Financhill
Sell
45

PESI Quote, Financials, Valuation and Earnings

Last price:
$7.30
Seasonality move :
8.52%
Day range:
$6.33 - $7.31
52-week range:
$6.25 - $16.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.79x
P/B ratio:
2.08x
Volume:
148.4K
Avg. volume:
196.1K
1-year change:
-39.21%
Market cap:
$129.7M
Revenue:
$59.1M
EPS (TTM):
-$1.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.4M $72.2M $70.6M $89.7M $59.1M
Revenue Growth (YoY) 43.52% -31.53% -2.21% 27.11% -34.12%
 
Cost of Revenues $89.5M $65.4M $61M $73.4M $59.1M
Gross Profit $15.9M $6.8M $9.6M $16.4M $2K
Gross Profit Margin 15.08% 9.45% 13.61% 18.24% 0%
 
R&D Expenses $762K $746K $336K $561K $1.2M
Selling, General & Admin $11.8M $12.8M $14.7M $15M $14.5M
Other Inc / (Exp) $155K $4.2M $1.9M -$88K $145K
Operating Expenses $12.5M $13.6M $15M $15.5M $15.7M
Operating Income $3.4M -$6.8M -$5.4M $833K -$15.7M
 
Net Interest Expenses $552K $262K $137K -- --
EBT. Incl. Unusual Items $3M -$2.8M -$3.6M $935K -$15.1M
Earnings of Discontinued Ops. -$412K -$421K -$605K -$433K -$410K
Income Tax Expense -$189K -$3.9M -$378K $17K $4.4M
Net Income to Company $3.1M $1.1M -$3.2M $918K -$19.6M
 
Minority Interest in Earnings $123K $164K -- -- --
Net Income to Common Excl Extra Items $2.9M $835K -$3.8M $485K -$20M
 
Basic EPS (Cont. Ops) $0.24 $0.07 -$0.29 $0.04 -$1.33
Diluted EPS (Cont. Ops) $0.23 $0.07 -$0.29 $0.04 -$1.33
Weighted Average Basic Share $12.1M $12.4M $13.3M $13.5M $15.1M
Weighted Average Diluted Share $12.3M $12.7M $13.3M $13.7M $15.1M
 
EBITDA $5.2M -$864K -$1.3M $3.8M -$12.9M
EBIT $3.7M -$2.6M -$3.4M $1.3M -$14.7M
 
Revenue (Reported) $105.4M $72.2M $70.6M $89.7M $59.1M
Operating Income (Reported) $3.4M -$6.8M -$5.4M $833K -$15.7M
Operating Income (Adjusted) $3.7M -$2.6M -$3.4M $1.3M -$14.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.3M $17.1M $16.8M $22.7M $14.7M
Revenue Growth (YoY) 28.38% -39.62% -2.1% 35.58% -35.29%
 
Cost of Revenues $25.2M $15.8M $14.7M $18.4M $14.1M
Gross Profit $3.2M $1.3M $2M $4.3M $594K
Gross Profit Margin 11.26% 7.47% 12.05% 18.91% 4.04%
 
R&D Expenses $164K $208K $91K $221K $300K
Selling, General & Admin $2.8M $3.3M $3.6M $4M $3.9M
Other Inc / (Exp) $20K -$1.1M -$32K -$77K $85K
Operating Expenses $3M $3.5M $3.7M $4.2M $4.2M
Operating Income $190K -$2.2M -$1.7M $68K -$3.6M
 
Net Interest Expenses $171K $48K $39K -- --
EBT. Incl. Unusual Items $39K -$3.4M -$1.8M $5K -$3.4M
Earnings of Discontinued Ops. -$146K -$136K -$163K -$389K $31K
Income Tax Expense -$61K -$1.1M -$231K -$465K $135K
Net Income to Company $100K -$2.4M -$1.5M $470K -$3.5M
 
Minority Interest in Earnings $36K $41K -- -- --
Net Income to Common Excl Extra Items -$10K -$2.5M -$1.7M $81K -$3.5M
 
Basic EPS (Cont. Ops) -- -$0.20 -$0.13 $0.01 -$0.21
Diluted EPS (Cont. Ops) -- -$0.20 -$0.13 $0.01 -$0.21
Weighted Average Basic Share $12.2M $13.2M $13.3M $13.6M $16.2M
Weighted Average Diluted Share $12.4M $13.4M $13.3M $13.7M $16.2M
 
EBITDA $832K -$2.9M -$1.1M $503K -$2.8M
EBIT $425K -$3.4M -$1.8M $59K -$3.3M
 
Revenue (Reported) $28.3M $17.1M $16.8M $22.7M $14.7M
Operating Income (Reported) $190K -$2.2M -$1.7M $68K -$3.6M
Operating Income (Adjusted) $425K -$3.4M -$1.8M $59K -$3.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.4M $72.2M $70.6M $89.7M $59.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.5M $65.4M $61M $73.4M $59.1M
Gross Profit $15.9M $6.8M $9.6M $16.4M $2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $762K $745K $336K $561K $1.2M
Selling, General & Admin $11.8M $12.8M $14.7M $15M $14.5M
Other Inc / (Exp) $155K $4.2M $1.9M -$88K $144K
Operating Expenses $12.5M $13.6M $15M $15.5M $15.7M
Operating Income $3.4M -$6.8M -$5.4M $832K -$15.7M
 
Net Interest Expenses $551K $263K $137K -- --
EBT. Incl. Unusual Items $3M -$2.8M -$3.6M $934K -$15.1M
Earnings of Discontinued Ops. -$412K -$421K -$605K -$432K -$410K
Income Tax Expense -$189K -$3.9M -$378K $17K $4.4M
Net Income to Company $3.1M $1.1M -$3.2M $918K -$19.6M
 
Minority Interest in Earnings $123K $164K -- -- --
Net Income to Common Excl Extra Items $2.9M $835K -$3.8M $485K -$20M
 
Basic EPS (Cont. Ops) $0.24 $0.07 -$0.29 $0.05 -$1.31
Diluted EPS (Cont. Ops) $0.24 $0.06 -$0.29 $0.03 -$1.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.2M -$864K -$1.3M $3.8M -$12.9M
EBIT $3.7M -$2.6M -$3.4M $1.3M -$14.7M
 
Revenue (Reported) $105.4M $72.2M $70.6M $89.7M $59.1M
Operating Income (Reported) $3.4M -$6.8M -$5.4M $832K -$15.7M
Operating Income (Adjusted) $3.7M -$2.6M -$3.4M $1.3M -$14.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $72.2M $70.6M $89.7M $59.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.4M $61M $73.4M $59.1M --
Gross Profit $6.8M $9.6M $16.4M $2K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $745K $336K $561K $1.2M --
Selling, General & Admin $12.8M $14.7M $15M $14.5M --
Other Inc / (Exp) $4.2M $1.9M -$88K $144K --
Operating Expenses $13.6M $15M $15.5M $15.7M --
Operating Income -$6.8M -$5.4M $832K -$15.7M --
 
Net Interest Expenses $263K $137K -- -- --
EBT. Incl. Unusual Items -$2.8M -$3.6M $934K -$15.1M --
Earnings of Discontinued Ops. -$421K -$605K -$432K -$410K --
Income Tax Expense -$3.9M -$378K $17K $4.4M --
Net Income to Company $1.1M -$3.2M $918K -$19.6M --
 
Minority Interest in Earnings $164K -- -- -- --
Net Income to Common Excl Extra Items $835K -$3.8M $485K -$20M --
 
Basic EPS (Cont. Ops) $0.07 -$0.29 $0.05 -$1.31 --
Diluted EPS (Cont. Ops) $0.06 -$0.29 $0.03 -$1.31 --
Weighted Average Basic Share $49.7M $53.1M $54M $60.3M --
Weighted Average Diluted Share $50.5M $53.3M $54.9M $60.3M --
 
EBITDA -$864K -$1.3M $3.8M -$12.9M --
EBIT -$2.6M -$3.4M $1.3M -$14.7M --
 
Revenue (Reported) $72.2M $70.6M $89.7M $59.1M --
Operating Income (Reported) -$6.8M -$5.4M $832K -$15.7M --
Operating Income (Adjusted) -$2.6M -$3.4M $1.3M -$14.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $4.4M $1.9M $7.5M $29M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.7M $11.4M $9.4M $9.7M $11.6M
Inventory $610K $680K $814K $1.2M $1.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $4.5M $5.4M $3.7M $3.3M
Total Current Assets $36.6M $30M $23.5M $30.6M $50.2M
 
Property Plant And Equipment $20.1M $21.1M $20.9M $21M $22.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $9.8M $10.4M $10.2M $10.4M $10.9M
Other Long-Term Assets $12.4M $12.4M $12.1M $12.5M $13.3M
Total Assets $78.9M $77.3M $70.9M $78.7M $97.2M
 
Accounts Payable $15.4M $12M $10.3M $9.6M $6.4M
Accrued Expenses $6.5M $5.5M $4.9M $6.4M $6M
Current Portion Of Long-Term Debt $3.6M $393K $476K $773K $550K
Current Portion Of Capital Lease Obligations $798K $739K $570K $671K $630K
Other Current Liabilities $898K $506K $362K $269K $244K
Total Current Liabilities $33M $25.9M $22.7M $25.9M $21.9M
 
Long-Term Debt $3.1M $600K $563K $2M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $46.5M $36.7M $33.4M $39.4M $34.9M
 
Common Stock $12K $13K $13K $14K $18K
Other Common Equity Adj -$207K -$28K -$165K -$100K -$200K
Common Equity $34.2M $40.6M $37.5M $39.4M $62.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.7M -- -- -- --
Total Equity $32.5M $40.6M $37.5M $39.4M $62.4M
 
Total Liabilities and Equity $78.9M $77.3M $70.9M $78.7M $97.2M
Cash and Short Terms $7.9M $4.4M $1.9M $7.5M $29M
Total Debt $6.7M $993K $1M $2.7M $2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $4.4M $1.9M $7.5M $29M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.7M $11.4M $9.4M $9.7M $11.6M
Inventory $610K $680K $814K $1.2M $1.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $4.5M $5.4M $3.7M $3.3M
Total Current Assets $36.6M $30M $23.5M $30.6M $50.2M
 
Property Plant And Equipment $20.1M $21.1M $20.9M $21M $22.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $9.8M $10.4M $10.2M $10.4M $10.9M
Other Long-Term Assets $12.4M $12.4M $12.1M $12.5M $13.3M
Total Assets $78.9M $77.3M $70.9M $78.7M $97.2M
 
Accounts Payable $15.4M $12M $10.3M $9.6M $6.4M
Accrued Expenses $6.5M $5.5M $4.9M $6.4M $6M
Current Portion Of Long-Term Debt $3.6M $393K $476K $773K $550K
Current Portion Of Capital Lease Obligations $798K $739K $570K $671K $630K
Other Current Liabilities $898K $506K $362K $269K $244K
Total Current Liabilities $33M $25.9M $22.7M $25.9M $21.9M
 
Long-Term Debt $3.1M $600K $563K $2M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $46.5M $36.7M $33.4M $39.4M $34.9M
 
Common Stock $12K $13K $13K $14K $18K
Other Common Equity Adj -$207K -$28K -$165K -$100K -$200K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.7M -- -- -- --
Total Equity $32.5M $40.6M $37.5M $39.4M $62.4M
 
Total Liabilities and Equity $78.9M $77.3M $70.9M $78.7M $97.2M
Cash and Short Terms $7.9M $4.4M $1.9M $7.5M $29M
Total Debt $6.7M $993K $1M $2.7M $2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.1M $1.1M -$3.2M $918K -$19.6M
Depreciation & Amoritzation $1.6M $1.7M $2.1M $2.6M $1.8M
Stock-Based Compensation $236K $250K $408K $548K $656K
Change in Accounts Receivable -$2.8M $3.7M $5M -$2.8M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $7.4M -$6.8M -$553K $6.5M -$14.7M
 
Capital Expenditures $1.7M $1.6M $1M $2M $4.1M
Cash Acquisitions -- -$4K -- -- --
Cash From Investing -$1.6M -$1.6M -$997K -$2M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $108.5M $75M $73.8M $92.8M $98.7M
Long-Term Debt Repaid -$106.5M -$75.8M -$74.7M -$91.2M -$99.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$85K -$48K -$96K -$175K -$73K
Cash From Financing $1.9M $4.9M -$921K $1.7M $41M
 
Beginning Cash (CF) $11.7M $19.4M $15.9M $13.4M $19.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$3.5M -$2.5M $6.1M $22.1M
Ending Cash (CF) $19.4M $15.9M $13.4M $19.6M $41.7M
 
Levered Free Cash Flow $5.7M -$8.4M -$1.6M $4.4M -$18.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $100K -$2.4M -$1.5M $470K -$3.5M
Depreciation & Amoritzation $407K $479K $676K $444K $468K
Stock-Based Compensation $75K $101K $98K $156K $190K
Change in Accounts Receivable $3.7M -$2.9M $846K $6.5M -$779K
Change in Inventories -- -- -- -- --
Cash From Operations $4.2M -$2.5M $340K $6.4M -$3.3M
 
Capital Expenditures $227K $445K $76K $603K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$227K -$433K -$75K -$603K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.5M $15.1M $18.9M $27M $20.3M
Long-Term Debt Repaid -$31.3M -$15.3M -$19.1M -$27.3M -$20.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.8M -$61K -- -$12K
Cash From Financing -$836K $160K -$227K -$194K $23.2M
 
Beginning Cash (CF) $16.2M $18.7M $13.4M $13.9M $23.1M
Foreign Exchange Rate Adjustment $10K $3K -- $8K -$2K
Additions / Reductions $3.1M -$2.8M $38K $5.7M $18.6M
Ending Cash (CF) $19.4M $15.9M $13.4M $19.6M $41.7M
 
Levered Free Cash Flow $4M -$3M $264K $5.8M -$4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.1M $1.1M -$3.2M $918K -$19.6M
Depreciation & Amoritzation $1.6M $1.7M $2.1M $2.6M $1.8M
Stock-Based Compensation $236K $250K $408K $548K $656K
Change in Accounts Receivable -$2.8M $3.7M $5M -$2.8M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $7.4M -$6.8M -$553K $6.5M -$14.7M
 
Capital Expenditures $1.7M $1.6M $1M $2M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.6M -$997K -$2M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $108.5M $75M $73.8M $92.8M $98.7M
Long-Term Debt Repaid -$106.5M -$75.8M -$74.7M -$91.2M -$99.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$96K -$175K --
Cash From Financing $1.9M $4.9M -$921K $1.7M $41M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$3.5M -$2.5M $6.1M $22.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.7M -$8.4M -$1.6M $4.4M -$18.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.1M -$3.2M $918K -$19.6M --
Depreciation & Amoritzation $1.7M $2.1M $2.6M $1.8M --
Stock-Based Compensation $250K $408K $548K $656K --
Change in Accounts Receivable $3.7M $5M -$2.8M $1.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.8M -$553K $6.5M -$14.7M --
 
Capital Expenditures $1.6M $1M $2M $4.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$997K -$2M -$4.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M $73.8M $92.8M $98.7M --
Long-Term Debt Repaid -$75.8M -$74.7M -$91.2M -$99.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$48K -$96K -$175K -$73K --
Cash From Financing $4.9M -$921K $1.7M $41M --
 
Beginning Cash (CF) $69M $56.4M $57.9M $87.8M --
Foreign Exchange Rate Adjustment -$1000 -$4K $8K -$1000 --
Additions / Reductions -$3.5M -$2.5M $6.1M $22.1M --
Ending Cash (CF) $65.6M $53.9M $64.1M $109.8M --
 
Levered Free Cash Flow -$8.4M -$1.6M $4.4M -$18.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock