Financhill
Sell
21

QRTEA Quote, Financials, Valuation and Earnings

Last price:
$0.33
Seasonality move :
-1.99%
Day range:
$0.33 - $0.34
52-week range:
$0.31 - $1.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.01x
P/B ratio:
0.33x
Volume:
3.9M
Avg. volume:
2.9M
1-year change:
-62.25%
Market cap:
$131.2M
Revenue:
$10.9B
EPS (TTM):
-$0.71
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13.5B $14.2B $14B $12.1B $10.9B
Revenue Growth (YoY) -4.35% 5.34% -0.94% -13.8% -9.84%
 
Cost of Revenues $8.9B $9.3B $9.2B $8.4B $7.2B
Gross Profit $4.6B $4.9B $4.8B $3.7B $3.7B
Gross Profit Margin 33.88% 34.46% 34.27% 30.47% 33.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.9B $1.9B $1.9B $1.9B
Other Inc / (Exp) -$1.6B -$113M -$365M -$2.3B -$97M
Operating Expenses $3.2B $3.3B $3.3B $3.3B $3.1B
Operating Income $1.4B $1.6B $1.5B $428M $614M
 
Net Interest Expenses $374M $408M $468M $456M $451M
EBT. Incl. Unusual Items -$622M $1.1B $638M -$2.3B $66M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$217M -$203M $217M $224M $160M
Net Income to Company -$405M $1.3B $421M -$2.5B -$94M
 
Minority Interest in Earnings -$51M -$58M -$81M -$62M -$51M
Net Income to Common Excl Extra Items -$456M $1.2B $340M -$2.6B -$145M
 
Basic EPS (Cont. Ops) -$1.08 $2.88 $0.84 -$6.83 -$0.37
Diluted EPS (Cont. Ops) -$1.08 $2.84 $0.82 -$6.83 -$0.37
Weighted Average Basic Share $424M $416M $403M $380M $387M
Weighted Average Diluted Share $424M $421M $415M $383M $388M
 
EBITDA $358M $2B $1.6B -$1.4B $924M
EBIT -$248M $1.5B $1.1B -$1.9B $517M
 
Revenue (Reported) $13.5B $14.2B $14B $12.1B $10.9B
Operating Income (Reported) $1.4B $1.6B $1.5B $428M $614M
Operating Income (Adjusted) -$248M $1.5B $1.1B -$1.9B $517M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $3.1B $2.7B $2.5B $2.3B
Revenue Growth (YoY) 9.52% -7.07% -12.72% -9.66% -5.45%
 
Cost of Revenues $2.2B $2.1B $1.9B $1.6B $1.5B
Gross Profit $1.2B $1.1B $839M $876M $827M
Gross Profit Margin 35.62% 34.19% 30.58% 35.34% 35.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $455M $458M $464M $415M $405M
Other Inc / (Exp) $114M $17M -$2.6B -$18M -$35M
Operating Expenses $799M $801M $776M $706M $675M
Operating Income $406M $274M $63M $170M $152M
 
Net Interest Expenses $98M $121M $107M $119M $117M
EBT. Incl. Unusual Items $422M $170M -$2.6B $33M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70M $20M $87M $21M $15M
Net Income to Company $352M $150M -$2.7B $12M -$15M
 
Minority Interest in Earnings -$14M -$23M -$11M -$11M -$8M
Net Income to Common Excl Extra Items $338M $127M -$2.7B $1M -$23M
 
Basic EPS (Cont. Ops) $0.81 $0.31 -$7.21 $0.00 -$0.06
Diluted EPS (Cont. Ops) $0.80 $0.31 -$7.21 $0.00 -$0.06
Weighted Average Basic Share $417M $404M $381M $388M $396M
Weighted Average Diluted Share $421M $416M $382M $389M $397M
 
EBITDA $661M $430M -$2.4B $257M $212M
EBIT $520M $291M -$2.5B $152M $117M
 
Revenue (Reported) $3.4B $3.1B $2.7B $2.5B $2.3B
Operating Income (Reported) $406M $274M $63M $170M $152M
Operating Income (Adjusted) $520M $291M -$2.5B $152M $117M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.9B $14.4B $12.6B $11.3B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2B $9.5B $8.6B $7.7B $6.6B
Gross Profit $4.7B $5B $4B $3.6B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.9B $1.9B $1.9B $1.7B
Other Inc / (Exp) -$281M -$36M -$2.6B $203M -$379M
Operating Expenses $3.2B $3.4B $3.3B $3.2B $2.9B
Operating Income $1.5B $1.6B $746M $458M $708M
 
Net Interest Expenses $382M $474M $455M $449M $468M
EBT. Incl. Unusual Items $813M $1.1B -$2.3B $212M -$139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82M -$201M $369M $78M $94M
Net Income to Company $731M $1.3B -$2.7B $134M -$233M
 
Minority Interest in Earnings -$52M -$88M -$53M -$57M -$44M
Net Income to Common Excl Extra Items $679M $1.2B -$2.8B $77M -$277M
 
Basic EPS (Cont. Ops) $1.61 $2.94 -$7.20 $0.19 -$0.71
Diluted EPS (Cont. Ops) $1.60 $2.88 -$7.20 $0.19 -$0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $2.1B -$1.4B $1.1B $717M
EBIT $1.2B $1.6B -$1.9B $661M $329M
 
Revenue (Reported) $13.9B $14.4B $12.6B $11.3B $10.2B
Operating Income (Reported) $1.5B $1.6B $746M $458M $708M
Operating Income (Adjusted) $1.2B $1.6B -$1.9B $661M $329M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.7B $10B $8.6B $7.8B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $6.5B $5.9B $5.1B $4.6B
Gross Profit $3.4B $3.5B $2.7B $2.6B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B $1.4B $1.2B
Other Inc / (Exp) -$64M $13M -$2.2B $234M -$48M
Operating Expenses $2.4B $2.4B $2.3B $2.2B $2.1B
Operating Income $1B $1.1B $355M $385M $479M
 
Net Interest Expenses $290M $356M $343M $336M $353M
EBT. Incl. Unusual Items $688M $737M -$2.2B $283M $78M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111M $113M $265M $119M $53M
Net Income to Company $577M $624M -$2.5B $164M $25M
 
Minority Interest in Earnings -$39M -$69M -$41M -$36M -$29M
Net Income to Common Excl Extra Items $538M $555M -$2.5B $128M -$4M
 
Basic EPS (Cont. Ops) $1.29 $1.35 -$6.68 $0.33 -$0.01
Diluted EPS (Cont. Ops) $1.28 $1.32 -$6.68 $0.33 -$0.01
Weighted Average Basic Share $1.3B $1.2B $1.1B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.1B $1.2B $1.2B
 
EBITDA $1.4B $1.5B -$1.5B $928M $721M
EBIT $978M $1.1B -$1.9B $619M $431M
 
Revenue (Reported) $9.7B $10B $8.6B $7.8B $7.1B
Operating Income (Reported) $1B $1.1B $355M $385M $479M
Operating Income (Adjusted) $978M $1.1B -$1.9B $619M $431M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $673M $806M $587M $1.3B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $1.6B $1.7B $1.4B $1.3B
Inventory $1.4B $1.3B $1.6B $1.3B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $434M $473M $235M $210M $209M
Total Current Assets $4.6B $4.6B $4.4B $4.3B $3.7B
 
Property Plant And Equipment $1.4B $1.3B $1.4B $1.2B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $6.6B $6.6B $6.3B $3.5B $3.2B
Other Intangibles $4.1B $3.9B $3.8B $3.3B $3.2B
Other Long-Term Assets $679M $549M $251M $310M $151M
Total Assets $17.3B $17B $16.2B $12.6B $11.4B
 
Accounts Payable $1.1B $1.3B $1.4B $976M $895M
Accrued Expenses $1.2B $1.4B $1.2B $1.1B $983M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $180M $231M $244M $162M $97M
Total Current Liabilities $4B $4.7B $4.2B $3.1B $2.6B
 
Long-Term Debt $5.9B $5.2B $5.7B $5.5B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $12.3B $13.3B $13.2B $12B $10.9B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj -$55M $72M -$79M $18M $86M
Common Equity $4.8B $3.6B $2.9B $412M $385M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $132M $135M $136M $113M $104M
Total Equity $5B $3.7B $3B $525M $489M
 
Total Liabilities and Equity $17.3B $17B $16.2B $12.6B $11.4B
Cash and Short Terms $673M $806M $587M $1.3B $1.1B
Total Debt $7.4B $6.9B $7B $6.4B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1B $798M $624M $1.1B $873M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1B $952M $883M
Inventory $1.5B $1.7B $1.7B $1.2B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $702M $418M $189M $184M $174M
Total Current Assets $4.4B $4.5B $3.6B $3.5B $3.2B
 
Property Plant And Equipment $1.3B $1.2B $594M $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $6.6B $6.6B $3.4B $3.5B $3.2B
Other Intangibles $4B $4B $3.4B $3.3B $3.1B
Other Long-Term Assets $573M $673M $832M $147M $116M
Total Assets $16.8B $17B $11.8B $11.4B $10.8B
 
Accounts Payable $1.1B $1.2B $977M $813M $839M
Accrued Expenses $1.1B $1B $940M $804M $802M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $226M $190M $214M $109M $134M
Total Current Liabilities $4.2B $4.4B $2.7B $2.5B $2.6B
 
Long-Term Debt $5.2B $5.3B $5.3B $4.8B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $13B $11.4B $10.7B $10.3B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj $16M -$60M -$194M $28M $78M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $129M $148M $113M $103M $82M
Total Equity $3.7B $3.9B $348M $693M $479M
 
Total Liabilities and Equity $16.8B $17B $11.8B $11.4B $10.8B
Cash and Short Terms $1B $798M $624M $1.1B $873M
Total Debt $6.9B $7.3B $5.9B $5.6B $5.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$405M $1.3B $421M -$2.5B -$94M
Depreciation & Amoritzation $606M $562M $537M $481M $407M
Stock-Based Compensation $71M $64M $72M $60M $53M
Change in Accounts Receivable -$18M $232M $27M $124M $36M
Change in Inventories $62M $133M -$440M $254M $257M
Cash From Operations $1.3B $2.5B $1.2B $194M $919M
 
Capital Expenditures $459M $313M $431M $313M $343M
Cash Acquisitions -$141M -$119M -$202M -$7M -$41M
Cash From Investing -$600M -$161M -$501M $601M -$54M
 
Dividends Paid (Ex Special Dividend) -- -$1.3B -$503M -$12M -$8M
Special Dividend Paid
Long-Term Debt Issued $3.2B $1.3B $1B $3B $1.3B
Long-Term Debt Repaid -$3.3B -$2.1B -$594M -$3B -$2.3B
Repurchase of Common Stock -$392M -$70M -$365M -- --
Other Financing Activities -$156M -$81M -$489M -$81M -$11M
Cash From Financing -$661M -$2.2B -$914M -$72M -$1B
 
Beginning Cash (CF) $660M $681M $814M $596M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23M $113M -$190M $723M -$145M
Ending Cash (CF) $681M $814M $596M $1.3B $1.1B
 
Levered Free Cash Flow $825M $2.1B $794M -$119M $576M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $352M $150M -$2.7B $12M -$15M
Depreciation & Amoritzation $141M $139M $107M $105M $95M
Stock-Based Compensation $19M $19M $15M $10M $3M
Change in Accounts Receivable $189M $10M $63M -$25M $16M
Change in Inventories -$171M -$320M -$24M -$68M -$165M
Cash From Operations $657M $13M $21M $134M $20M
 
Capital Expenditures $88M $73M $91M $50M $53M
Cash Acquisitions -$33M -$38M -- -$7M --
Cash From Investing $141M -$104M $467M -$54M -$51M
 
Dividends Paid (Ex Special Dividend) -$626M -$1M -$1M -$1M --
Special Dividend Paid $1.5M -- -- -- --
Long-Term Debt Issued $547M $92M $714M $135M $235M
Long-Term Debt Repaid -$600M -$54M -$1.1B -$573M -$533M
Repurchase of Common Stock -- -$111M -- -- --
Other Financing Activities -$31M $19M -$7M -$11M -$29M
Cash From Financing -$710M -$55M -$405M -$450M -$327M
 
Beginning Cash (CF) $956M $958M $570M $1.5B $1.2B
Foreign Exchange Rate Adjustment $8M -$5M -$20M -$10M $23M
Additions / Reductions $88M -$146M $83M -$370M -$358M
Ending Cash (CF) $1.1B $807M $633M $1.1B $890M
 
Levered Free Cash Flow $569M -$60M -$70M $84M -$33M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $731M $1.3B -$2.7B $134M -$233M
Depreciation & Amoritzation $576M $531M $512M $419M $388M
Stock-Based Compensation $63M $72M $64M $54M $35M
Change in Accounts Receivable $127M -$49M $71M $19M $69M
Change in Inventories $208M -$257M -$150M $480M -$55M
Cash From Operations $2.2B $1.3B $473M $833M $630M
 
Capital Expenditures $288M $460M $285M $368M $241M
Cash Acquisitions -$120M -$208M -$25M -$42M -$6M
Cash From Investing -$139M -$619M $686M -$85M -$221M
 
Dividends Paid (Ex Special Dividend) -$626M -$639M -$500M -$9M -$4M
Special Dividend Paid
Long-Term Debt Issued $2.2B $394M $2.7B $2.1B $2B
Long-Term Debt Repaid -$3.2B -$286M -$2.9B -$2.3B -$2.6B
Repurchase of Common Stock -- -$286M -- -- --
Other Financing Activities -$105M -$119M -$442M -$41M -$53M
Cash From Financing -$1.7B -$936M -$1.3B -$277M -$646M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $433M -$240M -$107M $471M -$237M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $855M $188M $465M $389M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $577M $624M -$2.5B $164M $25M
Depreciation & Amoritzation $427M $396M $371M $309M $290M
Stock-Based Compensation $46M $54M $46M $40M $22M
Change in Accounts Receivable $720M $439M $483M $378M $411M
Change in Inventories -$63M -$453M -$163M $63M -$249M
Cash From Operations $1.9B $715M -$37M $602M $313M
 
Capital Expenditures $206M $353M $207M $262M $160M
Cash Acquisitions -$88M -$177M -- -$35M --
Cash From Investing -$25M -$483M $704M $18M -$149M
 
Dividends Paid (Ex Special Dividend) -$626M -$14M -$11M -$8M -$4M
Special Dividend Paid $1.5M -- -- -- --
Long-Term Debt Issued $1.3B $394M $2.1B $1.1B $1.9B
Long-Term Debt Repaid -$2.1B -$284M -$2.6B -$1.9B -$2.2B
Repurchase of Common Stock -- -$216M -- -- --
Other Financing Activities -$61M -$99M -$52M -$12M -$54M
Cash From Financing -$1.5B -$219M -$571M -$776M -$412M
 
Beginning Cash (CF) $2.2B $2.5B $1.8B $4.1B $3.5B
Foreign Exchange Rate Adjustment $5M -$20M -$59M -$17M $2M
Additions / Reductions $366M $13M $96M -$156M -$248M
Ending Cash (CF) $2.6B $2.5B $1.8B $3.9B $3.2B
 
Levered Free Cash Flow $1.6B $362M -$244M $340M $153M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time for Costco to Split?
Is It Time for Costco to Split?

Costco’s stock price has experienced enormous growth over the last…

Will FedEx’s Spinoff Boost Its Stock Price?
Will FedEx’s Spinoff Boost Its Stock Price?

In a pre-holiday surprise announcement, management at FedEx (NYSE:FDX) released…

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Buy
100
IPX alert for Dec 31

IperionX [IPX] is down 9.31% over the past day.

Buy
58
QMCO alert for Dec 31

Quantum [QMCO] is down 13.43% over the past day.

Buy
55
SMLR alert for Dec 31

Semler Scientific [SMLR] is down 4.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock