Financhill
Buy
62

SEIC Quote, Financials, Valuation and Earnings

Last price:
$81.37
Seasonality move :
2.74%
Day range:
$80.87 - $82.14
52-week range:
$62.38 - $87.25
Dividend yield:
1.18%
P/E ratio:
17.51x
P/S ratio:
4.87x
P/B ratio:
4.44x
Volume:
701.4K
Avg. volume:
792.5K
1-year change:
18.62%
Market cap:
$10B
Revenue:
$2.1B
EPS (TTM):
$4.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2B $1.9B $2.1B
Revenue Growth (YoY) 2.07% 13.91% 3.79% -3.58% 10.7%
 
Cost of Revenues $738.1M $830.3M $945.8M $935.7M $996.8M
Gross Profit $946M $1.1B $1B $984.1M $1.1B
Gross Profit Margin 56.17% 56.72% 52.5% 51.26% 53.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $254.9M $264.7M $281.4M $262.8M $270.4M
Other Inc / (Exp) $116.8M $137.2M $121M $129.7M $146.7M
Operating Expenses $500.1M $534.6M $569.5M $559.6M $576.6M
Operating Income $445.9M $553.4M $475.8M $424.5M $551.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $568.7M $693.7M $609.3M $594.7M $746.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.4M $147.1M $133.8M $132.4M $165.6M
Net Income to Company $447.3M $546.6M $475.5M $462.3M $581.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $447.3M $546.6M $475.5M $462.3M $581.2M
 
Basic EPS (Cont. Ops) $3.05 $3.87 $3.49 $3.49 $4.47
Diluted EPS (Cont. Ops) $3.00 $3.81 $3.46 $3.46 $4.41
Weighted Average Basic Share $146.7M $141.2M $136.1M $132.6M $130.1M
Weighted Average Diluted Share $149M $143.3M $137.4M $133.7M $131.7M
 
EBITDA $653.2M $786.9M $698M $669.2M $822.5M
EBIT $569.3M $694.2M $610M $595.2M $747.3M
 
Revenue (Reported) $1.7B $1.9B $2B $1.9B $2.1B
Operating Income (Reported) $445.9M $553.4M $475.8M $424.5M $551.7M
Operating Income (Adjusted) $569.3M $694.2M $610M $595.2M $747.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $455.7M $581.4M $469.1M $511.6M $551.3M
Revenue Growth (YoY) 9.87% 27.6% -19.32% 9.05% 7.77%
 
Cost of Revenues $193.1M $221.2M $228.1M $248.2M $247.4M
Gross Profit $262.6M $360.3M $241M $263.4M $303.9M
Gross Profit Margin 57.62% 61.96% 51.38% 51.49% 55.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.1M $73.1M $69.2M $63M $70.1M
Other Inc / (Exp) $33.7M $32M $29.6M $33.9M $29.2M
Operating Expenses $129.7M $145.5M $139.3M $137.6M $146.9M
Operating Income $132.8M $214.8M $101.8M $125.9M $157.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $167.3M $247.4M $140M $170.4M $196.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.9M $57.1M $33M $39M $44.9M
Net Income to Company $129.5M $190.3M $107M $131.4M $151.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $190.3M $107M $131.4M $151.5M
 
Basic EPS (Cont. Ops) $0.90 $1.38 $0.80 $1.00 $1.20
Diluted EPS (Cont. Ops) $0.89 $1.36 $0.79 $0.99 $1.17
Weighted Average Basic Share $143.2M $137.9M $134M $131.4M $126.6M
Weighted Average Diluted Share $145.3M $139.7M $135.3M $132.7M $129.5M
 
EBITDA $190.1M $272.6M $158.1M $189.3M $215.2M
EBIT $167.5M $247.6M $140.2M $170.6M $196.6M
 
Revenue (Reported) $455.7M $581.4M $469.1M $511.6M $551.3M
Operating Income (Reported) $132.8M $214.8M $101.8M $125.9M $157.1M
Operating Income (Adjusted) $167.5M $247.6M $140.2M $170.6M $196.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $2B $1.9B $2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $746.9M $858.4M $952.7M $955.7M $996.1M
Gross Profit $978.1M $1.2B $926M $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.8M $273.6M $277.5M $256.6M $277.5M
Other Inc / (Exp) $124.6M $135.5M $118.6M $134M $142M
Operating Expenses $509.6M $550.4M $563.3M $557.9M $585.9M
Operating Income $468.5M $635.3M $362.7M $448.6M $583M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $596.8M $773.7M $501.9M $625.1M $772.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.3M $166.3M $109.8M $138.4M $171.4M
Net Income to Company $467.5M $607.4M $392.2M $486.6M $601.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $467.5M $607.4M $392.2M $486.6M $601.3M
 
Basic EPS (Cont. Ops) $3.22 $4.34 $2.91 $3.68 $4.67
Diluted EPS (Cont. Ops) $3.18 $4.29 $2.88 $3.66 $4.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $683.5M $869.3M $583.5M $700.4M $848.4M
EBIT $597.4M $774.4M $502.6M $625.6M $773.3M
 
Revenue (Reported) $1.7B $2B $1.9B $2B $2.2B
Operating Income (Reported) $468.5M $635.3M $362.7M $448.6M $583M
Operating Income (Adjusted) $597.4M $774.4M $502.6M $625.6M $773.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $455.7M $581.4M $469.1M $511.6M $551.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $193.1M $221.2M $228.1M $248.2M $247.4M
Gross Profit $262.6M $360.3M $241M $263.4M $303.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.1M $73.1M $69.2M $63M $70.1M
Other Inc / (Exp) $33.7M $32M $29.6M $33.9M $29.2M
Operating Expenses $129.7M $145.5M $139.3M $137.6M $146.9M
Operating Income $132.8M $214.8M $101.8M $125.9M $157.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $167.3M $247.4M $140M $170.4M $196.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.9M $57.1M $33M $39M $44.9M
Net Income to Company $129.5M $190.3M $107M $131.4M $151.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $190.3M $107M $131.4M $151.5M
 
Basic EPS (Cont. Ops) $0.90 $1.38 $0.80 $1.00 $1.20
Diluted EPS (Cont. Ops) $0.89 $1.36 $0.79 $0.99 $1.17
Weighted Average Basic Share $143.2M $137.9M $134M $131.4M $126.6M
Weighted Average Diluted Share $145.3M $139.7M $135.3M $132.7M $129.5M
 
EBITDA $190.1M $272.6M $158.1M $189.3M $215.2M
EBIT $167.5M $247.6M $140.2M $170.6M $196.6M
 
Revenue (Reported) $455.7M $581.4M $469.1M $511.6M $551.3M
Operating Income (Reported) $132.8M $214.8M $101.8M $125.9M $157.1M
Operating Income (Adjusted) $167.5M $247.6M $140.2M $170.6M $196.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $784.6M $831.4M $853M $834.7M $839.9M
Short Term Investments $34.1M $28.3M $32.1M $31.3M $29.6M
Accounts Receivable, Net $154.4M $170.2M $172.7M $171.2M $197.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.7M $43.6M $48.7M $54.5M $60.3M
Total Current Assets $1.3B $1.4B $1.5B $1.5B $1.6B
 
Property Plant And Equipment $227.4M $212.5M $206M $193.8M $188.5M
Long-Term Investments $210M $244.4M $239.2M $273.5M $315.6M
Goodwill $64.5M $117.2M $115.6M $137.3M $170.3M
Other Intangibles $295.3M $312.2M $292.8M $322.2M $313.4M
Other Long-Term Assets $32.3M $24.9M $33.7M $37M $47.2M
Total Assets $2.2B $2.4B $2.4B $2.5B $2.7B
 
Accounts Payable $7.8M $10.3M $13.3M $10.6M $13.1M
Accrued Expenses $132.3M $147M $190.9M $140.5M $145.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.6M $11.3M $10.3M $8.1M $7.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $317.3M $355.7M $397.9M $353M $380.5M
 
Long-Term Debt -- $40M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $427.3M $493.9M $429.7M $388.2M $432.5M
 
Common Stock $1.4M $1.4M $1.3M $1.3M $1.3M
Other Common Equity Adj -$16.8M -$19.8M -$49M -$37M -$47M
Common Equity $1.7B $1.9B $2B $2.1B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.9B $2B $2.1B $2.3B
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.5B $2.7B
Cash and Short Terms $818.7M $859.7M $885.2M $866M $869.5M
Total Debt -- $40M -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $782.6M $907.8M $834.4M $846.6M $710.7M
Short Term Investments $33M $31.3M $31.8M $32M $31.2M
Accounts Receivable, Net $172.6M $158.7M $158.3M $192.2M $189M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $42.8M $46.1M $51M $59.1M $62.7M
Total Current Assets $1.3B $1.5B $1.4B $1.6B $1.5B
 
Property Plant And Equipment $222M $211.5M $207.2M $188.9M $184.5M
Long-Term Investments $173.3M $194.8M $185.8M $229.5M $278.1M
Goodwill $64.5M $117.4M $115.6M $137.2M $167.9M
Other Intangibles $298.3M $301.8M $292.6M $317.9M $302.2M
Other Long-Term Assets $31.7M $27.6M $38.3M $54.7M $52M
Total Assets $2.2B $2.4B $2.3B $2.6B $2.6B
 
Accounts Payable $5.5M $8M $14.2M $10.3M $11.2M
Accrued Expenses $116.6M $146M $165.4M $143.8M $130.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.8M $11.2M $10.3M $7.6M $7.4M
Other Current Liabilities -- -- -- -- $4.4M
Total Current Liabilities $215.9M $285.1M $272.5M $276M $261.4M
 
Long-Term Debt -- $30M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $321.8M $399.5M $304.2M $309.4M $308.2M
 
Common Stock $1.4M $1.4M $1.3M $1.3M $1.2M
Other Common Equity Adj -$15.4M -$28.2M -$44.6M -$41.3M -$38.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $2B $2B $2.3B $2.3B
 
Total Liabilities and Equity $2.2B $2.4B $2.3B $2.6B $2.6B
Cash and Short Terms $815.6M $939.1M $866.1M $878.6M $741.9M
Total Debt -- $30M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $447.3M $546.6M $475.5M $462.3M $581.2M
Depreciation & Amoritzation $83.9M $92.6M $87.9M $74M $75.2M
Stock-Based Compensation $27M $41.5M $39.4M $31.3M $58.6M
Change in Accounts Receivable -$45.9M -$57.7M -$18.6M -$37.5M -$64.6M
Change in Inventories -- -- -- -- --
Cash From Operations $488.7M $633.1M $566.1M $447M $622.3M
 
Capital Expenditures $78.6M $52.5M $74.5M $58.8M $56.6M
Cash Acquisitions -- -$80.2M -- -$56.4M -$38.5M
Cash From Investing -$67.5M -$164.9M -$89.8M -$141.5M -$117.3M
 
Dividends Paid (Ex Special Dividend) -$103.9M -$105.5M -$109.8M -$114.8M -$120.3M
Special Dividend Paid
Long-Term Debt Issued -- $40M -- -- --
Long-Term Debt Repaid -- -- -$40M -- --
Repurchase of Common Stock -$427M -$408.1M -$344.7M -$308.9M -$500.1M
Other Financing Activities -$633K -$4M -$868K -$8.8M --
Cash From Financing -$482.1M -$422.3M -$437.2M -$331.3M -$494.4M
 
Beginning Cash (CF) $844.5M $787.7M $831.8M $853.4M $835M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$60.9M $45.9M $39.1M -$25.8M $10.6M
Ending Cash (CF) $787.7M $831.8M $853.4M $835M $840.2M
 
Levered Free Cash Flow $410.1M $580.6M $491.6M $388.2M $565.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $129.5M $190.3M $107M $131.4M $151.5M
Depreciation & Amoritzation $22.7M $25M $18M $18.8M $18.6M
Stock-Based Compensation $9.8M $10.6M $8.1M $11.1M $14.1M
Change in Accounts Receivable -$24M $5.4M $5.3M -$60.1M -$38.4M
Change in Inventories -- -- -- -- --
Cash From Operations $136.6M $260.4M $114.4M $112.3M $146.5M
 
Capital Expenditures $10.6M $15.9M $19.7M $19.3M $16M
Cash Acquisitions -- -- -- -- -$566K
Cash From Investing -$30.7M -$31.8M -$17M -$37.6M -$38.4M
 
Dividends Paid (Ex Special Dividend) -$53.1M -$55.5M -$57.8M -$60.4M -$62.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$10M -- -- --
Repurchase of Common Stock -$71.2M -$100.2M -$81.2M -$46.8M -$203.7M
Other Financing Activities -$702K -$868K -$904K -- --
Cash From Financing -$109.5M -$146.7M -$118.6M -$62.2M -$241.5M
 
Beginning Cash (CF) $787.7M $831.8M $853.4M $835M $840.2M
Foreign Exchange Rate Adjustment $1.6M -$5.6M $2.6M -$572K $4.2M
Additions / Reductions -$3.6M $82M -$21.2M $12.5M -$133.4M
Ending Cash (CF) $785.7M $908.2M $834.7M $846.9M $711M
 
Levered Free Cash Flow $126M $244.6M $94.7M $92.9M $130.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $467.5M $607.4M $392.2M $486.6M $601.3M
Depreciation & Amoritzation $86M $95M $80.9M $74.8M $75.1M
Stock-Based Compensation $29.8M $42.3M $36.9M $34.3M $61.7M
Change in Accounts Receivable -$54.6M -$28.2M -$18.8M -$102.9M -$43M
Change in Inventories -- -- -- -- --
Cash From Operations $526.3M $757M $420.1M $445M $656.5M
 
Capital Expenditures $62M $57.8M $78.3M $58.5M $53.2M
Cash Acquisitions -- -- -- -- -$39.1M
Cash From Investing -$80.8M -$166M -$75M -$162.2M -$118M
 
Dividends Paid (Ex Special Dividend) -$104.6M -$107.9M -$112.2M -$117.4M -$122.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$10M -- -- --
Repurchase of Common Stock -$367.6M -$437M -$325.8M -$274.5M -$657M
Other Financing Activities -$702K -$4.1M -$904K -- --
Cash From Financing -$426.6M -$459.5M -$409.2M -$274.9M -$673.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.9M $131.5M -$64.2M $7.9M -$135.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $464.3M $699.1M $341.8M $386.5M $603.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $129.5M $190.3M $107M $131.4M $151.5M
Depreciation & Amoritzation $22.7M $25M $18M $18.8M $18.6M
Stock-Based Compensation $9.8M $10.6M $8.1M $11.1M $14.1M
Change in Accounts Receivable -$24M $5.4M $5.3M -$60.1M -$38.4M
Change in Inventories -- -- -- -- --
Cash From Operations $136.6M $260.4M $114.4M $112.3M $146.5M
 
Capital Expenditures $10.6M $15.9M $19.7M $19.3M $16M
Cash Acquisitions -- -- -- -- -$566K
Cash From Investing -$30.7M -$31.8M -$17M -$37.6M -$38.4M
 
Dividends Paid (Ex Special Dividend) -$53.1M -$55.5M -$57.8M -$60.4M -$62.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$10M -- -- --
Repurchase of Common Stock -$71.2M -$100.2M -$81.2M -$46.8M -$203.7M
Other Financing Activities -$702K -$868K -$904K -- --
Cash From Financing -$109.5M -$146.7M -$118.6M -$62.2M -$241.5M
 
Beginning Cash (CF) $787.7M $831.8M $853.4M $835M $840.2M
Foreign Exchange Rate Adjustment $1.6M -$5.6M $2.6M -$572K $4.2M
Additions / Reductions -$3.6M $82M -$21.2M $12.5M -$133.4M
Ending Cash (CF) $785.7M $908.2M $834.7M $846.9M $711M
 
Levered Free Cash Flow $126M $244.6M $94.7M $92.9M $130.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock