -$78.8M
 
Basic EPS (Cont. Ops) $0.40 -$0.69 -$2.16 $1.08 -$2.57
Diluted EPS (Cont. Ops) $0.40 -$0.70 -$2.17 $1.06 -$2.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $169.5M $130.7M $70.3M $170.3M $54.7M
EBIT $46.1M $2.5M -$24.4M $74.8M -$34M
 
Revenue (Reported) $1.6B $1.8B $1.8B $1.9B $1.7B
Operating Income (Reported) $51.2M $34.8M $60.7M $78.6M -$14.7M
Operating Income (Adjusted) $46.1M $2.5M -$24.4M $74.8M -$34M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $803.8M $883.6M $928.8M $921.2M $829.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $537.3M $627.4M $640.3M $640.7M $559.7M
Gross Profit $266.5M $256.2M $288.6M $280.5M $269.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $203M $204.5M $227.4M $231M $245.3M
Other Inc / (Exp) -$2.3M -$30.5M -$551K -$1.8M $2.5M
Operating Expenses $241.2M $238M $248.3M $249.8M $258.2M
Operating Income $25.3M $18.1M $40.3M $30.8M $11.6M
 
Net Interest Expenses $15M $12.8M $22.3M $24.1M $31.5M
EBT. Incl. Unusual Items $8.1M -$25.1M $17.5M $4.9M -$17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M -$3.4M $4.7M -$1.8M -$5.1M
Net Income to Company $3.2M -$21.7M $12.8M $6.7M -$12.4M
 
Minority Interest in Earnings $71K $38K $58K -- --
Net Income to Common Excl Extra Items $3.2M -$21.7M $12.8M $6.7M -$12.4M
 
Basic EPS (Cont. Ops) $0.10 -$0.68 $0.42 $0.22 -$0.40
Diluted EPS (Cont. Ops) $0.10 -$0.68 $0.41 $0.22 -$0.40
Weighted Average Basic Share $63.4M $63.4M $61.5M $61.8M $62.3M
Weighted Average Diluted Share $63.8M $63.4M $62.1M $62.1M $62.3M
 
EBITDA $85.6M $44.9M $87.6M $75.8M $54.8M
EBIT $23.1M -$12.3M $39.7M $29M $14.1M
 
Revenue (Reported) $803.8M $883.6M $928.8M $921.2M $829.5M
Operating Income (Reported) $25.3M $18.1M $40.3M $30.8M $11.6M
Operating Income (Adjusted) $23.1M -$12.3M $39.7M $29M $14.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $41.3M $49.2M $69M $42.1M $40.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $295.2M $309.8M $221M $207.5M $206M
Inventory $175.1M $189.1M $225.4M $260.4M $237.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $64M $76.1M $62.5M $63.6M $54.9M
Total Current Assets $575.6M $624.2M $628.6M $648.3M $632.5M
 
Property Plant And Equipment $308.8M $304M $328M $342M $340M
Long-Term Investments $63.3M $30.4M $26M $25M $23.1M
Goodwill $765.4M $773.8M $675.4M $698.1M $697.1M
Other Intangibles $333.5M $261.5M $202.2M $160.5M $126M
Other Long-Term Assets $22.4M $34.7M $19M $11.3M $9.6M
Total Assets $2.1B $2B $1.9B $1.9B $1.8B
 
Accounts Payable $82.9M $112.7M $121.4M $114.3M $108.4M
Accrued Expenses -- -- -- $22.3M $23.8M
Current Portion Of Long-Term Debt $26.8M $4.6M $3.3M $3.7M $6.9M
Current Portion Of Capital Lease Obligations $23.9M $25.2M $22.9M $24M $22.6M
Other Current Liabilities $121.5M $138.6M $164.5M $121.9M $148.2M
Total Current Liabilities $316.9M $354.2M $411.4M $394.6M $434.8M
 
Long-Term Debt $807.7M $759.1M $795.3M $786.5M $769.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.4B $1.4B $1.4B $1.4B
 
Common Stock $36.3M $36.3M $36.3M $36.3M $36.3M
Other Common Equity Adj -$240.7M -$192.7M -$190.2M -$174.4M -$168.7M
Common Equity $610.8M $636.5M $487.4M $525.7M $437.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $626K -$145K -$276K -$387K $48K
Total Equity $611.4M $636.4M $487.1M $525.3M $437.2M
 
Total Liabilities and Equity $2.1B $2B $1.9B $1.9B $1.8B
Cash and Short Terms $41.3M $49.2M $69M $42.1M $40.8M
Total Debt $834.5M $763.7M $798.6M $790.2M $776.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $47M $53.8M $41.9M $45.5M $40.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $292.7M $223.3M $216.1M $192.7M $146.1M
Inventory $186.5M $201.6M $254.6M $253.3M $205.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $73.4M $111.4M $75.2M $71.7M $53.7M
Total Current Assets $599.6M $612.3M $618.2M $654M $654.4M
 
Property Plant And Equipment $307.3M $292.1M $343.7M $343.7M $272.6M
Long-Term Investments $49M $23.7M $23.8M $26.8M $22.3M
Goodwill $777.8M $769.1M $708.8M $707.9M $473.1M
Other Intangibles $305.3M $227.3M $190.4M $143.9M $86.8M
Other Long-Term Assets $21.2M $25.4M $9.5M $11.9M $310.2M
Total Assets $2.1B $2B $1.9B $1.9B $1.8B
 
Accounts Payable $89.3M $115M $117.9M $107.1M $107.8M
Accrued Expenses -- -- -- -- $18.1M
Current Portion Of Long-Term Debt $4.3M $3.9M $2.8M $5.4M $6.4M
Current Portion Of Capital Lease Obligations $24.5M $24.5M $23.3M $23.4M $17.4M
Other Current Liabilities $145.9M $143.8M $175.6M $138.6M $205.9M
Total Current Liabilities $324.3M $338.6M $394.4M $358.8M $411.3M
 
Long-Term Debt $778.2M $749.1M $775.2M $837.4M $815.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.3B $1.4B $1.4B $1.4B
 
Common Stock $36.3M $36.3M $36.3M $36.3M $36.3M
Other Common Equity Adj -$224.5M -$161.2M $5.3M -$172.5M -$175.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $553K -$175K -$302K $47K $48K
Total Equity $619.6M $629M $512.4M $509.3M $408.2M
 
Total Liabilities and Equity $2.1B $2B $1.9B $1.9B $1.8B
Cash and Short Terms $47M $53.8M $41.9M $45.5M $40.2M
Total Debt $782.5M $753M $778M $842.8M $822.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$87.7M $2.9M -$99.8M $39.1M -$59.7M
Depreciation & Amoritzation $119.1M $133.5M $104.1M $96.5M $94.8M
Stock-Based Compensation $8.1M $15.6M $17.4M $17.3M $18.5M
Change in Accounts Receivable $24.1M -$13.4M $54.5M $3M -$9.7M
Change in Inventories $6M -$12.8M -$23.5M -$24M $27M
Cash From Operations $180.4M $162.8M $126.9M $79.5M $79.3M
 
Capital Expenditures $34.8M $34.3M $61.3M $50.6M $45.2M
Cash Acquisitions $41.2M -$15.6M -$44.1M -$8.6M -$5.3M
Cash From Investing -$2.7M -$13M -$80.9M -$58.7M -$47M
 
Dividends Paid (Ex Special Dividend) -$26.4M -$27.7M -$27.7M -$28.2M -$31.4M
Special Dividend Paid
Long-Term Debt Issued $1.2B $625.6M $777.8M $865.7M $1.2B
Long-Term Debt Repaid -$1.3B -$702.4M -$742.1M -$884M -$1.3B
Repurchase of Common Stock -$4.4M -$11.9M -$41.7M -$2.9M -$20.6M
Other Financing Activities -$15.1M -$6.5M -$3.5M -$912K $48.3M
Cash From Financing -$172.3M -$122.9M -$37.2M -$50.2M -$35M
 
Beginning Cash (CF) $35.3M $41.3M $68.3M $71.4M $42.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5M $27M $8.8M -$29.4M -$2.7M
Ending Cash (CF) $41.3M $68.3M $71.4M $42.1M $40.8M
 
Levered Free Cash Flow $145.6M $128.5M $65.5M $28.9M $34.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.2M -$1.9M $9.1M $9M -$8.9M
Depreciation & Amoritzation $35.2M $23.7M $24.1M $23.3M $18.2M
Stock-Based Compensation $4M $5.2M $4.3M $4.3M $6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $56.9M $99.9M $80.9M $57.1M $6.3M
 
Capital Expenditures $8.3M $15.5M $11.4M $10M $8.7M
Cash Acquisitions -$13.1M -- -$5.8M -$5.8M $2M
Cash From Investing -$6M -$12.3M -$17.1M -$15.6M -$5.3M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$7.1M -$7.1M -$7.4M -$7.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $128.2M $168M $174M $216.9M $244.6M
Long-Term Debt Repaid -$164.1M -$250.9M -$233.9M -$237.8M -$226.4M
Repurchase of Common Stock -$249K -$9.7M -$288K -$35K -$151K
Other Financing Activities -$749K -$1.3M $32K -$4.7M $4.8M
Cash From Financing -$44.1M -$101M -$67.2M -$33.1M $15.1M
 
Beginning Cash (CF) $41.2M $90.2M $45.1M $37.9M $33.5M
Foreign Exchange Rate Adjustment -$965K -$652K $136K -$858K $622K
Additions / Reductions $6.8M -$13.4M -$3.3M $8.4M $6.1M
Ending Cash (CF) $47M $76.1M $41.9M $45.5M $40.2M
 
Levered Free Cash Flow $48.6M $84.4M $69.6M $47.1M -$2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.4M -$22M -$65.3M $33.1M -$78.8M
Depreciation & Amoritzation $123.3M $128.2M $94.7M $95.4M $88.7M
Stock-Based Compensation $10.8M $17.3M $17.1M $17.7M $20.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $206.6M $143.4M $98.8M $64.7M $30.8M
 
Capital Expenditures $31.6M $46.6M $57M $50.9M $39.5M
Cash Acquisitions $28.1M -$2.5M -$51.7M -$6.9M $375K
Cash From Investing $14M -$25.9M -$87.3M -$57.3M -$21.1M
 
Dividends Paid (Ex Special Dividend) -$27.2M -$27.7M -$27.9M -$30.8M -$31.8M
Special Dividend Paid
Long-Term Debt Issued $462M $718.6M $849.8M $942M $1.2B
Long-Term Debt Repaid -$663.5M -$752M -$830.7M -$891.5M -$1.3B
Repurchase of Common Stock -$6.6M -$19.5M -$32.3M -$17.3M -$7.8M
Other Financing Activities -$12.9M -$5.5M -$2.4M -- --
Cash From Financing -$248.3M -$86.1M -$43.4M -$2.3M -$4.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.7M $31.4M -$31.9M $5.1M -$4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $175M $96.8M $41.9M $13.8M -$8.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.2M -$21.7M $12.8M $6.7M -$12.4M
Depreciation & Amoritzation $62.5M $57.2M $47.9M $46.8M $40.7M
Stock-Based Compensation $7.2M $8.9M $8.6M $9M $11M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $92.2M $72.7M $44.7M $29.8M -$18.7M
 
Capital Expenditures $15.8M $28.1M $23.8M $24M $18.3M
Cash Acquisitions -$13.1M -- -$7.6M -$5.8M -$169K
Cash From Investing -$11.9M -$24.7M -$31.2M -$29.8M -$3.9M
 
Dividends Paid (Ex Special Dividend) -$14M -$14M -$14.1M -$16.7M -$17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $249.8M $342.8M $414.8M $491.1M $495.6M
Long-Term Debt Repaid -$303.8M -$353.4M -$442M -$449.5M -$445.4M
Repurchase of Common Stock -$4.5M -$12.1M -$2.7M -$17.2M -$4.4M
Other Financing Activities -$3M -$2M -$914K -$4.7M $4.8M
Cash From Financing -$75.5M -$38.7M -$44.9M $3M $33.6M
 
Beginning Cash (CF) $82.5M $158.5M $116.5M $80M $74.3M
Foreign Exchange Rate Adjustment $771K -$1.6M $1.9M $300K -$1.5M
Additions / Reductions $4.9M $9.3M -$31.4M $3.1M $975K
Ending Cash (CF) $88.2M $166.2M $87M $83.4M $73.8M
 
Levered Free Cash Flow $76.4M $44.6M $20.9M $5.8M -$37M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock