Financhill
Sell
39

SMCI Quote, Financials, Valuation and Earnings

Last price:
$32.09
Seasonality move :
25.74%
Day range:
$30.51 - $33.47
52-week range:
$17.25 - $122.90
Dividend yield:
0%
P/E ratio:
15.86x
P/S ratio:
1.27x
P/B ratio:
3.38x
Volume:
85.3M
Avg. volume:
100.4M
1-year change:
4.57%
Market cap:
$18.5B
Revenue:
$14.9B
EPS (TTM):
$1.99
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3.3B $3.6B $5.2B $7.1B $14.9B
Revenue Growth (YoY) -4.6% 6.53% 46.06% 37.09% 109.77%
 
Cost of Revenues $2.8B $3B $4.4B $5.8B $12.8B
Gross Profit $526.2M $534.5M $800M $1.3B $2.1B
Gross Profit Margin 15.76% 15.03% 15.4% 18.01% 14.13%
 
R&D Expenses $221.5M $224.4M $272.3M $307.3M $462.9M
Selling, General & Admin $219.1M $186.2M $192.6M $214.6M $383.1M
Other Inc / (Exp) $1.4M -$2.8M $8.1M $3.6M $22.7M
Operating Expenses $440.6M $410.6M $464.8M $521.9M $846M
Operating Income $85.7M $123.9M $335.2M $761.1M $1.3B
 
Net Interest Expenses $2.2M $2.5M $6.4M $10.5M $19.4M
EBT. Incl. Unusual Items $84.8M $118.6M $336.8M $754.3M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $6.9M $52.9M $110.7M $62.7M
Net Income to Company $84.3M $111.9M $285.2M $640M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.3M $111.9M $285.2M $640M $1.2B
 
Basic EPS (Cont. Ops) $0.17 $0.22 $0.55 $1.21 $2.17
Diluted EPS (Cont. Ops) $0.16 $0.21 $0.53 $1.14 $2.01
Weighted Average Basic Share $509.9M $511.6M $514.8M $529.3M $555.9M
Weighted Average Diluted Share $528.4M $535.1M $536.2M $559.7M $602.2M
 
EBITDA $115.5M $149.3M $375.7M $799.7M $1.3B
EBIT $87.1M $121.1M $343.2M $764.8M $1.3B
 
Revenue (Reported) $3.3B $3.6B $5.2B $7.1B $14.9B
Operating Income (Reported) $85.7M $123.9M $335.2M $761.1M $1.3B
Operating Income (Adjusted) $87.1M $121.1M $343.2M $764.8M $1.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $896.1M $1.1B $1.6B $2.2B $5.3B
Revenue Growth (YoY) 4.9% 19.29% 52.99% 33.59% 142.95%
 
Cost of Revenues $772.6M $923.5M $1.3B $1.8B $4.7B
Gross Profit $123.5M $145.5M $287.3M $371.7M $596.3M
Gross Profit Margin 13.78% 13.61% 17.57% 17.01% 11.24%
 
R&D Expenses $66.7M $58.9M $70.8M $84.8M $126.8M
Selling, General & Admin $47.3M $47.5M $51.3M $60.1M $126.1M
Other Inc / (Exp) -$700K -$1.5M $4M $2M $14M
Operating Expenses $114.1M $106.4M $122.1M $144.9M $252.9M
Operating Income $9.4M $39.1M $165.2M $226.8M $343.4M
 
Net Interest Expenses $606K $635K $2.9M $3.5M $3.1M
EBT. Incl. Unusual Items $8.1M $37M $166.3M $225.3M $354.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.9M -$1.6M $25.8M $31.3M $994K
Net Income to Company $18.5M $39.2M $140.8M $193.6M -$855.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.5M $39.2M $140.8M $193.6M $352.7M
 
Basic EPS (Cont. Ops) $0.04 $0.08 $0.27 $0.37 $0.60
Diluted EPS (Cont. Ops) $0.03 $0.07 $0.26 $0.34 $0.55
Weighted Average Basic Share $521.8M $502.3M $521.1M $526.7M $586.9M
Weighted Average Diluted Share $541.6M $527.9M $542.6M $564.9M $642.1M
 
EBITDA $16.2M $44.5M $177.6M $237.7M $357.4M
EBIT $8.7M $37.6M $169.2M $228.8M $357.4M
 
Revenue (Reported) $896.1M $1.1B $1.6B $2.2B $5.3B
Operating Income (Reported) $9.4M $39.1M $165.2M $226.8M $343.4M
Operating Income (Adjusted) $8.7M $37.6M $169.2M $228.8M $357.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3.3B $3.6B $5.2B $7.1B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3B $4.4B $5.8B $12.8B
Gross Profit $526.2M $534.5M $800M $1.3B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $221.5M $224.4M $272.3M $307.3M $462.9M
Selling, General & Admin $219.1M $186.2M $192.6M $214.6M $383.1M
Other Inc / (Exp) $1.4M -$2.8M $8.1M $3.6M $22.7M
Operating Expenses $440.6M $410.6M $464.8M $521.9M $846M
Operating Income $85.7M $123.9M $335.2M $761.1M $1.3B
 
Net Interest Expenses $2.2M $2.5M $6.4M $10.5M $19.4M
EBT. Incl. Unusual Items $84.8M $118.6M $336.8M $754.3M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $6.9M $52.9M $110.7M $62.7M
Net Income to Company $84.3M $111.9M $285.2M $640M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.3M $111.9M $285.2M $640M $1.2B
 
Basic EPS (Cont. Ops) $0.17 $0.22 $0.55 $1.21 $2.16
Diluted EPS (Cont. Ops) $0.16 $0.21 $0.53 $1.15 $1.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $115.5M $149.3M $375.7M $799.7M $1.3B
EBIT $87.1M $121.1M $343.2M $764.8M $1.3B
 
Revenue (Reported) $3.3B $3.6B $5.2B $7.1B $14.9B
Operating Income (Reported) $85.7M $123.9M $335.2M $761.1M $1.3B
Operating Income (Adjusted) $87.1M $121.1M $343.2M $764.8M $1.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3.6B $5.2B $7.1B $14.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $4.4B $5.8B $12.8B --
Gross Profit $534.5M $800M $1.3B $2.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $224.4M $272.3M $307.3M $462.9M --
Selling, General & Admin $186.2M $192.6M $214.6M $383.1M --
Other Inc / (Exp) -$2.8M $8.1M $3.6M $22.7M --
Operating Expenses $410.6M $464.8M $521.9M $846M --
Operating Income $123.9M $335.2M $761.1M $1.3B --
 
Net Interest Expenses $2.5M $6.4M $10.5M $19.4M --
EBT. Incl. Unusual Items $118.6M $336.8M $754.3M $1.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $52.9M $110.7M $62.7M --
Net Income to Company $111.9M $285.2M $640M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111.9M $285.2M $640M $1.2B --
 
Basic EPS (Cont. Ops) $0.22 $0.55 $1.21 $2.16 --
Diluted EPS (Cont. Ops) $0.21 $0.53 $1.15 $1.99 --
Weighted Average Basic Share $2B $2.1B $2.1B $2.2B --
Weighted Average Diluted Share $2.1B $2.1B $2.2B $2.4B --
 
EBITDA $149.3M $375.7M $799.7M $1.3B --
EBIT $121.1M $343.2M $764.8M $1.3B --
 
Revenue (Reported) $3.6B $5.2B $7.1B $14.9B --
Operating Income (Reported) $123.9M $335.2M $761.1M $1.3B --
Operating Income (Adjusted) $121.1M $343.2M $764.8M $1.3B --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $210.5M $232.3M $267.4M $440.5M $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $403.7M $463.8M $834.5M $1.1B $2.7B
Inventory $851.5M $1B $1.5B $1.4B $4.4B
Prepaid Expenses $21.4M $19M -- -- --
Other Current Assets $4.5M $6.1M $134.4M $117.4M $308.5M
Total Current Assets $1.6B $1.9B $2.8B $3.2B $9.1B
 
Property Plant And Equipment $257.6M $294.8M $286M $290.2M $414M
Long-Term Investments $4.3M $6.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.5M $42.9M $42.4M $115M
Total Assets $1.9B $2.2B $3.2B $3.7B $9.9B
 
Accounts Payable $417.7M $612.3M $655.4M $776.8M $1.5B
Accrued Expenses $102.9M $94.8M $212.4M $163.9M $237.9M
Current Portion Of Long-Term Debt $23.7M $63.5M $449.1M $170.1M --
Current Portion Of Capital Lease Obligations $6.3M $6.3M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $707.6M $968.9M $1.5B $1.4B $2.4B
 
Long-Term Debt $5.7M $34.7M $147.6M $120.2M $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $852.9M $1.1B $1.8B $1.7B $4.5B
 
Common Stock $390M $438M $481.7M $538.4M $2.8B
Other Common Equity Adj -$152K $453K $911K $639K $706K
Common Equity $1.1B $1.1B $1.4B $2B $5.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $167K $173K $172K $165K $164K
Total Equity $1.1B $1.1B $1.4B $2B $5.5B
 
Total Liabilities and Equity $1.9B $2.2B $3.2B $3.7B $9.9B
Cash and Short Terms $210.5M $232.3M $267.4M $440.5M $1.7B
Total Debt $29.4M $98.2M $596.8M $290.3M $2.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $210.5M $232.3M $267.4M $440.5M $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $403.7M $463.8M $834.5M $1.1B $2.7B
Inventory $851.5M $1B $1.5B $1.4B $4.4B
Prepaid Expenses $21.4M $19M -- -- --
Other Current Assets $4.5M $6.1M $134.4M $117.4M $308.5M
Total Current Assets $1.6B $1.9B $2.8B $3.2B $9.1B
 
Property Plant And Equipment $257.6M $294.8M $286M $290.2M $414M
Long-Term Investments $4.3M $6.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.5M $42.9M $42.4M $115M
Total Assets $1.9B $2.2B $3.2B $3.7B $9.9B
 
Accounts Payable $417.7M $612.3M $655.4M $776.8M $1.5B
Accrued Expenses $102.9M $94.8M $212.4M $163.9M $237.9M
Current Portion Of Long-Term Debt $23.7M $63.5M $449.1M $170.1M --
Current Portion Of Capital Lease Obligations $6.3M $6.3M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $707.6M $968.9M $1.5B $1.4B $2.4B
 
Long-Term Debt $5.7M $34.7M $147.6M $120.2M $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $852.9M $1.1B $1.8B $1.7B $4.5B
 
Common Stock $390M $438M $481.7M $538.4M $2.8B
Other Common Equity Adj -$152K $453K $911K $639K $706K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $167K $173K $172K $165K $164K
Total Equity $1.1B $1.1B $1.4B $2B $5.5B
 
Total Liabilities and Equity $1.9B $2.2B $3.2B $3.7B $9.9B
Cash and Short Terms $210.5M $232.3M $267.4M $440.5M $1.7B
Total Debt $29.4M $98.2M $596.8M $290.3M $2.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $84.3M $111.9M $285.2M $640M --
Depreciation & Amoritzation $28.5M $28.2M $32.5M $34.9M --
Stock-Based Compensation $20.2M $28.5M $32.8M $54.4M --
Change in Accounts Receivable -$7M -$60.1M -$372.4M -$311.9M --
Change in Inventories -$199.7M -$189.5M -$504.6M $100M --
Cash From Operations -$30.3M $123M -$440.8M $663.6M -$2.5B
 
Capital Expenditures $44.3M $58M $45.2M $36.8M --
Cash Acquisitions $750K -- -- -$2.2M --
Cash From Investing -$43.6M -$58M -$46.3M -$39.5M -$200.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $164.8M $127.1M $1.2B $1.1B --
Long-Term Debt Repaid -$160.3M -$60.6M -$640.7M -$1.4B --
Repurchase of Common Stock -- -$130M -- -$150M --
Other Financing Activities -$8.9M -$9.3M -$10.7M -$28.2M --
Cash From Financing $23.8M -$44.4M $522.9M -$448.3M $3.9B
 
Beginning Cash (CF) $262.1M $212.4M $233.4M $268.6M $441M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.1M $20.5M $35.8M $175.8M $1.2B
Ending Cash (CF) $212.4M $233.4M $268.6M $441M $1.7B
 
Levered Free Cash Flow -$74.7M $64.9M -$486M $626.8M -$2.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $18.5M $39.2M $140.8M $193.6M -$855.4M
Depreciation & Amoritzation $7.5M $6.9M $8.4M $9M -$29.2M
Stock-Based Compensation $5.4M $7.4M $8.9M $12.8M -$156.5M
Change in Accounts Receivable -$66M -$57.1M -$156M -$477.8M $507.9M
Change in Inventories $14.4M -$132.2M $56.8M $94.9M $2.7B
Cash From Operations -$96.1M $63.6M -$25.1M -$9.3M -$635.3M
 
Capital Expenditures $9.5M $13.4M $11M $8.2M -$110.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.5M -$13.4M -$11M -$10.9M -$68.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $154.8M $64.8M $215.2M $929.5M -$3.5B
Long-Term Debt Repaid -$159.1M -$53.3M -$159.9M -$823.9M $1.9B
Repurchase of Common Stock -- -$12M -- -$3.5M --
Other Financing Activities -$2.5M -$3.5M -$3.8M -$8.7M $261.3M
Cash From Financing -$1.6M $4M $56.5M $99M $258.9M
 
Beginning Cash (CF) $319.3M $179.1M $248.6M $363.3M $2.1B
Foreign Exchange Rate Adjustment $213K $198K -$374K -$1.1M -$557K
Additions / Reductions -$107.1M $54.2M $20.3M $78.8M -$445.2M
Ending Cash (CF) $212.4M $233.4M $268.6M $441M $1.7B
 
Levered Free Cash Flow -$105.5M $50.2M -$36.2M -$17.5M -$525M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $84.3M $111.9M $285.2M $640M --
Depreciation & Amoritzation $28.5M $28.2M $32.5M $34.9M --
Stock-Based Compensation $20.2M $28.5M $32.8M $54.4M --
Change in Accounts Receivable -$7M -$60.1M -$372.4M -$311.9M --
Change in Inventories -$199.7M -$189.5M -$504.6M $100M --
Cash From Operations -$30.3M $123M -$440.8M $663.6M -$2.5B
 
Capital Expenditures $44.3M $58M $45.2M $36.8M --
Cash Acquisitions $750K -- -- -- --
Cash From Investing -$43.6M -$58M -$46.3M -$39.5M -$200.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $164.8M $127.1M $1.2B $1.1B --
Long-Term Debt Repaid -$160.3M -$60.6M -$640.7M -$1.4B --
Repurchase of Common Stock -- -$130M -- -- --
Other Financing Activities -$8.9M -$9.3M -$10.7M -$28.2M --
Cash From Financing $23.8M -$44.4M $522.9M -$448.3M $3.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.1M $20.5M $35.8M $175.8M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$74.7M $64.9M -$486M $626.8M -$2.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $111.9M $285.2M $640M -- --
Depreciation & Amoritzation $28.2M $32.5M $34.9M -- --
Stock-Based Compensation $28.5M $32.8M $54.4M -- --
Change in Accounts Receivable -$60.1M -$372.4M -$311.9M -$0 --
Change in Inventories -$189.5M -$504.6M $100M $0 --
Cash From Operations $123M -$440.8M $663.6M -$2.5B --
 
Capital Expenditures $58M $45.2M $36.8M -$0 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58M -$46.3M -$39.5M -$200.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $127.1M $1.2B $1.1B -- --
Long-Term Debt Repaid -$60.6M -$640.7M -$1.4B -$0 --
Repurchase of Common Stock -$130M -- -$150M -- --
Other Financing Activities -$9.3M -$10.7M -$28.2M -$0 --
Cash From Financing -$44.4M $522.9M -$448.3M $3.9B --
 
Beginning Cash (CF) $1B $1B $1.2B $3.8B --
Foreign Exchange Rate Adjustment $560K -$678K -$3.4M -$2.2M --
Additions / Reductions $20.5M $35.8M $175.8M $1.2B --
Ending Cash (CF) $1B $1B $1.3B $5.1B --
 
Levered Free Cash Flow $64.9M -$486M $626.8M -$2.5B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 3.03% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock