Financhill
Sell
44

SCWO Quote, Financials, Valuation and Earnings

Last price:
$0.3200
Seasonality move :
68.43%
Day range:
$0.2760 - $0.3068
52-week range:
$0.2478 - $1.9867
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
91.21x
P/B ratio:
2.83x
Volume:
135.5K
Avg. volume:
243.5K
1-year change:
-79.25%
Market cap:
$43.8M
Revenue:
$445.5K
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.6K $48.1K $3M $744K $445.5K
Revenue Growth (YoY) 260.71% -44.44% 6169.27% -75.33% -40.13%
 
Cost of Revenues $14.2K -- $2.7M $1.9M $1.4M
Gross Profit $72.3K $48.1K $336.5K -$1.1M -$912.7K
Gross Profit Margin 83.55% -- 11.16% -148.97% -204.9%
 
R&D Expenses $57.7K $1.8M $1.1M $1.5M $2.1M
Selling, General & Admin $26.3K $1.4M $4M $6M $9.7M
Other Inc / (Exp) $52K $330 -$900 $92.7K $88K
Operating Expenses $84K $3.2M $5.1M $7.5M $11.9M
Operating Income -$11.7K -$3.2M -$4.8M -$8.6M -$12.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.03 -$0.04 -$0.06 -$0.09
Diluted EPS (Cont. Ops) $0.00 -$0.03 -$0.04 -$0.06 -$0.09
Weighted Average Basic Share $62.4M $94M $126.6M $130.4M $134.5M
Weighted Average Diluted Share $62.4M $94M $126.6M $130.4M $134.5M
 
EBITDA -$10.8K -$3.1M -$4.7M -$8.6M -$12.6M
EBIT -$11.7K -$3.2M -$4.8M -$8.6M -$12.8M
 
Revenue (Reported) $86.6K $48.1K $3M $744K $445.5K
Operating Income (Reported) -$11.7K -$3.2M -$4.8M -$8.6M -$12.8M
Operating Income (Adjusted) -$11.7K -$3.2M -$4.8M -$8.6M -$12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $61.6K $14.5K $789K -$119.7K $11.9K
Revenue Growth (YoY) 310.47% -76.45% 5341.68% -- --
 
Cost of Revenues -- -- $716.1K $908.1K $654.9K
Gross Profit -- $14.5K $72.9K -$1M -$643.1K
Gross Profit Margin -- -- 9.24% -- -5423.85%
 
R&D Expenses -$22.2K $105.2K $386.9K $550.7K $617.2K
Selling, General & Admin -$163.9K $581.7K $1.4M $1.7M $3.6M
Other Inc / (Exp) -- -- -$910 $46.6K $30
Operating Expenses -$186.1K $686.9K $1.8M $2.3M $4.2M
Operating Income $233.4K -$672.4K -$1.8M -$3.3M -$4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $333.7K -$671.8K -$1.7M -$3.1M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $333.7K -$671.8K -$1.7M -$3.1M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $333.7K -$671.8K -$1.7M -$3.1M -$4.8M
 
Basic EPS (Cont. Ops) $0.01 -- -$0.02 -$0.02 -$0.03
Diluted EPS (Cont. Ops) $0.01 -- -$0.02 -$0.02 -$0.03
Weighted Average Basic Share $27.9M $123.2M $126.7M $132.7M $138M
Weighted Average Diluted Share $27.9M $123.2M $126.7M $132.7M $138M
 
EBITDA $234.3K -$642.7K -$1.7M -$3.3M -$4.7M
EBIT $233.4K -$672.4K -$1.8M -$3.3M -$4.8M
 
Revenue (Reported) $61.6K $14.5K $789K -$119.7K $11.9K
Operating Income (Reported) $233.4K -$672.4K -$1.8M -$3.3M -$4.8M
Operating Income (Adjusted) $233.4K -$672.4K -$1.8M -$3.3M -$4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.6K $49.1K $3M $744K $445.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $2.7M $1.9M $1.4M
Gross Profit -- -- $336.5K -$1.1M -$912.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.7K $1.8M $1.1M $1.5M $2.1M
Selling, General & Admin $26.3K $1.6M $4M $6M $9.7M
Other Inc / (Exp) -- $3.8K -$900 $92.7K $88K
Operating Expenses $84K $3.3M $5.1M $7.5M $11.9M
Operating Income -$11.7K -$3.3M -$4.8M -$8.6M -$12.8M
 
Net Interest Expenses -- $89.5K -- -- --
EBT. Incl. Unusual Items $40.3K -$3.4M -$4.7M -$8.1M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3K -$3.4M -$4.7M -$8.1M -$12.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.04 -$0.05 -$0.05 -$0.09
Diluted EPS (Cont. Ops) -$0.00 -$0.04 -$0.05 -$0.05 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.8K -$3.2M -$4.7M -$8.6M -$12.6M
EBIT -$11.7K -$3.3M -$4.8M -$8.6M -$12.8M
 
Revenue (Reported) $86.6K $49.1K $3M $744K $445.4K
Operating Income (Reported) -$11.7K -$3.3M -$4.8M -$8.6M -$12.8M
Operating Income (Adjusted) -$11.7K -$3.3M -$4.8M -$8.6M -$12.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $49.1K $3M $744K $445.5K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.7M $1.9M $1.4M --
Gross Profit $48.1K $336.5K -$1.1M -$912.7K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.1M $1.5M $2.1M --
Selling, General & Admin $1.6M $4M $6M $9.7M --
Other Inc / (Exp) $3.8K -$900 $92.7K $88K --
Operating Expenses $3.3M $5.1M $7.5M $11.9M --
Operating Income -$3.3M -$4.8M -$8.6M -$12.8M --
 
Net Interest Expenses $90.6K -- -- -- --
EBT. Incl. Unusual Items -$3.4M -$4.7M -$8.1M -$12.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$4.7M -$8.1M -$12.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$4.7M -$8.1M -$12.4M --
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.05 -$0.09 --
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.05 -$0.09 --
Weighted Average Basic Share $341.1M $506.6M $521.4M $536.5M --
Weighted Average Diluted Share $341.1M $506.6M $521.4M $536.5M --
 
EBITDA -$3.2M -$4.7M -$8.6M -$12.6M --
EBIT -$3.3M -$4.8M -$8.6M -$12.8M --
 
Revenue (Reported) $49.1K $3M $744K $445.5K --
Operating Income (Reported) -$3.3M -$4.8M -$8.6M -$12.8M --
Operating Income (Adjusted) -$3.3M -$4.8M -$8.6M -$12.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.8K $11.1M $4M $10.4M $10.7M
Short Term Investments -- -- $1.9M -- --
Accounts Receivable, Net $31.3K -- -- $64.8K $269.7K
Inventory -- -- $1.7M $2.3M $1.7M
Prepaid Expenses -- $218.5K $153.5K $581.1K $431.4K
Other Current Assets -- -- -- -- --
Total Current Assets $103.1K $11.3M $8.7M $14.9M $14.9M
 
Property Plant And Equipment $400 $960 $143.1K $231K $3.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $280 $1.1M $1.1M $988K $1M
Other Long-Term Assets -- -- -- -- $20.9K
Total Assets $103.8K $12.4M $9.9M $16.1M $19.2M
 
Accounts Payable $76.3K -- $1.4M $572.3K $906.4K
Accrued Expenses -- -- -- $635K $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $101.3K
Other Current Liabilities $1.2K $23.4K $13.5K $36.8K $17.3K
Total Current Liabilities $92.6K $86.4K $1.7M $1.4M $3.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.6K $86.4K $1.7M $1.4M $3.7M
 
Common Stock $6.2K $12.5K $12.7K $13.3K $14.4K
Other Common Equity Adj -- -- -$19.3K $2.5K $2.5K
Common Equity $11.3K $12.3M $8.3M $14.7M $15.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.3K $12.3M $8.3M $14.7M $15.5M
 
Total Liabilities and Equity $103.8K $12.4M $9.9M $16.1M $19.2M
Cash and Short Terms $71.8K $11.1M $6M $10.4M $10.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.8K $11.1M $4M $10.4M $10.7M
Short Term Investments -- -- $1.9M -- --
Accounts Receivable, Net $31.3K -- -- $64.8K $269.7K
Inventory -- -- $1.7M $2.3M $1.7M
Prepaid Expenses -- $218.5K $153.5K $581.1K $431.4K
Other Current Assets -- -- -- -- --
Total Current Assets $103.1K $11.3M $8.7M $14.9M $14.9M
 
Property Plant And Equipment $400 $960 $143.1K $231K $3.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $280 $1.1M $1.1M $988K $1M
Other Long-Term Assets -- -- -- -- $20.9K
Total Assets $103.8K $12.4M $9.9M $16.1M $19.2M
 
Accounts Payable $76.3K -- $1.4M $572.3K $906.4K
Accrued Expenses -- -- -- $635K $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $101.3K
Other Current Liabilities $1.2K $23.4K $13.5K $36.8K $17.3K
Total Current Liabilities $92.6K $86.4K $1.7M $1.4M $3.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.6K $86.4K $1.7M $1.4M $3.7M
 
Common Stock $6.2K $12.5K $12.7K $13.3K $14.4K
Other Common Equity Adj -- -- -$19.3K $2.5K $2.5K
Common Equity -- -- -- -- --
Total Preferred Equity -- $50K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.3K $12.3M $8.3M $14.7M $15.5M
 
Total Liabilities and Equity $103.8K $12.4M $9.9M $16.1M $19.2M
Cash and Short Terms $71.8K $11.1M $6M $10.4M $10.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
Depreciation & Amoritzation $910 $46.1K $67.6K $85.8K $226K
Stock-Based Compensation $330 $204.2K $610.7K $925.2K $1.2M
Change in Accounts Receivable -$31.3K $32.3K -$918.2K -$680.9K -$504.2K
Change in Inventories -- -- -$1.7M -$616K -$1.3M
Cash From Operations $64.8K -$1.8M -$4.9M -$9M -$10.6M
 
Capital Expenditures -- $1.2K $196.9K $111.7K $653.5K
Cash Acquisitions -- $113.8K -- -- --
Cash From Investing -$280 $28.4K -$2.2M $1.9M -$653.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1K -$15.1K -- -- --
Cash From Financing $2.1K $12.9M $25.1K $13.6M $11.4M
 
Beginning Cash (CF) $5.3K $71.8K $11.1M $4M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.5K $11.1M -$7.1M $6.4M $206.2K
Ending Cash (CF) $71.8K $11.1M $4M $10.4M $10.7M
 
Levered Free Cash Flow $64.8K -$1.8M -$5.1M -$9.1M -$11.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $333.7K -$671.8K -$1.7M -$3.1M -$4.8M
Depreciation & Amoritzation $910 $29.7K $17.5K $22.2K $147K
Stock-Based Compensation $330 $118.1K $190.8K $257.2K $336.6K
Change in Accounts Receivable -$15.6K $12.7K -$753.6K $115.2K $16K
Change in Inventories -- -- -$1.7M -$366.6K -$357.2K
Cash From Operations $272.2K -$787.4K -$2.4M -$2.3M -$3.1M
 
Capital Expenditures -- -$1.1K $70.1K $54.2K -$345.7K
Cash Acquisitions -- $84.2K -- -- --
Cash From Investing -- $21K $4M -$54.2K $345.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$636K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $300K -- -- -- --
Other Financing Activities $14.7K -- -- -- --
Cash From Financing -$324.3K $5.1M $25.1K $30.1K $11.4M
 
Beginning Cash (CF) $139K $6.8M $2.4M $12.8M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.4K $4.3M $1.6M -$2.4M $8.7M
Ending Cash (CF) $71.8K $11.1M $4M $10.4M $10.7M
 
Levered Free Cash Flow $272.2K -$786.2K -$2.4M -$2.4M -$2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
Depreciation & Amoritzation -- -- $67.6K $85.8K $226K
Stock-Based Compensation $300 $204.2K $610.7K $925.2K $1.2M
Change in Accounts Receivable -$31.3K $32.3K -$918.2K -$680.9K -$504.2K
Change in Inventories -- -- -$1.7M -$616K -$1.3M
Cash From Operations $64.8K -$1.8M -$4.9M -$9M -$10.6M
 
Capital Expenditures -- $1.2K $196.9K $111.7K $653.5K
Cash Acquisitions -- $113.8K -- -- --
Cash From Investing -- -- -$2.2M $1.9M -$653.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1K -- -- -- --
Cash From Financing $2.1K $12.9M $25K $13.6M $11.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.5K $11.1M -$7.1M $6.4M $206.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $64.8K -$1.8M -$5.1M -$9.1M -$11.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$3.2M -$4.7M -$8.1M -$12.4M --
Depreciation & Amoritzation $46.1K $67.6K $85.8K $226K --
Stock-Based Compensation $204.2K $610.8K $925.2K $1.2M --
Change in Accounts Receivable $32.3K -$918.2K -$680.9K -$504.2K --
Change in Inventories -- -$1.7M -$616K -$1.3M --
Cash From Operations -$1.8M -$4.9M -$9M -$10.6M --
 
Capital Expenditures $1.2K $196.9K $111.7K $653.5K --
Cash Acquisitions $113.8K -- -- -- --
Cash From Investing $28.3K -$2.2M $1.9M -$653.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.1K -- -- -- --
Cash From Financing $12.9M $25.1K $13.6M $11.4M --
 
Beginning Cash (CF) $13.3M $27.9M $40.6M $25.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M -$7.1M $6.4M $206.2K --
Ending Cash (CF) $24.3M $20.8M $47M $25.6M --
 
Levered Free Cash Flow -$1.8M -$5.1M -$9.1M -$11.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock