Financhill
Sell
20

MAXN Quote, Financials, Valuation and Earnings

Last price:
$3.66
Seasonality move :
-22.51%
Day range:
$3.63 - $3.97
52-week range:
$2.68 - $410.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
--
Volume:
152.7K
Avg. volume:
275.4K
1-year change:
-98.88%
Market cap:
$61.5M
Revenue:
$1.1B
EPS (TTM):
-$600.00
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $844.8M $783.3M $1.1B $1.1B
Revenue Growth (YoY) 31.35% -29.5% -7.29% 35.34% 5.94%
 
Cost of Revenues $1.2B $854.6M $812.3M $1.1B $1B
Gross Profit -$2.3M -$9.8M -$29M -$47.9M $78.1M
Gross Profit Margin -0.19% -1.16% -3.7% -4.52% 6.96%
 
R&D Expenses $37M $34.2M $46.5M $49.7M $45.7M
Selling, General & Admin $96.9M $86.2M $88.8M $100.5M $126.2M
Other Inc / (Exp) -$1.4M $36.3M -$46.9M $105K -$146.7M
Operating Expenses $133.9M $120.4M $135.3M $150.2M $171.9M
Operating Income -$136.2M -$130.2M -$164.4M -$198.2M -$93.8M
 
Net Interest Expenses $25.8M $31.9M $27.8M $27.8M $33.1M
EBT. Incl. Unusual Items -$163.4M -$125.7M -$239.1M -$225.9M -$273.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.1M $12.1M $203K $32.2M -$626K
Net Income to Company -$178.9M -$141M -$255.7M -$267.1M -$275.7M
 
Minority Interest in Earnings -$4.2M -$1.6M $1.2M -$278K -$118K
Net Income to Common Excl Extra Items -$183.1M -$142.6M -$254.5M -$267.4M -$275.8M
 
Basic EPS (Cont. Ops) -$617.21 -$582.00 -$679.00 -$654.00 -$595.00
Diluted EPS (Cont. Ops) -$617.21 -$582.00 -$679.00 -$654.00 -$595.00
Weighted Average Basic Share $296.6K $245K $374.6K $409.2K $463.9K
Weighted Average Diluted Share $296.6K $245K $374.6K $409.2K $463.9K
 
EBITDA -$84.2M -$46.5M -$168.7M -$138.8M -$175.2M
EBIT -$137.6M -$93.8M -$210.9M -$195.5M -$231.1M
 
Revenue (Reported) $1.2B $844.8M $783.3M $1.1B $1.1B
Operating Income (Reported) -$136.2M -$130.2M -$164.4M -$198.2M -$93.8M
Operating Income (Adjusted) -$137.6M -$93.8M -$210.9M -$195.5M -$231.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $206.6M $220.5M $275.4M $227.6M $88.6M
Revenue Growth (YoY) -33.27% 6.71% 24.93% -17.36% -61.1%
 
Cost of Revenues $218.9M $237.2M $291.2M $224.9M $267.7M
Gross Profit -$12.3M -$16.7M -$15.7M $2.7M -$179.1M
Gross Profit Margin -5.95% -7.58% -5.72% 1.2% -202.24%
 
R&D Expenses $9.8M $12.6M $12M $11.6M $9M
Selling, General & Admin $17M $18.5M $29.1M $31.8M $38.3M
Other Inc / (Exp) -$11.6M -$12.3M $27.2M -$60.1M -$136.7M
Operating Expenses $26.9M $31.1M $41.1M $43.4M $47.3M
Operating Income -$39.2M -$47.8M -$56.9M -$40.7M -$226.4M
 
Net Interest Expenses $11.5M $6.7M $8.8M $7.7M $11.8M
EBT. Incl. Unusual Items -$62.2M -$66.8M -$38.5M -$108.5M -$374.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $174K $2.4M -$2.6M $18.9M
Net Income to Company -$67.2M -$66M -$44.5M -$108.4M -$439.6M
 
Minority Interest in Earnings -$547K $650K -$213K $118K -$214K
Net Income to Common Excl Extra Items -$67.8M -$65.4M -$44.7M -$108.3M -$393.9M
 
Basic EPS (Cont. Ops) -$274.00 -$162.00 -$109.00 -$221.00 -$47.00
Diluted EPS (Cont. Ops) -$274.00 -$162.00 -$109.00 -$221.00 -$47.00
Weighted Average Basic Share $247.7K $404.2K $409.5K $489.3K $8.3M
Weighted Average Diluted Share $247.7K $404.2K $409.5K $489.3K $8.3M
 
EBITDA -$40.9M -$49M -$15.8M -$83.5M -$346.6M
EBIT -$50.7M -$60.1M -$29.7M -$98M -$362.6M
 
Revenue (Reported) $206.6M $220.5M $275.4M $227.6M $88.6M
Operating Income (Reported) -$39.2M -$47.8M -$56.9M -$40.7M -$226.4M
Operating Income (Adjusted) -$50.7M -$60.1M -$29.7M -$98M -$362.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $967.4M $807.4M $958.1M $1.2B $689M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $956.9M $818.5M $1B $1.1B $925.2M
Gross Profit $10.5M -$11.2M -$78.6M $132.7M -$236.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37M $44.6M $49M $47.1M $38.3M
Selling, General & Admin $89M $88.6M $98.7M $123.4M $155.2M
Other Inc / (Exp) -$14.4M $8.7M $12.4M -$54.9M -$168M
Operating Expenses $126M $133.2M $147.7M $170.5M $193.5M
Operating Income -$115.5M -$144.3M -$226.2M -$37.9M -$429.7M
 
Net Interest Expenses $30.5M $29.5M $25.8M $33.9M $38M
EBT. Incl. Unusual Items -$160.4M -$165.1M -$239.6M -$126.7M -$635.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.3M $6M $3.1M $37.4M $13.4M
Net Income to Company -$175.4M -$178.7M -$265M -$165.1M -$695M
 
Minority Interest in Earnings -$2.8M $947K -$21K -$72K $380K
Net Income to Common Excl Extra Items -$178.1M -$177.7M -$265.1M -$165.2M -$648.8M
 
Basic EPS (Cont. Ops) -$708.18 -$406.00 -$650.00 -$359.00 -$580.00
Diluted EPS (Cont. Ops) -$708.18 -$406.00 -$650.00 -$362.00 -$600.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$77.8M -$96.4M -$159.2M -$25.5M -$543.8M
EBIT -$129.9M -$135.6M -$213.6M -$83.5M -$593.3M
 
Revenue (Reported) $967.4M $807.4M $958.1M $1.2B $689M
Operating Income (Reported) -$115.5M -$144.3M -$226.2M -$37.9M -$429.7M
Operating Income (Adjusted) -$129.9M -$135.6M -$213.6M -$83.5M -$593.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $561.8M $736.6M $894.3M $460.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $580.3M $804.6M $781.8M $662M --
Gross Profit -$18.5M -$68M $112.6M -$201.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.8M $38.3M $35.7M $28.3M --
Selling, General & Admin $64.6M $74.4M $97.3M $126.3M --
Other Inc / (Exp) -$35.7M $23.5M -$31.2M -$52.5M --
Operating Expenses $100.4M $112.7M $133M $154.6M --
Operating Income -$118.9M -$180.7M -$20.4M -$356.4M --
 
Net Interest Expenses $21.3M $19.3M $25.6M $30.6M --
EBT. Incl. Unusual Items -$175.9M -$176.5M -$77.3M -$439.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $4.2M $9.3M $23.3M --
Net Income to Company -$182.2M -$191.4M -$89.4M -$508.7M --
 
Minority Interest in Earnings $964K -$283K -$77K $421K --
Net Income to Common Excl Extra Items -$181.2M -$191.7M -$89.5M -$462.4M --
 
Basic EPS (Cont. Ops) -$475.00 -$469.00 -$175.00 -$183.00 --
Diluted EPS (Cont. Ops) -$475.00 -$469.00 -$178.00 -$203.00 --
Weighted Average Basic Share $1.1M $1.2M $1.4M $9.3M --
Weighted Average Diluted Share $1.1M $1.2M $1.5M $15.5M --
 
EBITDA -$124.5M -$114.9M -$1.4M -$370M --
EBIT -$154.6M -$157.2M -$44.9M -$407.2M --
 
Revenue (Reported) $561.8M $736.6M $894.3M $460.2M --
Operating Income (Reported) -$118.9M -$180.7M -$20.4M -$356.4M --
Operating Income (Adjusted) -$154.6M -$157.2M -$44.9M -$407.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $121M $206.7M $166.5M $227.4M $190.2M
Short Term Investments -- -- -- $76M --
Accounts Receivable, Net $150.4M $76.7M $39.7M $54.3M $62.7M
Inventory $194.9M $169.2M $212.8M $303.2M $308.9M
Prepaid Expenses $107.4M $43.7M $65.7M $26.4M $18.1M
Other Current Assets $8.5M $10.3M $1.5M $764K $684K
Total Current Assets $618.1M $547.2M $533.1M $791M $619M
 
Property Plant And Equipment $300M $260.4M $402M $398.3M $302.8M
Long-Term Investments $34.4M $29.7M $15.2M $7.1M $4M
Goodwill -- -- -- -- $7.9M
Other Intangibles $5.1M $456K $420K $5.2M $8.1M
Other Long-Term Assets $8.6M $9.8M $33M $4.4M $2.5M
Total Assets $990.2M $980.3M $1.1B $1.3B $1B
 
Accounts Payable $286.5M $159.2M $270.5M $247.9M $153M
Accrued Expenses $40.2M $16.4M $24.6M $57M $25.6M
Current Portion Of Long-Term Debt $60.4M $48.4M $25.4M $50.5M $25.4M
Current Portion Of Capital Lease Obligations $2.4M $2.5M $2.5M $3.4M $5.9M
Other Current Liabilities $2M $3M $4.3M $5.3M $2.5M
Total Current Liabilities $520.7M $308.1M $421M $576.2M $431.9M
 
Long-Term Debt $1.5M $136M $146M $380.3M $386.8M
Capital Leases -- -- -- -- --
Total Liabilities $622.7M $541.1M $701.7M $1.2B $997.4M
 
Common Stock $369.8M -- -- -- --
Other Common Equity Adj -$7.6M -$10.4M -$11.8M -$22.1M -$16.4M
Common Equity $362.2M $432.6M $349.5M $42.4M -$1.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3M $6.6M $5.4M $5.6M $5.8M
Total Equity $367.5M $439.3M $354.9M $48.1M $4.6M
 
Total Liabilities and Equity $990.2M $980.3M $1.1B $1.3B $1B
Cash and Short Terms $121M $206.7M $166.5M $303.4M $190.2M
Total Debt $61.9M $184.5M $171.3M $430.8M $412.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $309.9M $174.9M $199.1M $208.1M $51.2M
Short Term Investments -- -- $76M $60M --
Accounts Receivable, Net $73.6M $59.4M $58.5M $91.3M $18.6M
Inventory $179.1M $220.4M $300.9M $386.1M $149.5M
Prepaid Expenses $27.7M $51.7M $30.2M $1.4M --
Other Current Assets $47.4M $55.8M $713K $92.4M $41.4M
Total Current Assets $639.1M $562.3M $769M $839.4M $262.1M
 
Property Plant And Equipment $255.5M $355M $403.8M $382.8M $156.3M
Long-Term Investments -- -- $5.2M -- --
Goodwill -- -- -- -- --
Other Intangibles $529K $342K $247K $276K $587K
Other Long-Term Assets $129.8M $144.8M $10.8M $68.1M $22.4M
Total Assets $1.1B $1.1B $1.3B $1.3B $441.4M
 
Accounts Payable $203.3M $254.6M $293.3M $180.9M $116.2M
Accrued Expenses $121.5M $76.6M $26.8M $101.7M $78.7M
Current Portion Of Long-Term Debt $38.8M $20.8M $50.7M $23.4M $3M
Current Portion Of Capital Lease Obligations $2.1M $2.6M $3.3M $5.9M $7.4M
Other Current Liabilities -- -- $918K -- --
Total Current Liabilities $390.1M $385.9M $569.1M $516.5M $237.1M
 
Long-Term Debt $133.6M $143.3M $378.7M $385.1M $287.8M
Capital Leases -- -- -- -- --
Total Liabilities $615.3M $644.4M $1.1B $1.1B $647.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$16.1M -$10.8M -$12M -$15.6M -$13.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.6M $5.7M $5.6M $5.7M $5.3M
Total Equity $485.1M $427.9M $130.5M $175.6M -$205.7M
 
Total Liabilities and Equity $1.1B $1.1B $1.3B $1.3B $441.4M
Cash and Short Terms $309.9M $174.9M $275.1M $268.1M $51.2M
Total Debt $172.4M $164.1M $429.4M $408.5M $290.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$178.9M -$141M -$255.7M -$267.1M -$275.7M
Depreciation & Amoritzation $53.4M $47.3M $42.2M $56.7M $55.9M
Stock-Based Compensation $7.1M $7.3M $7.2M $14.6M $18.3M
Change in Accounts Receivable -$77.6M $71.2M $38.3M -$15.3M -$8.3M
Change in Inventories $28.4M $28.7M -$43.2M -$106.6M -$43.5M
Cash From Operations -$26.3M -$189.2M -$4.9M $3.4M -$254.3M
 
Capital Expenditures $42.1M $27.7M $154.7M $63.5M $67.6M
Cash Acquisitions -- -$26.8M -- -- --
Cash From Investing -$41.9M -$45.5M -$154.4M -$139.3M $13.9M
 
Dividends Paid (Ex Special Dividend) -- -$134M -- -- --
Special Dividend Paid
Long-Term Debt Issued $253.3M $426.8M $170.3M $445.7M $195.6M
Long-Term Debt Repaid -$255.8M -$227.3M -$193.9M -$233.9M -$221.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $92.4M -$41.9M -$4.2M -$321K --
Cash From Financing $89.9M $320.3M $141.8M $211.5M $168M
 
Beginning Cash (CF) $101.7M $123.8M $209.6M $192.2M $268M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M $85.7M -$17.5M $75.6M -$72.4M
Ending Cash (CF) $123.8M $209.6M $192.2M $268M $195.5M
 
Levered Free Cash Flow -$68.5M -$216.9M -$159.5M -$60M -$321.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$67.2M -$66M -$44.5M -$108.4M -$439.6M
Depreciation & Amoritzation $9.8M $11.1M $13.9M $14.5M $16M
Stock-Based Compensation $1.9M $1.8M $6.2M $4.9M $5.9M
Change in Accounts Receivable $12.9M -$10.7M -$1.4M -$13.5M $12.9M
Change in Inventories $7.5M -$8.8M -$33.9M -$44.9M -$36.5M
Cash From Operations -$51.1M -$10.6M -$40M -$151.6M -$115.9M
 
Capital Expenditures $4.9M $54.3M $16.2M $15.1M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6M -$53M -$92.2M -$14.2M -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $254.7M $33M $255.2M $34.5M -$2.9M
Long-Term Debt Repaid -$60.4M -$38.1M -$65.6M -$46.6M -$128K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$166.9M -$263K -$234K -- $2.4M
Cash From Financing $324.3M -$5.3M $189.4M -$12.9M $96.6M
 
Beginning Cash (CF) $40.6M $271.7M $180.2M $395.9M $85M
Foreign Exchange Rate Adjustment -$2.6M $41K $188K $43K --
Additions / Reductions $274.8M -$68.9M $57.2M -$178.6M -$30.6M
Ending Cash (CF) $312.8M $202.9M $237.6M $217.3M $54.4M
 
Levered Free Cash Flow -$56M -$64.9M -$56.1M -$166.7M -$127.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$175.4M -$178.7M -$265M -$165.1M -$695M
Depreciation & Amoritzation $52.1M $39.2M $54.4M $58.1M $49.5M
Stock-Based Compensation $7.6M $6.7M $13M $20.7M $19.2M
Change in Accounts Receivable $45.4M $15.7M -$432K -$32.5M $64.2M
Change in Inventories $54M -$37.6M -$106.2M -$103.4M $91.1M
Cash From Operations -$117.9M -$90.3M -$12.7M -$138.2M -$339.5M
 
Capital Expenditures $25M $130.4M $93.7M $63.3M $59.7M
Cash Acquisitions -- -- -- -- $24M
Cash From Investing -$16.2M -$155.8M -$170.7M -$46.2M $30M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $416.1M $201.8M $425.2M $209.5M $169.3M
Long-Term Debt Repaid -$226.6M -$220.7M -$207.2M -$238.7M -$119.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$111.8M $119.3M -$491K -- --
Cash From Financing $374.6M $136M $217.6M $164.3M $146.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $240.4M -$110.2M $34.2M -$20.1M -$162.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$142.9M -$220.7M -$106.3M -$201.5M -$399.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$182.2M -$191.4M -$89.4M -$508.7M --
Depreciation & Amoritzation $30.1M $42.3M $43.6M $37.2M --
Stock-Based Compensation $5.2M $11M $17.1M $18M --
Change in Accounts Receivable $18.6M -$20.2M -$37.4M $35.1M --
Change in Inventories -$50.9M -$113.9M -$110.6M $24M --
Cash From Operations -$28.5M -$36.3M -$177.9M -$263.1M --
 
Capital Expenditures $117.1M $56.1M $55.9M $48.1M --
Cash Acquisitions -- -- -- $24M --
Cash From Investing -$115.8M -$132M -$39M -$22.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $130.3M $385.2M $149M $122.7M --
Long-Term Debt Repaid -$158.3M -$171.6M -$176.4M -$75M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.1M -$321K -- -- --
Cash From Financing $137.5M $213.3M $166.1M $145M --
 
Beginning Cash (CF) $613.7M $580.1M $967.6M $384.2M --
Foreign Exchange Rate Adjustment $67K $348K $124K -$94K --
Additions / Reductions -$6.7M $45M -$50.7M -$141.1M --
Ending Cash (CF) $607.1M $625.5M $917M $243M --
 
Levered Free Cash Flow -$145.6M -$92.4M -$233.8M -$311.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock