Financhill
Sell
20

NKTR Quote, Financials, Valuation and Earnings

Last price:
$0.50
Seasonality move :
-1.17%
Day range:
$0.43 - $0.53
52-week range:
$0.43 - $1.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.07x
P/B ratio:
1.56x
Volume:
3.6M
Avg. volume:
2M
1-year change:
-59.15%
Market cap:
$95M
Revenue:
$98.4M
EPS (TTM):
-$0.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.9M $101.9M $92.1M $90.1M $98.4M
Revenue Growth (YoY) 33.41% -33.36% -9.67% -2.1% 9.22%
 
Cost of Revenues $19.5M $24.9M $21.6M $33.8M $30.7M
Gross Profit $133.4M $77M $70.4M $56.4M $67.7M
Gross Profit Margin 87.26% 75.57% 76.5% 62.53% 68.82%
 
R&D Expenses $408.7M $400.3M $218.3M $114.2M $120.9M
Selling, General & Admin $104.7M $122.8M $92.3M $77.4M $76.8M
Other Inc / (Exp) -$45.2M -$32.6M -$102.6M -$134.7M $24.3M
Operating Expenses $513.4M $523.1M $310.7M $191.6M $197.7M
Operating Income -$379.9M -$446.1M -$240.2M -$135.2M -$129.9M
 
Net Interest Expenses $18.8M $44.6M $22.1M $6.3M $13.6M
EBT. Incl. Unusual Items -$443.9M -$523.3M -$365M -$276.3M -$119.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $493K $557K $3.2M -$200K -$239K
Net Income to Company -$444.4M -$523.8M -$368.2M -$276.1M -$119M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$444.4M -$523.8M -$368.2M -$276.1M -$119M
 
Basic EPS (Cont. Ops) -$2.49 -$2.86 -$1.97 -$1.45 -$0.58
Diluted EPS (Cont. Ops) -$2.49 -$2.86 -$1.97 -$1.45 -$0.58
Weighted Average Basic Share $178.6M $183.3M $187.1M $190M $205.7M
Weighted Average Diluted Share $178.6M $183.3M $187.1M $190M $205.7M
 
EBITDA -$392.6M -$461.8M -$323M -$243.1M -$86.7M
EBIT -$406.8M -$476M -$336.1M -$250.9M -$91.1M
 
Revenue (Reported) $152.9M $101.9M $92.1M $90.1M $98.4M
Operating Income (Reported) -$379.9M -$446.1M -$240.2M -$135.2M -$129.9M
Operating Income (Adjusted) -$406.8M -$476M -$336.1M -$250.9M -$91.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.5M $25M $22M $23.9M $29.2M
Revenue Growth (YoY) -30.71% 6.59% -11.94% 8.46% 22.15%
 
Cost of Revenues $4.3M $6.2M $6.2M $7.3M $8M
Gross Profit $19.1M $18.8M $15.8M $16.6M $21.2M
Gross Profit Margin 81.58% 75.36% 71.7% 69.51% 72.66%
 
R&D Expenses $102.7M $99.6M $34.7M $29.9M $28.7M
Selling, General & Admin $27.1M $32.1M $21.9M $17.3M $17.1M
Other Inc / (Exp) -- -$25M -$11.7M -$9.2M $38.9M
Operating Expenses $129.9M $131.8M $56.7M $47.3M $45.9M
Operating Income -$110.7M -$112.9M -$40.9M -$30.7M -$24.7M
 
Net Interest Expenses $6.4M $7.8M $4M $2.3M $7.2M
EBT. Incl. Unusual Items -$117.1M -$145.6M -$56.5M -$42.1M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128K -$4K $3.1M -$29K -$259K
Net Income to Company -$117.2M -$145.6M -$59.7M -$42.1M $7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$117.2M -$145.6M -$59.7M -$42.1M $7.3M
 
Basic EPS (Cont. Ops) -$0.65 -$0.79 -$0.32 -$0.22 $0.03
Diluted EPS (Cont. Ops) -$0.65 -$0.79 -$0.32 -$0.22 $0.03
Weighted Average Basic Share $179.7M $185M $188.3M $191.1M $209.8M
Weighted Average Diluted Share $179.7M $185M $188.3M $191.1M $209.8M
 
EBITDA -$105.6M -$134.1M -$46.2M -$33.6M $17.5M
EBIT -$108.9M -$137.5M -$49.3M -$35.2M $17.2M
 
Revenue (Reported) $23.5M $25M $22M $23.9M $29.2M
Operating Income (Reported) -$110.7M -$112.9M -$40.9M -$30.7M -$24.7M
Operating Income (Adjusted) -$108.9M -$137.5M -$49.3M -$35.2M $17.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.9M $101.9M $92.1M $90.1M $98.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.5M $24.9M $21.6M $33.8M $30.7M
Gross Profit $133.4M $77M $70.4M $56.4M $67.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $408.7M $400.3M $218.3M $114.2M $120.9M
Selling, General & Admin $104.7M $122.8M $92.3M $77.4M $76.8M
Other Inc / (Exp) -$45.2M -$32.6M -$102.6M -$134.7M $24.3M
Operating Expenses $513.4M $523.1M $310.7M $191.6M $197.7M
Operating Income -$379.9M -$446.1M -$240.2M -$135.2M -$129.9M
 
Net Interest Expenses $18.8M $44.6M $22.1M $6.3M $13.6M
EBT. Incl. Unusual Items -$443.9M -$523.3M -$365M -$276.3M -$119.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $493K $557K $3.2M -$200K -$239K
Net Income to Company -$444.4M -$523.8M -$368.2M -$276.1M -$119M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$444.4M -$523.8M -$368.2M -$276.1M -$119M
 
Basic EPS (Cont. Ops) -$2.49 -$2.86 -$1.97 -$1.46 -$0.59
Diluted EPS (Cont. Ops) -$2.49 -$2.86 -$1.97 -$1.46 -$0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$392.6M -$461.8M -$323M -$243.1M -$86.7M
EBIT -$406.8M -$476M -$336.1M -$250.9M -$91.1M
 
Revenue (Reported) $152.9M $101.9M $92.1M $90.1M $98.4M
Operating Income (Reported) -$379.9M -$446.1M -$240.2M -$135.2M -$129.9M
Operating Income (Adjusted) -$406.8M -$476M -$336.1M -$250.9M -$91.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $101.9M $92.1M $90.1M $98.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.9M $21.6M $33.8M $30.7M --
Gross Profit $77M $70.4M $56.4M $67.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $400.3M $218.3M $114.2M $120.9M --
Selling, General & Admin $122.8M $92.3M $77.4M $76.8M --
Other Inc / (Exp) -$32.6M -$102.6M -$134.7M $24.3M --
Operating Expenses $523.1M $310.7M $191.6M $197.7M --
Operating Income -$446.1M -$240.2M -$135.2M -$129.9M --
 
Net Interest Expenses $44.6M $22.1M $6.3M $13.6M --
EBT. Incl. Unusual Items -$523.3M -$365M -$276.3M -$119.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $557K $3.2M -$200K -$239K --
Net Income to Company -$523.8M -$368.2M -$276.1M -$119M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$523.8M -$368.2M -$276.1M -$119M --
 
Basic EPS (Cont. Ops) -$2.86 -$1.97 -$1.46 -$0.59 --
Diluted EPS (Cont. Ops) -$2.86 -$1.97 -$1.46 -$0.59 --
Weighted Average Basic Share $733.2M $748.5M $760M $822.6M --
Weighted Average Diluted Share $733.2M $748.5M $760M $822.6M --
 
EBITDA -$461.8M -$323M -$243.1M -$86.7M --
EBIT -$476M -$336.1M -$250.9M -$91.1M --
 
Revenue (Reported) $101.9M $92.1M $90.1M $98.4M --
Operating Income (Reported) -$446.1M -$240.2M -$135.2M -$129.9M --
Operating Income (Adjusted) -$476M -$336.1M -$250.9M -$91.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $199M $25.2M $88.2M $35.3M $44.3M
Short Term Investments $862.9M $708.7M $416.8M $268.3M $211M
Accounts Receivable, Net $38.9M $22.5M $6M $1.2M --
Inventory $15.3M $15.8M $19.2M $16.1M --
Prepaid Expenses -- -- $13.4M $8.7M $4.5M
Other Current Assets $21.9M $23.3M -- -- --
Total Current Assets $1.1B $795.6M $546M $330.7M $261.3M
 
Property Plant And Equipment $186.1M $177.5M $85.9M $36.9M $11.8M
Long-Term Investments $136.7M $64.8M -- $25.8M $26.1M
Goodwill $76.5M $76.5M $76.5M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $2.7M $2.2M $4.6M $4.6M
Total Assets $1.5B $1.1B $710.6M $398M $303.9M
 
Accounts Payable $22.1M $9.7M $13M $9.8M $11.6M
Accrued Expenses $65.2M $42.3M $27M $16.6M $24.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.9M $17.4M $18.7M $19.3M $19.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.8M $85.2M $68.2M $51.3M $61.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $461.5M $437.7M $344M $267M $243.1M
 
Common Stock $18K $19K $19K $19K $19K
Other Common Equity Adj -$2.3M -$4.2M -$6.9M $80K $61K
Common Equity $1.1B $679.5M $366.6M $131M $60.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $679.5M $366.6M $131M $60.7M
 
Total Liabilities and Equity $1.5B $1.1B $710.6M $398M $303.9M
Cash and Short Terms $1.1B $734M $505M $303.6M $255.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $199M $25.2M $88.2M $35.3M $44.3M
Short Term Investments $862.9M $708.7M $416.8M $268.3M $211M
Accounts Receivable, Net $38.9M $22.5M $6M $1.2M --
Inventory $15.3M $15.8M $19.2M $16.1M --
Prepaid Expenses -- -- $13.4M $8.7M $4.5M
Other Current Assets $21.9M $23.3M -- -- --
Total Current Assets $1.1B $795.6M $546M $330.7M $261.3M
 
Property Plant And Equipment $186.1M $177.5M $85.9M $36.9M $11.8M
Long-Term Investments $136.7M $64.8M -- $25.8M $26.1M
Goodwill $76.5M $76.5M $76.5M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $2.7M $2.2M $4.6M $4.6M
Total Assets $1.5B $1.1B $710.6M $398M $303.9M
 
Accounts Payable $22.1M $9.7M $13M $9.8M $11.6M
Accrued Expenses $65.2M $42.3M $27M $16.6M $24.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.9M $17.4M $18.7M $19.3M $19.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.8M $85.2M $68.2M $51.3M $61.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $461.5M $437.7M $344M $267M $243.1M
 
Common Stock $18K $19K $19K $19K $19K
Other Common Equity Adj -$2.3M -$4.2M -$6.9M $80K $61K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $679.5M $366.6M $131M $60.7M
 
Total Liabilities and Equity $1.5B $1.1B $710.6M $398M $303.9M
Cash and Short Terms $1.1B $734M $505M $303.6M $255.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$444.4M -$523.8M -$368.2M -$276.1M -$119M
Depreciation & Amoritzation $14.2M $14.1M $13M $7.8M $4.4M
Stock-Based Compensation $94.3M $94.7M $57.3M $33.4M $21.6M
Change in Accounts Receivable $1.9M $12.4M $16.5M $4.8M -$3M
Change in Inventories -$2.6M -$509K -$3.4M $699K $497K
Cash From Operations -$313.3M -$412.7M -$304M -$192.6M -$175.7M
 
Capital Expenditures $7.3M $15M $5.7M $865K $1.5M
Cash Acquisitions -- -- -- -- $65.4M
Cash From Investing $496.2M $202.8M $365.8M $139.6M $142.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$250M -- -- -- --
Repurchase of Common Stock -- -- -- -- -$3M
Other Financing Activities $146.3M $3M $750K -- $15M
Cash From Financing -$80.4M $36.2M $1.5M $30K $42.1M
 
Beginning Cash (CF) $96.4M $199M $25.2M $88.2M $35.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.6M -$173.6M $63.3M -$53M $9M
Ending Cash (CF) $199M $25.2M $88.2M $35.3M $44.3M
 
Levered Free Cash Flow -$320.5M -$427.6M -$309.7M -$193.5M -$177.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$117.2M -$145.6M -$59.7M -$42.1M $7.3M
Depreciation & Amoritzation $3.2M $3.4M $3.2M $1.7M $332K
Stock-Based Compensation $22M $22.4M $12.7M $7.3M $4.8M
Change in Accounts Receivable $8M $2.5M $5.6M $999K -$2.2M
Change in Inventories -$2.4M -$471K -$145K $1.1M $1.3M
Cash From Operations -$98.6M -$151.5M -$57.7M -$47M -$46.2M
 
Capital Expenditures $1.8M $5.9M $512K $237K $459K
Cash Acquisitions -- -- -- -- --
Cash From Investing $92.7M $120.2M $40M $17.4M $60.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $750K -- -- --
Cash From Financing $149M $2.6M $103K $12K $83K
 
Beginning Cash (CF) $55.8M $54M $105.8M $64.9M $30.1M
Foreign Exchange Rate Adjustment $11K -$10K $55K $8K $33K
Additions / Reductions $143.1M -$28.8M -$17.6M -$29.7M $14.1M
Ending Cash (CF) $199M $25.2M $88.2M $35.3M $44.3M
 
Levered Free Cash Flow -$100.4M -$157.4M -$58.2M -$47.3M -$46.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$444.4M -$523.8M -$368.2M -$276.1M -$119M
Depreciation & Amoritzation $14.2M $14.1M $13M $7.8M $4.4M
Stock-Based Compensation $94.3M $94.7M $57.3M $33.4M $21.6M
Change in Accounts Receivable $1.9M $12.4M $16.5M $4.8M -$3M
Change in Inventories -$2.6M -$509K -$3.4M $699K $497K
Cash From Operations -$313.3M -$412.7M -$304M -$192.6M -$175.7M
 
Capital Expenditures $7.3M $15M $5.7M $865K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $496.2M $202.8M $365.8M $139.6M $142.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$3M
Other Financing Activities -- $3M $750K -- $15M
Cash From Financing -$80.4M $36.2M $1.5M $30K $42.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.6M -$173.6M $63.3M -$53M $9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$320.5M -$427.6M -$309.7M -$193.5M -$177.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$523.8M -$368.2M -$276.1M -$119M --
Depreciation & Amoritzation $14.1M $13M $7.8M $4.4M --
Stock-Based Compensation $94.7M $57.3M $33.4M $21.6M --
Change in Accounts Receivable $12.4M $16.5M $4.8M -$3M --
Change in Inventories -$509K -$3.4M $699K $497K --
Cash From Operations -$412.7M -$304M -$192.6M -$175.7M --
 
Capital Expenditures $15M $5.7M $865K $1.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $202.8M $365.8M $139.6M $142.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$3M --
Other Financing Activities $3M $750K -- $15M --
Cash From Financing $36.2M $1.5M $30K $42.1M --
 
Beginning Cash (CF) $555.5M $276.5M $280.8M $142M --
Foreign Exchange Rate Adjustment -$92K -$327K $62K -$4K --
Additions / Reductions -$173.6M $63.3M -$53M $9M --
Ending Cash (CF) $381.7M $339.5M $227.9M $150.9M --
 
Levered Free Cash Flow -$427.6M -$309.7M -$193.5M -$177.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock