Financhill
Sell
17

SCWO Quote, Financials, Valuation and Earnings

Last price:
$0.6800
Seasonality move :
69.47%
Day range:
$0.6765 - $0.7439
52-week range:
$0.6664 - $1.9867
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
288.08x
P/B ratio:
11.50x
Volume:
785.6K
Avg. volume:
270.8K
1-year change:
-45.52%
Market cap:
$97.4M
Revenue:
$744K
EPS (TTM):
-$0.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24K $86.6K $48.1K $3M $744K
Revenue Growth (YoY) -87.38% 260.71% -44.44% 6169.27% -75.33%
 
Cost of Revenues -- $14.2K -- $2.7M $1.9M
Gross Profit -- $72.3K $48.1K $336.5K -$1.1M
Gross Profit Margin -- 83.55% -- 11.16% -148.97%
 
R&D Expenses $218.9K $57.7K $1.8M $1.1M $1.5M
Selling, General & Admin $217.5K $26.3K $1.4M $4M $6M
Other Inc / (Exp) -$69.2K $52K $330 -$900 $92.7K
Operating Expenses $436.4K $84K $3.2M $5.1M $7.5M
Operating Income -$412.4K -$11.7K -$3.2M -$4.8M -$8.6M
 
Net Interest Expenses $33.3K -- -- -- --
EBT. Incl. Unusual Items -$514.9K $40.3K -$3.2M -$4.7M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$514.9K $40.3K -$3.2M -$4.7M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$514.9K $40.3K -$3.2M -$4.7M -$8.1M
 
Basic EPS (Cont. Ops) -$0.02 $0.00 -$0.03 -$0.04 -$0.06
Diluted EPS (Cont. Ops) -$0.02 $0.00 -$0.03 -$0.04 -$0.06
Weighted Average Basic Share $31.8M $62.4M $94M $126.6M $130.4M
Weighted Average Diluted Share $31.8M $62.4M $94M $126.6M $130.4M
 
EBITDA -$476K -$10.8K -$3.1M -$4.7M -$8.6M
EBIT -$481.6K -$11.7K -$3.2M -$4.8M -$8.6M
 
Revenue (Reported) $24K $86.6K $48.1K $3M $744K
Operating Income (Reported) -$412.4K -$11.7K -$3.2M -$4.8M -$8.6M
Operating Income (Adjusted) -$481.6K -$11.7K -$3.2M -$4.8M -$8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6K $19K $922.7K $12.3K $81.5K
Revenue Growth (YoY) 100% 216.67% 4756.41% -98.67% 563.06%
 
Cost of Revenues -- -- $812.4K $178.7K $42.4K
Gross Profit -- $19K $110.3K -$166.4K $39.1K
Gross Profit Margin -- -- 11.96% -1353.87% 47.96%
 
R&D Expenses $22.5K $115.9K $118.3K $317.6K $424.6K
Selling, General & Admin $82.9K $455.5K $905.1K $1.4M $2.4M
Other Inc / (Exp) -- -- -- $2.1K $3.3K
Operating Expenses $105.4K $571.4K $1M $1.7M $2.8M
Operating Income -$99.4K -$552.4K -$913K -$1.9M -$2.7M
 
Net Interest Expenses $23.1K -- -- -- --
EBT. Incl. Unusual Items -$122.6K -$552K -$912.8K -$1.7M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$122.6K -$552K -$912.8K -$1.7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.6K -$552K -$912.8K -$1.7M -$2.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.02
Weighted Average Basic Share $31.7M $98.4M $126.7M $132.1M $133M
Weighted Average Diluted Share $31.7M $98.4M $126.7M $132.1M $133M
 
EBITDA -$99.4K -$536.4K -$896.1K -$1.9M -$2.7M
EBIT -$99.4K -$552.4K -$913K -$1.9M -$2.7M
 
Revenue (Reported) $6K $19K $922.7K $12.3K $81.5K
Operating Income (Reported) -$99.4K -$552.4K -$913K -$1.9M -$2.7M
Operating Income (Adjusted) -$99.4K -$552.4K -$913K -$1.9M -$2.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40K $96.2K $2.2M $1.7M $313.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.7M $1.6M
Gross Profit -- -- $278.1K -$7.6K -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $114.6K $1.7M $831.8K $1.3M $2.1M
Selling, General & Admin $248.3K $814.5K $3.1M $5.7M $7.9M
Other Inc / (Exp) -- $3.8K -- $45.1K $134.6K
Operating Expenses $362.9K $2.5M $4M $7.1M $10M
Operating Income -$322.9K -$2.4M -$3.7M -$7.1M -$11.3M
 
Net Interest Expenses $58.6K $41.5K -- -- --
EBT. Incl. Unusual Items -$381.5K -$2.4M -$3.7M -$6.7M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$381.5K -$2.2M -$3.7M -$6.7M -$10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$381.5K -$2.4M -$3.7M -$6.7M -$10.7M
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.03 -$0.05 -$0.08
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.03 -$0.05 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$322.9K -$2.4M -$3.6M -$7M -$11.2M
EBIT -$322.9K -$2.4M -$3.7M -$7.1M -$11.3M
 
Revenue (Reported) $40K $96.2K $2.2M $1.7M $313.9K
Operating Income (Reported) -$322.9K -$2.4M -$3.7M -$7.1M -$11.3M
Operating Income (Adjusted) -$322.9K -$2.4M -$3.7M -$7.1M -$11.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25K $34.6K $2.2M $863.6K $433.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $2M $944.1K $703.2K
Gross Profit -- $33.6K $263.6K -$80.5K -$269.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79.9K $1.7M $726.6K $945.4K $1.5M
Selling, General & Admin $190.2K $978.4K $2.5M $4.3M $6.2M
Other Inc / (Exp) -- $3.8K $10 $46.1K $88K
Operating Expenses $270.1K $2.7M $3.3M $5.2M $7.7M
Operating Income -$245.1K -$2.6M -$3M -$5.3M -$8M
 
Net Interest Expenses $48.2K $90.6K -- -- --
EBT. Incl. Unusual Items -$293.4K -$2.7M -$3M -$5M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$293.4K -$2.5M -$3M -$5M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$293.4K -$2.7M -$3M -$5M -$7.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.03 -$0.03 -$0.06
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.03 -$0.03 -$0.06
Weighted Average Basic Share $95.2M $218M $379.9M $388.7M $398.5M
Weighted Average Diluted Share $95.2M $218M $379.9M $388.7M $398.5M
 
EBITDA -$245.1K -$2.6M -$3M -$5.3M -$7.9M
EBIT -$245.1K -$2.6M -$3M -$5.3M -$8M
 
Revenue (Reported) $25K $34.6K $2.2M $863.6K $433.6K
Operating Income (Reported) -$245.1K -$2.6M -$3M -$5.3M -$8M
Operating Income (Adjusted) -$245.1K -$2.6M -$3M -$5.3M -$8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $20K $71.8K $11.1M $4M $10.4M
Short Term Investments -- -- -- $1.9M --
Accounts Receivable, Net $6K $31.3K -- -- $64.8K
Inventory -- -- -- $1.7M $2.3M
Prepaid Expenses $11.5K -- $218.5K $153.5K $581.1K
Other Current Assets -- -- -- -- --
Total Current Assets $37.5K $103.1K $11.3M $8.7M $14.9M
 
Property Plant And Equipment -- $400 $960 $143.1K $231K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $280 $1.1M $1.1M $988K
Other Long-Term Assets -- -- -- -- --
Total Assets $37.5K $103.8K $12.4M $9.9M $16.1M
 
Accounts Payable $101.1K $76.3K -- $1.4M $572.3K
Accrued Expenses -- -- -- -- $635K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.2K $23.4K $13.5K $36.8K
Total Current Liabilities $101.1K $92.6K $86.4K $1.7M $1.4M
 
Long-Term Debt $306.3K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $407.4K $92.6K $86.4K $1.7M $1.4M
 
Common Stock $4K $6.2K $12.5K $12.7K $13.3K
Other Common Equity Adj -- -- -- -$19.3K $2.5K
Common Equity -$369.9K $11.3K $12.3M $8.3M $14.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$369.9K $11.3K $12.3M $8.3M $14.7M
 
Total Liabilities and Equity $37.5K $103.8K $12.4M $9.9M $16.1M
Cash and Short Terms $20K $71.8K $11.1M $6M $10.4M
Total Debt $306.3K -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $139K $6.8M $2.4M $12.8M $2M
Short Term Investments -- -- $6M -- --
Accounts Receivable, Net $19K $12.7K $164.6K $16.8K $288.8K
Inventory -- -- -- $1.9M $1.3M
Prepaid Expenses $14.2K $40.7K $1.3M $416.5K $654.9K
Other Current Assets -- -- -- -- --
Total Current Assets $172.2K $6.9M $9.9M $16.8M $6.1M
 
Property Plant And Equipment -- $2.2K $124.6K $182.1K $2.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $1.1M $1M $1M $1M
Other Long-Term Assets -- -- -- -- $22.8K
Total Assets $172.2K $8M $11M $18M $10.1M
 
Accounts Payable $186.4K $76.9K -- $382K $769.5K
Accrued Expenses -- -- -- -- $600K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $23.2K $18.4K -- $22.4K
Total Current Liabilities $186.4K $100.1K $1.3M $565.1K $1.6M
 
Long-Term Debt $473.8K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $660.2K $100.1K $1.3M $565.1K $1.6M
 
Common Stock $4K $12.3K $12.7K $13.3K $13.3K
Other Common Equity Adj -- -- -$4K -$2.4K $2.5K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$488K $7.9M $9.7M $17.5M $8.5M
 
Total Liabilities and Equity $172.2K $8M $11M $18M $10.1M
Cash and Short Terms $139K $6.8M $8.4M $12.8M $2M
Total Debt $473.8K -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$514.9K $40.3K -$3.2M -$4.7M -$8.1M
Depreciation & Amoritzation $5.6K $910 $46.1K $67.6K $85.8K
Stock-Based Compensation $80K $330 $204.2K $610.7K $925.2K
Change in Accounts Receivable $3.4K -$31.3K $32.3K -$918.2K -$680.9K
Change in Inventories -- -- -- -$1.7M -$616K
Cash From Operations -$287.5K $64.8K -$1.8M -$4.9M -$9M
 
Capital Expenditures -- -- $1.2K $196.9K $111.7K
Cash Acquisitions -- -- $113.8K -- --
Cash From Investing -- -$280 $28.4K -$2.2M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $325K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26K $2.1K -$15.1K -- --
Cash From Financing $299K $2.1K $12.9M $25.1K $13.6M
 
Beginning Cash (CF) $8.5K $5.3K $71.8K $11.1M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.6K $66.5K $11.1M -$7.1M $6.4M
Ending Cash (CF) $20K $71.8K $11.1M $4M $10.4M
 
Levered Free Cash Flow -$287.4K $64.8K -$1.8M -$5.1M -$9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$122.6K -$552K -$912.8K -$1.7M -$2.7M
Depreciation & Amoritzation -- $16K $16.9K $19.3K $28.1K
Stock-Based Compensation -- $60.6K $183.5K $153K $420.4K
Change in Accounts Receivable -$12.2K -$5.1K $78.2K $12.2K -$265.4K
Change in Inventories -- -- -- -$105.6K -$328.1K
Cash From Operations -$81.5K -$581.3K -$1.6M -$1.8M -$2.6M
 
Capital Expenditures -- $1.1K $119.7K $44.6K $597K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1K $883K -$44.6K -$597K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $511K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$300K -- -- -- $25.7K
Other Financing Activities -$3K -- -- -- --
Cash From Financing $211K $1.1M -- $69.9K $37.6K
 
Beginning Cash (CF) $9.5K $6.3M $3.1M $14.6M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129.5K $552.6K -$692.4K -$1.8M -$3.1M
Ending Cash (CF) $139K $6.8M $2.4M $12.8M $2M
 
Levered Free Cash Flow -$81.5K -$582.4K -$1.7M -$1.9M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$381.5K -$2.2M -$3.7M -$6.7M -$10.7M
Depreciation & Amoritzation -- -- $79.8K $81.1K $101.3K
Stock-Based Compensation -- $86.5K $538.1K $858.7K $1.1M
Change in Accounts Receivable -$5K $4.1K -$151.9K -$1.5M -$404.9K
Change in Inventories -- -- -- -$1.9M -$1.3M
Cash From Operations -$242.5K -$781.4K -$3.4M -$9.1M -$9.8M
 
Capital Expenditures -- $2.3K $125.6K $127.6K $1.1M
Cash Acquisitions -- $29.5K $84.2K -- --
Cash From Investing -- -- -$6.1M $5.9M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $661K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.6K -- -- -- --
Cash From Financing $349.4K $7.5M $5.1M $13.6M $42K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $106.9K $6.7M -$4.4M $10.4M -$10.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$242.5K -$783.7K -$3.5M -$9.2M -$10.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$293.4K -$2.5M -$3M -$5M -$7.7M
Depreciation & Amoritzation -- $16.3K $50.1K $63.6K $79K
Stock-Based Compensation -- $86.2K $420K $668K $879K
Change in Accounts Receivable -$15.8K $19.7K -$164.6K -$796.2K -$520.2K
Change in Inventories -- -- -- -$249.4K -$936.9K
Cash From Operations -$207.4K -$1.1M -$2.6M -$6.7M -$7.5M
 
Capital Expenditures -- $2.3K $126.8K $57.5K $999.2K
Cash Acquisitions -- $29.5K -- -- --
Cash From Investing -- $7.4K -$6.1M $1.9M -$999.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $636K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$300K -- -- -- --
Other Financing Activities -$12.6K -$15.1K -- -- --
Cash From Financing $326.4K $7.8M -- $13.5M $11.9K
 
Beginning Cash (CF) $86.5K $6.4M $25.5M $27.8M $23.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119K $6.8M -$8.7M $8.8M -$8.5M
Ending Cash (CF) $205.4K $13.2M $16.8M $36.6M $15M
 
Levered Free Cash Flow -$207.4K -$1.1M -$2.7M -$6.8M -$8.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock