Financhill
Buy
82

RKLB Quote, Financials, Valuation and Earnings

Last price:
$25.22
Seasonality move :
27.74%
Day range:
$22.77 - $25.23
52-week range:
$4.15 - $33.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
25.88x
P/B ratio:
25.82x
Volume:
36.4M
Avg. volume:
16.5M
1-year change:
481.22%
Market cap:
$11.1B
Revenue:
$436.2M
EPS (TTM):
-$0.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $35.2M $62.2M $211M $244.6M $436.2M
Revenue Growth (YoY) -- 77.01% 239.02% 15.92% 78.34%
 
Cost of Revenues $47M $64.1M $192M $193.2M $320.1M
Gross Profit -$11.8M -$1.9M $19M $51.4M $116.1M
Gross Profit Margin -33.61% -3.04% 9% 21.02% 26.63%
 
R&D Expenses $19.1M $41.8M $65.2M $119.1M $174.4M
Selling, General & Admin $24M $58.4M $89M $110.3M $131.6M
Other Inc / (Exp) $190K -$16.7M $10.1M $3.2M $4.3M
Operating Expenses $43.1M $100.2M $154.2M $229.3M $306M
Operating Income -$55M -$102.1M -$135.2M -$177.9M -$189.8M
 
Net Interest Expenses -- $6.1M $7.8M $4.2M $4M
EBT. Incl. Unusual Items -$54.5M -$124.8M -$132.9M -$178.9M -$189.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $467K -$7.5M $3M $3.7M $764K
Net Income to Company -$55M -$117.3M -$135.9M -$182.6M -$190.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$117.3M -$135.9M -$182.6M -$190.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.56 -$0.29 -$0.38 -$0.38
Diluted EPS (Cont. Ops) -$0.12 -$0.56 -$0.29 -$0.38 -$0.38
Weighted Average Basic Share $447.9M $209.9M $466.2M $481.8M $495.9M
Weighted Average Diluted Share $447.9M $209.9M $466.2M $481.8M $495.9M
 
EBITDA -$45.6M -$91.2M -$95.2M -$144.9M -$151.8M
EBIT -$55M -$102.1M -$125.1M -$174.7M -$185.5M
 
Revenue (Reported) $35.2M $62.2M $211M $244.6M $436.2M
Operating Income (Reported) -$55M -$102.1M -$135.2M -$177.9M -$189.8M
Operating Income (Adjusted) -$55M -$102.1M -$125.1M -$174.7M -$185.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.2M $40.7M $54.9M $92.8M $122.6M
Revenue Growth (YoY) -- 123.74% 34.87% 68.99% 32.13%
 
Cost of Revenues $16.8M $37M $48.5M $68.6M $87.3M
Gross Profit $1.4M $3.7M $6.4M $24.2M $35.2M
Gross Profit Margin 7.76% 9.18% 11.58% 26.06% 28.76%
 
R&D Expenses $7.1M $13.5M $23.9M $38.5M $55.1M
Selling, General & Admin $6.6M $23.1M $28.5M $28.7M $39.3M
Other Inc / (Exp) -$3.2M $13.5M $1.6M -$278K $345K
Operating Expenses $13.7M $36.6M $52.4M $67.3M $94.4M
Operating Income -$12.3M -$32.8M -$46M -$43.1M -$59.2M
 
Net Interest Expenses $127K $3M $685K $898K $2.6M
EBT. Incl. Unusual Items -$15.6M -$22.3M -$45.1M -$44.3M -$61.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264K $4.4M $526K $5K -$813K
Net Income to Company -$15.9M -$26.7M -$45.6M -$44.3M -$60.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$26.7M -$45.6M -$44.3M -$60.6M
 
Basic EPS (Cont. Ops) -$0.04 -$0.06 -$0.10 -$0.09 -$0.12
Diluted EPS (Cont. Ops) -$0.04 -$0.06 -$0.10 -$0.09 -$0.12
Weighted Average Basic Share $447.9M $456.5M $476.2M $490M $505.6M
Weighted Average Diluted Share $447.9M $456.5M $476.2M $490M $505.6M
 
EBITDA -$9.9M -$13.2M -$37.4M -$35M -$50.1M
EBIT -$12.3M -$19.3M -$44.4M -$43.4M -$58.8M
 
Revenue (Reported) $18.2M $40.7M $54.9M $92.8M $122.6M
Operating Income (Reported) -$12.3M -$32.8M -$46M -$43.1M -$59.2M
Operating Income (Adjusted) -$12.3M -$19.3M -$44.4M -$43.4M -$58.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $84.7M $225.2M $282.5M $466M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $84.3M $203.6M $213.2M $338.8M
Gross Profit -- $432K $21.6M $69.2M $127.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $48.2M $75.6M $133.7M $191M
Selling, General & Admin -- $74.8M $94.4M $110.6M $142.1M
Other Inc / (Exp) -$3.4M $28K -$1.8M $1.4M $5M
Operating Expenses -- $123M $170M $244.2M $333.1M
Operating Income -- -$122.6M -$148.4M -$175M -$205.9M
 
Net Interest Expenses $145K $9M $5.5M $4.5M $5.6M
EBT. Incl. Unusual Items -- -$131.5M -$155.7M -$178.1M -$206.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$3.4M -$864K $3.1M -$54K
Net Income to Company -- -$128.1M -$154.9M -$181.2M -$206.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$128.1M -$154.9M -$181.2M -$206.5M
 
Basic EPS (Cont. Ops) -- -$0.48 -$0.33 -$0.37 -$0.40
Diluted EPS (Cont. Ops) -- -$0.48 -$0.33 -$0.37 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$91.4M -$105.8M -$142.6M -$166.9M
EBIT -- -$105.9M -$136.7M -$173.6M -$200.9M
 
Revenue (Reported) -- $84.7M $225.2M $282.5M $466M
Operating Income (Reported) -- -$122.6M -$148.4M -$175M -$205.9M
Operating Income (Adjusted) -- -$105.9M -$136.7M -$173.6M -$200.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.2M $40.7M $54.9M $92.8M $122.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.8M $37M $48.5M $68.6M $87.3M
Gross Profit $1.4M $3.7M $6.4M $24.2M $35.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.1M $13.5M $23.9M $38.5M $55.1M
Selling, General & Admin $6.6M $23.1M $28.5M $28.7M $39.3M
Other Inc / (Exp) -$3.2M $13.5M $1.6M -$278K $345K
Operating Expenses $13.7M $36.6M $52.4M $67.3M $94.4M
Operating Income -$12.3M -$32.8M -$46M -$43.1M -$59.2M
 
Net Interest Expenses $127K $3M $685K $898K $2.6M
EBT. Incl. Unusual Items -$15.6M -$22.3M -$45.1M -$44.3M -$61.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264K $4.4M $526K $5K -$813K
Net Income to Company -$15.9M -$26.7M -$45.6M -$44.3M -$60.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$26.7M -$45.6M -$44.3M -$60.6M
 
Basic EPS (Cont. Ops) -$0.04 -$0.06 -$0.10 -$0.09 -$0.12
Diluted EPS (Cont. Ops) -$0.04 -$0.06 -$0.10 -$0.09 -$0.12
Weighted Average Basic Share $447.9M $456.5M $476.2M $490M $505.6M
Weighted Average Diluted Share $447.9M $456.5M $476.2M $490M $505.6M
 
EBITDA -$9.9M -$13.2M -$37.4M -$35M -$50.1M
EBIT -$12.3M -$19.3M -$44.4M -$43.4M -$58.8M
 
Revenue (Reported) $18.2M $40.7M $54.9M $92.8M $122.6M
Operating Income (Reported) -$12.3M -$32.8M -$46M -$43.1M -$59.2M
Operating Income (Adjusted) -$12.3M -$19.3M -$44.4M -$43.4M -$58.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $52.8M $691M $242.5M $162.5M $271M
Short Term Investments -- -- $229.3M $82.3M $147.9M
Accounts Receivable, Net $2.7M $14M $36.6M $35.2M $36.4M
Inventory $26.1M $47.9M $92.3M $107.9M $119.1M
Prepaid Expenses $2.6M $14.8M $43.1M $48M $38M
Other Current Assets $914K $2.1M $7.6M $5.2M $5M
Total Current Assets $93.1M $774.8M $662.3M $476.7M $692.6M
 
Property Plant And Equipment $76.7M $93.8M $152.4M $219.8M $262.9M
Long-Term Investments -- -- $9.2M $79.2M $60.7M
Goodwill $3.1M $43.3M $71M $71M $71M
Other Intangibles $11.3M $57.5M $79.7M $68.1M $58.6M
Other Long-Term Assets $1.1M $5.7M $10.7M $22.8M $35.5M
Total Assets $187.9M $980.8M $989.1M $941.2M $1.2B
 
Accounts Payable $3.4M $3.5M $12.1M $29.3M $53.1M
Accrued Expenses $6.6M $11M $8.7M $5.6M $19.5M
Current Portion Of Long-Term Debt -- $2.8M $2.9M $17.8M $12M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.8M $11M $22.2M $15M $18M
Total Current Liabilities $48.4M $96.3M $162.9M $223.4M $339.5M
 
Long-Term Debt -- $97.3M $100M $87.6M $389.4M
Capital Leases -- -- -- -- --
Total Liabilities $354.6M $282.4M $315.9M $386.7M $801.9M
 
Common Stock $8K $45K $48K $49K $50K
Other Common Equity Adj -- $1.3M $1.1M $1.5M -$2.8M
Common Equity -$166.7M $698.4M $673.2M $554.5M $382.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$166.7M $698.4M $673.2M $554.5M $382.5M
 
Total Liabilities and Equity $187.9M $980.8M $989.1M $941.2M $1.2B
Cash and Short Terms $52.8M $691M $471.8M $244.8M $419M
Total Debt -- $100.1M $102.9M $105.4M $401.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $603.1M $208.4M $365.9M $303.1M
Short Term Investments -- -- $190.4M $126.6M $125.2M
Accounts Receivable, Net -- $33M $50.7M $31.2M $39.4M
Inventory -- $77.9M $98.5M $99.9M $125.6M
Prepaid Expenses -- $17.9M $46.3M $59.5M $42.7M
Other Current Assets -- $4.8M $6.2M $5.8M $5.6M
Total Current Assets -- $746.2M $635.3M $725.6M $724.9M
 
Property Plant And Equipment -- $149.1M $146.3M $219.8M $280.4M
Long-Term Investments -- -- $47.9M $68.6M $83.9M
Goodwill -- $58.8M $71M $71M $71M
Other Intangibles -- $87.6M $76.5M $66.8M $56.2M
Other Long-Term Assets -- $8.6M $10.4M $26.7M $34.8M
Total Assets -- $1.1B $990.9M $1.2B $1.3B
 
Accounts Payable -- $15.1M $22.9M $26M $70.2M
Accrued Expenses -- $17.1M $8.7M $9.1M $12.1M
Current Portion Of Long-Term Debt -- $2.8M $2.9M -- $20.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $18.3M $24.9M $21.9M $16.5M
Total Current Liabilities -- $173.4M $197.3M $232.5M $348.1M
 
Long-Term Debt -- $98M $100.7M $396.5M $403.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $324.9M $350.9M $703M $823.7M
 
Common Stock -- $46K $48K $49K $51K
Other Common Equity Adj -- $2.2M $566K -$1.8M -$2.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $732.6M $640M $478.9M $431.3M
 
Total Liabilities and Equity -- $1.1B $990.9M $1.2B $1.3B
Cash and Short Terms -- $603.1M $398.7M $492.5M $428.4M
Total Debt -- $100.8M $103.7M $407.5M $424.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$55M -$117.3M -$135.9M -$182.6M -$190.2M
Depreciation & Amoritzation $9.3M $10.9M $29.9M $29.7M $33.7M
Stock-Based Compensation $4.2M $32.6M $55.6M $53.5M $56.8M
Change in Accounts Receivable $4.5M -$6M -$17M -$2M -$51.6M
Change in Inventories -$11.3M -$12.1M -$26M -$15.6M -$12.4M
Cash From Operations -$27.8M -$71.8M -$106.5M -$98.9M -$48.9M
 
Capital Expenditures $25.1M $25.7M $42.4M $54.7M $67.1M
Cash Acquisitions -$12.2M -$66.4M -$65.8M -$19M --
Cash From Investing -$37.3M -$92.1M -$346.1M $12M -$98.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $113.9M -- $110M $355M
Long-Term Debt Repaid -- -$15M -$271K -$107.9M -$52.1M
Repurchase of Common Stock -- -$30.4M -- -- --
Other Financing Activities -- $728.3M -$37.1M -$18.1M -$90.7M
Cash From Financing $21.5M $799.9M $2M $7.4M $256.7M
 
Beginning Cash (CF) $97.7M $53.9M $692.1M $245.9M $166.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.6M $636M -$450.6M -$79.5M $109.5M
Ending Cash (CF) $53.9M $692.1M $245.9M $166.4M $275.3M
 
Levered Free Cash Flow -$52.9M -$97.5M -$149M -$153.6M -$116M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$15.9M -$26.7M -$45.6M -$44.3M -$60.6M
Depreciation & Amoritzation $2.4M $6.1M $7M $8.3M $8.7M
Stock-Based Compensation $1.1M $12M $14M $13.1M $19.2M
Change in Accounts Receivable $365K -$9.3M -$17.2M $2M -$809K
Change in Inventories $70K -$9.1M -$6.7M $7.5M -$6.3M
Cash From Operations -$15.5M -$26.3M -$25.4M -$2.6M -$54.2M
 
Capital Expenditures $4M $6.2M $12.7M $19.2M $28.7M
Cash Acquisitions -- -$65.6M -- -- --
Cash From Investing -$4M -$71.8M -$11M -$52.3M -$28.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $355M $25M
Long-Term Debt Repaid -- -$45K -$78K -$43.3M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$140K -$8.8M -$2.9M -$59.6M -$18.9M
Cash From Financing $414K $14.4M $2.1M $258.7M $115.5M
 
Beginning Cash (CF) $53.9M $692.1M $245.9M $166.4M $275.3M
Foreign Exchange Rate Adjustment $517K -$574K $127K -$519K $272K
Additions / Reductions -$19.1M -$83.7M -$34.3M $203.9M $32.7M
Ending Cash (CF) $35.3M $607.8M $211.7M $369.8M $308.3M
 
Levered Free Cash Flow -$19.5M -$32.6M -$38.1M -$21.8M -$82.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$128.1M -$154.9M -$181.2M -$206.5M
Depreciation & Amoritzation -- $14.5M $30.9M $31M $34M
Stock-Based Compensation $1.1M $43.4M $57.7M $52.5M $63M
Change in Accounts Receivable -- -$15.7M -$24.9M $17.2M -$54.4M
Change in Inventories -- -$21.3M -$23.5M -$1.3M -$26.2M
Cash From Operations -- -$82.7M -$105.6M -$76.1M -$100.5M
 
Capital Expenditures $4M $27.9M $48.8M $61.2M $76.6M
Cash Acquisitions -- -$132M -$236K -$19M --
Cash From Investing -- -$159.9M -$285.2M -$29.3M -$74.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $465M $25M
Long-Term Debt Repaid -- -$15M -$304K -$151.1M -$11.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $719.6M -$31.3M -$74.8M -$50.1M
Cash From Financing -- $814M -$10.3M $264M $113.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $571.4M -$401.1M $158.7M -$61.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$110.5M -$154.4M -$137.3M -$177.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$15.9M -$26.7M -$45.6M -$44.3M -$60.6M
Depreciation & Amoritzation $2.4M $6.1M $7M $8.3M $8.7M
Stock-Based Compensation $1.1M $12M $14M $13.1M $19.2M
Change in Accounts Receivable $365K -$9.3M -$17.2M $2M -$809K
Change in Inventories $70K -$9.1M -$6.7M $7.5M -$6.3M
Cash From Operations -$15.5M -$26.3M -$25.4M -$2.6M -$54.2M
 
Capital Expenditures $4M $6.2M $12.7M $19.2M $28.7M
Cash Acquisitions -- -$65.6M -- -- --
Cash From Investing -$4M -$71.8M -$11M -$52.3M -$28.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $355M $25M
Long-Term Debt Repaid -- -$45K -$78K -$43.3M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$140K -$8.8M -$2.9M -$59.6M -$18.9M
Cash From Financing $414K $14.4M $2.1M $258.7M $115.5M
 
Beginning Cash (CF) $53.9M $692.1M $245.9M $166.4M $275.3M
Foreign Exchange Rate Adjustment $517K -$574K $127K -$519K $272K
Additions / Reductions -$19.1M -$83.7M -$34.3M $203.9M $32.7M
Ending Cash (CF) $35.3M $607.8M $211.7M $369.8M $308.3M
 
Levered Free Cash Flow -$19.5M -$32.6M -$38.1M -$21.8M -$82.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock