Financhill
Sell
49

OLED Quote, Financials, Valuation and Earnings

Last price:
$154.01
Seasonality move :
11.25%
Day range:
$152.61 - $157.28
52-week range:
$145.26 - $237.00
Dividend yield:
1.04%
P/E ratio:
30.92x
P/S ratio:
11.40x
P/B ratio:
4.61x
Volume:
521.1K
Avg. volume:
640.7K
1-year change:
-12.81%
Market cap:
$7.3B
Revenue:
$576.4M
EPS (TTM):
$4.98
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $405.2M $428.9M $553.5M $616.6M $576.4M
Revenue Growth (YoY) 63.77% 5.85% 29.07% 11.4% -6.52%
 
Cost of Revenues $75.4M $85.5M $115M $127.9M $135.4M
Gross Profit $329.8M $343.4M $438.5M $488.7M $441.1M
Gross Profit Margin 81.4% 80.07% 79.23% 79.26% 76.52%
 
R&D Expenses $71.3M $83.9M $99.7M $117.1M $130.5M
Selling, General & Admin $59.6M $61.3M $80.4M $77.9M $67.4M
Other Inc / (Exp) $767K $864K $98K -$6.7M -$184K
Operating Expenses $171.5M $185.9M $210.9M $221.6M $223.9M
Operating Income $158.3M $157.5M $227.6M $267.1M $217.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $169.9M $163.5M $228.2M $268.2M $245.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $30.2M $44M $58.2M $42.2M
Net Income to Company $138.3M $133.4M $184.2M $210.1M $203M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $138.3M $133.4M $184.2M $210.1M $203M
 
Basic EPS (Cont. Ops) $2.92 $2.80 $3.87 $4.41 $4.25
Diluted EPS (Cont. Ops) $2.92 $2.80 $3.87 $4.40 $4.24
Weighted Average Basic Share $47M $47.2M $47.3M $47.4M $47.6M
Weighted Average Diluted Share $47M $47.2M $47.4M $47.5M $47.6M
 
EBITDA $192.8M $194.7M $269.6M $309.4M $260.6M
EBIT $158.3M $157.5M $227.6M $267.1M $217.2M
 
Revenue (Reported) $405.2M $428.9M $553.5M $616.6M $576.4M
Operating Income (Reported) $158.3M $157.5M $227.6M $267.1M $217.2M
Operating Income (Adjusted) $158.3M $157.5M $227.6M $267.1M $217.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $117.1M $143.6M $160.6M $141.1M $161.6M
Revenue Growth (YoY) 20.06% 22.67% 11.79% -12.13% 14.57%
 
Cost of Revenues $23.4M $31.5M $37.4M $34.2M $35.8M
Gross Profit $93.7M $112.1M $123.2M $106.8M $125.8M
Gross Profit Margin 80.03% 78.08% 76.71% 75.72% 77.84%
 
R&D Expenses $20.8M $25.3M $30.4M $33.1M $36.1M
Selling, General & Admin $13.6M $21M $18.4M $18.1M $15.7M
Other Inc / (Exp) $262K -$102K -$804K -$1.7M $3.8M
Operating Expenses $45.3M $54.4M $54.7M $58.4M $58.8M
Operating Income $48.4M $57.7M $68.5M $48.4M $67M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $49.7M $57.8M $70.1M $53.9M $81.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $11.7M $16.6M $2.4M $14.5M
Net Income to Company $40.5M $46.1M $53.5M $51.5M $66.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.5M $46.1M $53.5M $51.5M $66.9M
 
Basic EPS (Cont. Ops) $0.85 $0.97 $1.12 $1.08 $1.40
Diluted EPS (Cont. Ops) $0.85 $0.97 $1.12 $1.08 $1.40
Weighted Average Basic Share $47.2M $47.3M $47.4M $47.6M $47.5M
Weighted Average Diluted Share $47.3M $47.4M $47.5M $47.6M $47.7M
 
EBITDA $57.8M $68.5M $78.5M $59.9M $78M
EBIT $48.4M $57.7M $68.5M $48.4M $67M
 
Revenue (Reported) $117.1M $143.6M $160.6M $141.1M $161.6M
Operating Income (Reported) $48.4M $57.7M $68.5M $48.4M $67M
Operating Income (Adjusted) $48.4M $57.7M $68.5M $48.4M $67M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $389.1M $548.8M $593.8M $587.1M $643.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.7M $109.7M $130M $129.5M $147.1M
Gross Profit $312.4M $439.1M $463.8M $457.7M $496.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $81.5M $94.9M $112.1M $128.7M $144.5M
Selling, General & Admin $64.2M $73.8M $82.1M $69.1M $71.6M
Other Inc / (Exp) $661K $408K -$829K -$9.1M $3.4M
Operating Expenses $186.1M $202.1M $223.3M $222.2M $245.5M
Operating Income $126.2M $237M $240.5M $235.5M $251.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $133.8M $238.4M $244.1M $250.2M $292.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.9M $46.2M $53.3M $44M $54.4M
Net Income to Company $105.9M $192.2M $190.8M $206.2M $238M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $105.9M $192.2M $190.8M $206.2M $238M
 
Basic EPS (Cont. Ops) $2.23 $4.04 $4.00 $4.32 $4.99
Diluted EPS (Cont. Ops) $2.23 $4.03 $4.00 $4.31 $4.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $162.8M $277.5M $284M $276.8M $296M
EBIT $126.2M $237M $240.5M $235.5M $251.1M
 
Revenue (Reported) $389.1M $548.8M $593.8M $587.1M $643.7M
Operating Income (Reported) $126.2M $237M $240.5M $235.5M $251.1M
Operating Income (Adjusted) $126.2M $237M $240.5M $235.5M $251.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $287.3M $407.3M $447.6M $418.1M $485.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.5M $82.7M $97.8M $99.4M $111.1M
Gross Profit $228.8M $324.5M $349.8M $318.8M $374.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.7M $72.7M $85.2M $96.8M $110.9M
Selling, General & Admin $45.1M $57.6M $59.4M $50.6M $54.8M
Other Inc / (Exp) $634K $178K -$749K -$3.2M $416K
Operating Expenses $137.1M $153.3M $165.8M $166.3M $188M
Operating Income $91.7M $171.2M $184M $152.4M $186.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $96.8M $171.7M $187.6M $169.6M $216.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $33.4M $42.7M $28.5M $40.7M
Net Income to Company $79.5M $138.3M $144.9M $141M $176.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.5M $138.3M $144.9M $141M $176.1M
 
Basic EPS (Cont. Ops) $1.67 $2.91 $3.04 $2.95 $3.69
Diluted EPS (Cont. Ops) $1.67 $2.90 $3.04 $2.95 $3.69
Weighted Average Basic Share $141.5M $141.9M $142.2M $142.7M $142.6M
Weighted Average Diluted Share $141.6M $142M $142.4M $142.8M $142.9M
 
EBITDA $119.4M $202.1M $216.6M $184M $219.5M
EBIT $91.7M $171.2M $184M $152.4M $186.3M
 
Revenue (Reported) $287.3M $407.3M $447.6M $418.1M $485.4M
Operating Income (Reported) $91.7M $171.2M $184M $152.4M $186.3M
Operating Income (Adjusted) $91.7M $171.2M $184M $152.4M $186.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $131.6M $630M $312M $93.4M $92M
Short Term Investments $514.5M $100M $351.2M $484.3M $422.1M
Accounts Receivable, Net $60.5M $82.3M $107.6M $92.7M $139.9M
Inventory $64M $91.6M $134.2M $183.2M $175.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.9M $20.7M $20.9M $45.8M $87.4M
Total Current Assets $792.4M $924.6M $925.9M $899.5M $917.1M
 
Property Plant And Equipment $87.9M $110.9M $159.4M $174.9M $200.1M
Long-Term Investments $5M $5M $168.1M $259.9M $299.5M
Goodwill $15.5M $15.5M $15.5M $15.5M $15.5M
Other Intangibles $102.8M $80.9M $59.4M $46.6M $97.2M
Other Long-Term Assets $86.1M $4.4M $1.8M $2.7M $1.9M
Total Assets $1.1B $1.3B $1.5B $1.5B $1.7B
 
Accounts Payable $13.3M $13.8M $15M $9.5M $10.9M
Accrued Expenses $18.7M $19.3M $17.8M $19.3M $22.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9M $4.5M $6.6M $29.6M $8.1M
Total Current Liabilities $161.5M $165M $187.9M $135.7M $118.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $308.7M $356.5M $367M $257.5M $221.7M
 
Common Stock $491K $492K $493K $493K $489K
Other Common Equity Adj -$17M -$36M -$18.2M -$18.5M -$1.1M
Common Equity $811.4M $912.7M $1.1B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $811.4M $912.7M $1.1B $1.3B $1.4B
 
Total Liabilities and Equity $1.1B $1.3B $1.5B $1.5B $1.7B
Cash and Short Terms $646.1M $730M $663.2M $577.8M $514.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $162.6M $535.2M $187.8M $79.3M $79.6M
Short Term Investments $510M $253.8M $501.1M $412.4M $472M
Accounts Receivable, Net $99.4M $96.2M $78.2M $122.2M $87.7M
Inventory $84.1M $121.5M $180.2M $181.4M $176M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30M $48.5M $30M $83.4M $126.6M
Total Current Assets $886.2M $1.1B $977.2M $878.7M $941.8M
 
Property Plant And Equipment $96.8M $119M $165.8M $200M $213.4M
Long-Term Investments $5M $8.5M $173.9M $301.2M $396.9M
Goodwill $15.5M $15.5M $15.5M $15.5M $15.5M
Other Intangibles $86.4M $64.8M $49.6M $101.8M $83.6M
Other Long-Term Assets $103.1M $133.1M $2.7M $2.2M $1.5M
Total Assets $1.2B $1.4B $1.5B $1.6B $1.8B
 
Accounts Payable $9.6M $10.9M $13.4M $20.6M $24.7M
Accrued Expenses $33.7M $42.7M $27.6M $15.8M $30.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1M $3.1M $7.6M $5.4M $6.1M
Total Current Liabilities $182.8M $180.3M $138.2M $131.3M $131.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $345.3M $392.3M $318.5M $240.6M $224.1M
 
Common Stock $492K $493K $493K $489K $490K
Other Common Equity Adj -$14.8M -$32.8M -$24.6M -$15M $2.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $879.6M $1B $1.2B $1.4B $1.6B
 
Total Liabilities and Equity $1.2B $1.4B $1.5B $1.6B $1.8B
Cash and Short Terms $672.7M $788.9M $688.8M $491.7M $551.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $138.3M $133.4M $184.2M $210.1M $203M
Depreciation & Amoritzation $34.4M $37.2M $42M $42.3M $43.4M
Stock-Based Compensation $17.7M $28.3M $36.3M $29.9M $24.1M
Change in Accounts Receivable -$17.3M -$21.8M -$25.4M $15M -$47.2M
Change in Inventories $109K -$28.8M -$42.6M -$49.1M $7.4M
Cash From Operations $193.9M $148.8M $191.1M $126.8M $154.8M
 
Capital Expenditures $30.5M $28.1M $43.6M $47.2M $126.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$238.7M $391.3M -$457.8M -$280.7M -$83.3M
 
Dividends Paid (Ex Special Dividend) -$18.9M -$28.4M -$37.9M -$57M -$66.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$649K -- -- -- --
Other Financing Activities -$16M -$14.4M -$14.9M -$9.2M -$8.2M
Cash From Financing -$34.6M -$41.7M -$51.4M -$64.6M -$72.9M
 
Beginning Cash (CF) $211M $131.6M $630M $312M $93.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$79.4M $498.4M -$318M -$218.6M -$1.4M
Ending Cash (CF) $131.6M $630M $312M $93.4M $92M
 
Levered Free Cash Flow $163.5M $120.7M $147.6M $79.6M $28.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $40.5M $46.1M $53.5M $51.5M $66.9M
Depreciation & Amoritzation $9.4M $10.7M $10M $11.5M $10.9M
Stock-Based Compensation $7.3M $8.6M $8.6M $7.3M $5.3M
Change in Accounts Receivable -$30.9M $3.4M -$3.3M -$12.8M $36.7M
Change in Inventories $228K -$17.8M -$14.6M -$5.6M -$4.1M
Cash From Operations $43.8M $75.2M $38M $60.3M $79.9M
 
Capital Expenditures $7.4M $8.8M $14.5M $25.4M $13.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$72M -$50M -$57.9M -$73.7M
 
Dividends Paid (Ex Special Dividend) -$7.1M -$9.5M -$14.2M -$16.7M -$19.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$1.9M -$306K -$466K -$922K
Cash From Financing -$8M -$11M -$14.2M -$16.6M -$19.5M
 
Beginning Cash (CF) $133.6M $542.9M $213.9M $93.5M $92.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.1M -$7.8M -$26.1M -$14.1M -$13.3M
Ending Cash (CF) $162.6M $535.2M $187.8M $79.3M $79.6M
 
Levered Free Cash Flow $36.4M $66.4M $23.5M $34.9M $66.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $105.9M $192.2M $190.8M $206.2M $238M
Depreciation & Amoritzation $36.6M $40.5M $43.5M $41.3M $45M
Stock-Based Compensation $26.8M $31.2M $36M $24.9M $29.3M
Change in Accounts Receivable -$33.6M $3.1M $18M -$44M $34.5M
Change in Inventories -$28.9M -$39.8M -$56.7M -$1.2M $5.4M
Cash From Operations $132M $207.3M $181M $120.3M $256.1M
 
Capital Expenditures $24M $38.7M $49.5M $130.1M $37.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$165.6M $214.3M -$468.5M -$158.3M -$175.1M
 
Dividends Paid (Ex Special Dividend) -$26M -$35.6M -$52.2M -$64.3M -$74.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.4M -$15M -$9.2M -$8M -$8.6M
Cash From Financing -$39.3M -$49.1M -$59.8M -$70.4M -$80.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$72.9M $372.5M -$347.4M -$108.4M $236K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $108M $168.6M $131.4M -$9.7M $218.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $79.5M $138.3M $144.9M $141M $176.1M
Depreciation & Amoritzation $27.6M $31M $32.5M $31.6M $33.1M
Stock-Based Compensation $20.9M $23.9M $23.6M $18.6M $23.8M
Change in Accounts Receivable -$38.9M -$14M $29.4M -$29.5M $52.2M
Change in Inventories -$21M -$32M -$46M $1.8M -$163K
Cash From Operations $75.8M $134.3M $124.2M $117.7M $219M
 
Capital Expenditures $19.2M $29.9M $35.9M $118.8M $30M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.1M -$187M -$197.8M -$75.4M -$167.1M
 
Dividends Paid (Ex Special Dividend) -$21.3M -$28.4M -$42.7M -$50.1M -$57.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.3M -$14.9M -$9.2M -$7.9M -$8.3M
Cash From Financing -$34.8M -$42.2M -$50.6M -$56.4M -$64.3M
 
Beginning Cash (CF) $487.9M $1.9B $883.3M $345.2M $258.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31M -$94.9M -$124.2M -$14.1M -$12.4M
Ending Cash (CF) $518.9M $1.8B $759.1M $331.1M $246.4M
 
Levered Free Cash Flow $56.6M $104.4M $88.3M -$1.1M $189.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 0.92% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.54% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock