5 Investors to Follow Other Than Warren Buffett
There is no doubt that Warren Buffett is one of…
Buy
64
SAIH Quote, Financials, Valuation and Earnings
Last price:
$7.56
Seasonality move
:
-51.97%
Day range:
$7.29 - $7.66
52-week range:
$3.00 - $26.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.22x
P/B ratio:
0.85x
Volume:
3.9K
Avg. volume:
61.1K
1-year change:
-42.73%
Market cap:
$12.3M
Revenue:
$5.5M
EPS (TTM):
-$0.18
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $2M | $17M | $10.6M | $6.8M | $5.5M | |
| Revenue Growth (YoY) | -- | 770.62% | -37.56% | -36.3% | -18.2% | |
| Cost of Revenues | $1.1M | $15.8M | $9.5M | $6.3M | $6.6M | |
| Gross Profit | $902K | $1.3M | $1.1M | $457K | -$1M | |
| Gross Profit Margin | 46.09% | 7.42% | 10.72% | 6.74% | -18.22% | |
| R&D Expenses | $348K | $419K | $476K | $853K | $642K | |
| Selling, General & Admin | $232K | $17.2M | $7.2M | $6.8M | $6.3M | |
| Other Inc / (Exp) | $134K | -$363K | -$2.3M | $1.1M | $2M | |
| Operating Expenses | $580K | $17.6M | $7.7M | $7.7M | $6.9M | |
| Operating Income | $322K | -$16.3M | -$6.5M | -$7.2M | -$7.9M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $456K | -$16.7M | -$8.8M | -$6.1M | -$5.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $53K | $24K | -- | -- | -- | |
| Net Income to Company | $403K | -$16.7M | -$8.8M | -$6.1M | -$5.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $403K | -$16.7M | -$8.8M | -$6.1M | -$5.9M | |
| Basic EPS (Cont. Ops) | $0.47 | -$19.37 | -$6.72 | -$3.79 | -$3.46 | |
| Diluted EPS (Cont. Ops) | $0.47 | -$19.37 | -$6.72 | -$3.79 | -$3.46 | |
| Weighted Average Basic Share | $862.2K | $862.2K | $1.3M | $1.6M | $1.7M | |
| Weighted Average Diluted Share | $862.2K | $862.2K | $1.3M | $1.6M | $1.7M | |
| EBITDA | $405K | -$16M | -$4.7M | -$5.7M | -$6M | |
| EBIT | $322K | -$16.3M | -$6.5M | -$7.2M | -$7.9M | |
| Revenue (Reported) | $2M | $17M | $10.6M | $6.8M | $5.5M | |
| Operating Income (Reported) | $322K | -$16.3M | -$6.5M | -$7.2M | -$7.9M | |
| Operating Income (Adjusted) | $322K | -$16.3M | -$6.5M | -$7.2M | -$7.9M | |
| Period Ending | 2021-05-09 | 2022-05-09 | 2023-05-09 | 2024-05-09 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $2M | $17M | $10.6M | $6.8M | $5.5M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $1.1M | $15.8M | $9.5M | $6.3M | $6.6M | |
| Gross Profit | $902K | $1.3M | $1.1M | $457K | -$1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $348K | $419K | $476K | $853K | $642K | |
| Selling, General & Admin | $232K | $17.2M | $7.2M | $6.8M | $6.3M | |
| Other Inc / (Exp) | $134K | -$363K | -$2.3M | $1.1M | $2M | |
| Operating Expenses | $580K | $17.6M | $7.7M | $7.7M | $6.9M | |
| Operating Income | $322K | -$16.3M | -$6.5M | -$7.2M | -$7.9M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $456K | -$16.7M | -$8.8M | -$6.1M | -$5.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $53K | $24K | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $403K | -$16.7M | -$8.8M | -$6.1M | -$5.9M | |
| Basic EPS (Cont. Ops) | $0.47 | -$19.37 | -$6.72 | -$3.79 | -$3.46 | |
| Diluted EPS (Cont. Ops) | $0.47 | -$19.37 | -$6.72 | -$3.79 | -$3.46 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $322K | -$16.3M | -$6.5M | -$7.2M | -$7.9M | |
| EBIT | $322K | -$16.3M | -$6.5M | -$7.2M | -$7.9M | |
| Revenue (Reported) | $2M | $17M | $10.6M | $6.8M | $5.5M | |
| Operating Income (Reported) | $322K | -$16.3M | -$6.5M | -$7.2M | -$7.9M | |
| Operating Income (Adjusted) | $322K | -$16.3M | -$6.5M | -$7.2M | -$7.9M | |
| Period Ending | 2022-05-09 | 2023-05-09 | 2024-05-09 | 2025-05-09 | 2026-05-09 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.3M | $4.5M | $11.2M | $3.2M | $1M | |
| Short Term Investments | -- | -- | $12K | $81K | $20K | |
| Accounts Receivable, Net | $51K | $1.2M | $1.5M | $900K | $237K | |
| Inventory | $900K | $198K | $152K | $44K | $772K | |
| Prepaid Expenses | $111K | $318K | $78K | $312K | $1.1M | |
| Other Current Assets | $6K | $96K | $5.1M | $7.2M | $7M | |
| Total Current Assets | $3.2M | $6.9M | $18.7M | $12.3M | $10.9M | |
| Property Plant And Equipment | $438K | $4.4M | $2.3M | $5.8M | $4.6M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $409K | $265K | $94K | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | $3.1M | |
| Total Assets | $4M | $11.5M | $21.1M | $18.1M | $18.5M | |
| Accounts Payable | $47K | $1.3M | $165K | $45K | $438K | |
| Accrued Expenses | $241K | $25K | $159K | $358K | $122K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | $2.1M | |
| Current Portion Of Capital Lease Obligations | -- | $17K | $188K | $241K | $82K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $324K | $1.4M | $555K | $686K | $3.7M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $3.5M | $13.9M | $786K | $1.3M | $4.2M | |
| Common Stock | $10K | $1K | $2K | $2K | $2K | |
| Other Common Equity Adj | $56K | $83K | -$461K | -$517K | -$542K | |
| Common Equity | $495K | -$2.4M | $20.3M | $16.8M | $14.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $496K | -$2.4M | $20.3M | $16.8M | $14.4M | |
| Total Liabilities and Equity | $4M | $11.5M | $21.1M | $18.1M | $18.5M | |
| Cash and Short Terms | $1.3M | $4.5M | $11.2M | $3.3M | $1.1M | |
| Total Debt | -- | -- | -- | -- | $2.1M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.3M | $4.5M | $11.2M | $3.2M | $1M | |
| Short Term Investments | -- | -- | $12K | $81K | $20K | |
| Accounts Receivable, Net | $51K | $1.2M | $1.5M | $900K | $237K | |
| Inventory | $900K | $198K | $152K | $44K | $772K | |
| Prepaid Expenses | $111K | $318K | $78K | $312K | $1.1M | |
| Other Current Assets | $6K | $96K | $5.1M | $7.2M | $7M | |
| Total Current Assets | $3.2M | $6.9M | $18.7M | $12.3M | $10.9M | |
| Property Plant And Equipment | $438K | $4.4M | $2.3M | $5.8M | $4.6M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $409K | $265K | $94K | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | $3.1M | |
| Total Assets | $4M | $11.5M | $21.1M | $18.1M | $18.5M | |
| Accounts Payable | $47K | $1.3M | $165K | $45K | $438K | |
| Accrued Expenses | $241K | $25K | $159K | $358K | $122K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | $2.1M | |
| Current Portion Of Capital Lease Obligations | -- | $17K | $188K | $241K | $82K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $324K | $1.4M | $555K | $686K | $3.7M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $3.5M | $13.9M | $786K | $1.3M | $4.2M | |
| Common Stock | $10K | $1K | $2K | $2K | $2K | |
| Other Common Equity Adj | $56K | $83K | -$461K | -$517K | -$542K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $496K | -$2.4M | $20.3M | $16.8M | $14.4M | |
| Total Liabilities and Equity | $4M | $11.5M | $21.1M | $18.1M | $18.5M | |
| Cash and Short Terms | $1.3M | $4.5M | $11.2M | $3.3M | $1.1M | |
| Total Debt | -- | -- | -- | -- | $2.1M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $403K | -$16.7M | -$8.8M | -$6.1M | -$5.9M | |
| Depreciation & Amoritzation | $83K | $317K | $1.8M | $1.6M | $1.9M | |
| Stock-Based Compensation | -- | $14.5M | $1.1M | $2.6M | $3.5M | |
| Change in Accounts Receivable | -$622K | -$475K | -$366K | $686K | $858K | |
| Change in Inventories | -$851K | $721K | $30K | $106K | -$735K | |
| Cash From Operations | -$1M | -$983K | -$4.9M | -$3.1M | -$5.6M | |
| Capital Expenditures | $759K | $4M | $1.9M | $5M | $713K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$759K | -$4M | -$6.4M | -$4.9M | $1.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $2.9M | $8.2M | $18.5M | $9K | $2.1M | |
| Beginning Cash (CF) | $130K | $1.3M | $4.5M | $11.2M | $3.2M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.1M | $3.2M | $7.2M | -$8M | -$2.1M | |
| Ending Cash (CF) | $1.3M | $4.5M | $11.2M | $3.2M | $1.1M | |
| Levered Free Cash Flow | -$1.8M | -$5M | -$6.8M | -$8.2M | -$6.3M | |
| Period Ending | 2021-05-09 | 2022-05-09 | 2023-05-09 | 2024-05-09 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$5.3M | -- | |
| Capital Expenditures | -- | -- | $148K | $901K | $3.7M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$901K | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $10.4M | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $4.3M | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -$6.2M | -- | |
| Period Ending | 2022-05-09 | 2023-05-09 | 2024-05-09 | 2025-05-09 | 2026-05-09 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get SAIH Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
SAIH
Sector
P/E ratio
--
21.61x
PEG ratio
--
0.02x
P/B ratio
0.85x
2.09x
Price / LTM sales
2.22x
1.50x
Growth Metrics
SAIH
Sector
Revenue growth
--
4.54%
Earnings growth
--
11.58%
Revenue (5-year growth)
--
6.66%
Earnings forecast
--
$0.11
Profitability
SAIH
Sector
Profitability FY 2024
-$1M
$83.9M
Return on invested capital
-25.17%
0.78%
Return on assets
-23.07%
-0.06%
Return on equity
-25.64%
1.45%
Earnings Date
Last Earnings Date
Apr
28
Next Earnings Date
Nov
13
Estimated Next Earnings Date
Jul
28
Balance Sheet
SAIH
Sector
Total cash
$1.9M
$55.8M
Short term investments
$20K
$18.4M
Total assets
$18.5M
$245M
Long term debt
$929K
$7M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is BYD a Threat To Tesla Shareholders?
BYD (OTC:BYDDY) has rocketed to the top of China’s booming…
CVX Vs XOM Stock, Which Energy Play Is Best?
Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…
Stock Ideas
Buy
70
Is MSFT Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 37x
Sell
39
Is AAPL Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 32x
Buy
63
Is NVDA Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 40x
Alerts
Buy
99
DAVE alert for May 9
Dave [DAVE] is up 41.65% over the past day.
Buy
62
RGC alert for May 9
Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.
Buy
85
TPB alert for May 9
Turning Point Brands [TPB] is down 6.67% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
