Financhill
Buy
64

SSNC Quote, Financials, Valuation and Earnings

Last price:
$82.07
Seasonality move :
1.78%
Day range:
$80.00 - $81.63
52-week range:
$59.63 - $89.73
Dividend yield:
1.22%
P/E ratio:
27.14x
P/S ratio:
3.51x
P/B ratio:
3.07x
Volume:
1.2M
Avg. volume:
1.7M
1-year change:
30.46%
Market cap:
$20.1B
Revenue:
$5.9B
EPS (TTM):
$3.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.7B $5.1B $5.3B $5.5B $5.9B
Revenue Growth (YoY) 0.76% 8.21% 4.59% 4.16% 6.89%
 
Cost of Revenues $2.6B $2.6B $2.8B $2.9B $3B
Gross Profit $2.1B $2.4B $2.5B $2.7B $2.9B
Gross Profit Margin 44.86% 47.7% 47.61% 48.19% 48.68%
 
R&D Expenses $399.4M $414.9M $447.3M $473.8M $517.7M
Selling, General & Admin $708.6M $752.1M $925.1M $969.1M $1B
Other Inc / (Exp) $35.9M -$3.7M $41.1M $118.6M $2.1M
Operating Expenses $1.1B $1.2B $1.4B $1.4B $1.5B
Operating Income $985.8M $1.2B $1.1B $1.2B $1.3B
 
Net Interest Expenses $245.9M $201.6M $307.9M $469.8M $451.9M
EBT. Incl. Unusual Items $775.8M $1B $876.1M $857.7M $893.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150.6M $236.4M $227.1M $249.1M $132M
Net Income to Company $625.2M $800.6M $649M $608.6M $761.7M
 
Minority Interest in Earnings -- -$600K $1.2M -$1.5M -$1.2M
Net Income to Common Excl Extra Items $625.2M $800M $650.2M $607.1M $760.5M
 
Basic EPS (Cont. Ops) $2.44 $3.13 $2.56 $2.45 $3.09
Diluted EPS (Cont. Ops) $2.35 $2.99 $2.48 $2.39 $3.00
Weighted Average Basic Share $256.4M $255.6M $254M $248.3M $246.4M
Weighted Average Diluted Share $266.6M $267.3M $262M $254.5M $253.8M
 
EBITDA $1.8B $1.9B $1.9B $2B $2B
EBIT $1B $1.2B $1.2B $1.3B $1.4B
 
Revenue (Reported) $4.7B $5.1B $5.3B $5.5B $5.9B
Operating Income (Reported) $985.8M $1.2B $1.1B $1.2B $1.3B
Operating Income (Adjusted) $1B $1.2B $1.2B $1.3B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -0.01% 7.55% 3.41% 5.48% 8.37%
 
Cost of Revenues $652.8M $663M $690.9M $692.3M $775.8M
Gross Profit $550.6M $631.2M $647.4M $719.3M $753.9M
Gross Profit Margin 45.75% 48.77% 48.38% 50.96% 49.28%
 
R&D Expenses $100.7M $108.5M $115.5M $118.3M $136.8M
Selling, General & Admin $181.2M $202.5M $230.6M $266.8M $259.2M
Other Inc / (Exp) $19.4M $18.3M $76.2M $61.8M -$5M
Operating Expenses $281.9M $311M $346.1M $385.1M $396M
Operating Income $268.7M $320.2M $301.3M $334.2M $357.9M
 
Net Interest Expenses $53.3M $49M $104.9M $119.3M $113M
EBT. Incl. Unusual Items $234.8M $289.5M $272.6M $276.7M $239.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.7M $38.3M $65M $81.8M -$8.5M
Net Income to Company $197.1M $251.2M $207.6M $194.9M $248.4M
 
Minority Interest in Earnings -- -$300K -$100K -$500K -$200K
Net Income to Common Excl Extra Items $197.1M $250.9M $207.5M $194.4M $248.2M
 
Basic EPS (Cont. Ops) $0.77 $0.98 $0.83 $0.79 $1.01
Diluted EPS (Cont. Ops) $0.74 $0.94 $0.81 $0.77 $0.98
Weighted Average Basic Share $256.7M $255M $251.6M $246.8M $246.4M
Weighted Average Diluted Share $268.4M $267.3M $256.9M $252.1M $255.3M
 
EBITDA $473.3M $509.8M $559.2M $572.5M $539.8M
EBIT $292.1M $342.6M $381.8M $402.5M $364M
 
Revenue (Reported) $1.2B $1.3B $1.3B $1.4B $1.5B
Operating Income (Reported) $268.7M $320.2M $301.3M $334.2M $357.9M
Operating Income (Adjusted) $292.1M $342.6M $381.8M $402.5M $364M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.7B $5.1B $5.3B $5.5B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.6B $2.8B $2.9B $3B
Gross Profit $2.1B $2.4B $2.5B $2.7B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $399.4M $414.9M $447.3M $473.8M $517.7M
Selling, General & Admin $708.6M $752.1M $925.1M $969.1M $1B
Other Inc / (Exp) $35.9M -$3.7M $41.1M $118.6M $2.1M
Operating Expenses $1.1B $1.2B $1.4B $1.4B $1.5B
Operating Income $985.8M $1.2B $1.1B $1.2B $1.3B
 
Net Interest Expenses $245.9M $201.6M $307.9M $469.8M $451.9M
EBT. Incl. Unusual Items $775.8M $1B $876.1M $857.7M $893.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150.6M $236.4M $227.1M $249.1M $132M
Net Income to Company $625.2M $800.6M $649M $608.6M $761.7M
 
Minority Interest in Earnings -- -$600K $1.2M -$1.5M -$1.2M
Net Income to Common Excl Extra Items $625.2M $800M $650.2M $607.1M $760.5M
 
Basic EPS (Cont. Ops) $2.44 $3.12 $2.56 $2.45 $3.09
Diluted EPS (Cont. Ops) $2.35 $2.99 $2.48 $2.38 $3.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.9B $1.9B $2B $2B
EBIT $1B $1.2B $1.2B $1.3B $1.4B
 
Revenue (Reported) $4.7B $5.1B $5.3B $5.5B $5.9B
Operating Income (Reported) $985.8M $1.2B $1.1B $1.2B $1.3B
Operating Income (Adjusted) $1B $1.2B $1.2B $1.3B $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.1B $5.3B $5.5B $5.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.8B $2.9B $3B --
Gross Profit $2.4B $2.5B $2.7B $2.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $414.9M $447.3M $473.8M $517.7M --
Selling, General & Admin $752.1M $925.1M $969.1M $1B --
Other Inc / (Exp) -$3.7M $41.1M $118.6M $2.1M --
Operating Expenses $1.2B $1.4B $1.4B $1.5B --
Operating Income $1.2B $1.1B $1.2B $1.3B --
 
Net Interest Expenses $201.6M $307.9M $469.8M $451.9M --
EBT. Incl. Unusual Items $1B $876.1M $857.7M $893.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $236.4M $227.1M $249.1M $132M --
Net Income to Company $800.6M $649M $608.6M $761.7M --
 
Minority Interest in Earnings -$600K $1.2M -$1.5M -$1.2M --
Net Income to Common Excl Extra Items $800M $650.2M $607.1M $760.5M --
 
Basic EPS (Cont. Ops) $3.12 $2.56 $2.45 $3.09 --
Diluted EPS (Cont. Ops) $2.99 $2.48 $2.38 $3.00 --
Weighted Average Basic Share $1B $1B $993.2M $985.7M --
Weighted Average Diluted Share $1.1B $1B $1B $1B --
 
EBITDA $1.9B $1.9B $2B $2B --
EBIT $1.2B $1.2B $1.3B $1.4B --
 
Revenue (Reported) $5.1B $5.3B $5.5B $5.9B --
Operating Income (Reported) $1.2B $1.1B $1.2B $1.3B --
Operating Income (Adjusted) $1.2B $1.2B $1.3B $1.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $209.3M $564M $440.1M $432.2M $567.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $478.9M $521.9M $593.6M $621M $676.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $187.5M $187.5M $193.8M $165.8M $179.8M
Total Current Assets $2.3B $4.3B $2.4B $4.1B $4.9B
 
Property Plant And Equipment $763.6M $673.2M $604.5M $536.7M $490.2M
Long-Term Investments $409.1M $478.9M $460.8M $529.9M $505.8M
Goodwill $8.1B $8B $8.9B $9B $9.2B
Other Intangibles $4B $3.6B $3.9B $3.6B $3.5B
Other Long-Term Assets $257.3M $241.5M $251.8M $333.7M $336.4M
Total Assets $15.9B $17.3B $16.7B $18.1B $19B
 
Accounts Payable $28.1M $28.7M $49.5M $80.3M $70.2M
Accrued Expenses $320.6M $337.6M $384.5M $261.7M $281.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $2.8B $966.3M $2.6B $3.2B
Total Current Liabilities $2.3B $3.9B $2.2B $3.8B $4.4B
 
Long-Term Debt $6.4B $5.9B $7B $6.7B $7B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $11.1B $10.6B $11.7B $12.4B
 
Common Stock $2.6M $2.7M $2.7M $2.8M $2.8M
Other Common Equity Adj -$201M -$242M -$550.1M -$426.3M -$541.2M
Common Equity $5.7B $6.2B $6B $6.3B $6.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $57.8M $58.7M $58.1M $74.2M
Total Equity $5.7B $6.2B $6.1B $6.4B $6.6B
 
Total Liabilities and Equity $15.9B $17.3B $16.7B $18.1B $19B
Cash and Short Terms $209.3M $564M $440.1M $432.2M $567.1M
Total Debt $6.4B $5.9B $7.1B $6.7B $7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $209.3M $564M $440.1M $432.2M $567.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $478.9M $521.9M $593.6M $621M $676.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $187.5M $187.5M $193.8M $165.8M $179.8M
Total Current Assets $2.3B $4.3B $2.4B $4.1B $4.9B
 
Property Plant And Equipment $763.6M $673.2M $604.5M $536.7M $490.2M
Long-Term Investments $409.1M $478.9M $460.8M $529.9M $505.8M
Goodwill $8.1B $8B $8.9B $9B $9.2B
Other Intangibles $4B $3.6B $3.9B $3.6B $3.5B
Other Long-Term Assets $257.3M $241.5M $251.8M $333.7M $336.4M
Total Assets $15.9B $17.3B $16.7B $18.1B $19B
 
Accounts Payable $28.1M $28.7M $49.5M $80.3M $70.2M
Accrued Expenses $320.6M $337.6M $384.5M $261.7M $281.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $2.8B $966.3M $2.6B $3.2B
Total Current Liabilities $2.3B $3.9B $2.2B $3.8B $4.4B
 
Long-Term Debt $6.4B $5.9B $7B $6.7B $7B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $11.1B $10.6B $11.7B $12.4B
 
Common Stock $2.6M $2.7M $2.7M $2.8M $2.8M
Other Common Equity Adj -$201M -$242M -$550.1M -$426.3M -$541.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $57.8M $58.7M $58.1M $74.2M
Total Equity $5.7B $6.2B $6.1B $6.4B $6.6B
 
Total Liabilities and Equity $15.9B $17.3B $16.7B $18.1B $19B
Cash and Short Terms $209.3M $564M $440.1M $432.2M $567.1M
Total Debt $6.4B $5.9B $7.1B $6.7B $7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $625.2M $800.6M $649M $608.6M $761.7M
Depreciation & Amoritzation $725.3M $667.4M $671.6M $670.4M $680.1M
Stock-Based Compensation $87.8M $114M $124.8M $159.5M $203.3M
Change in Accounts Receivable $21.8M -$76.2M -$90.2M -$600K -$144.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.4B $1.1B $1.2B $1.4B
 
Capital Expenditures $106.4M $136.6M $208.3M $251.5M $255.7M
Cash Acquisitions -$116M $7.3M -$1.6B -$34.1M -$647.1M
Cash From Investing -$210.5M -$148.2M -$1.8B -$268.4M -$855.7M
 
Dividends Paid (Ex Special Dividend) -$136.1M -$174M -$203.1M -$220.9M -$244.9M
Special Dividend Paid
Long-Term Debt Issued $286M $370M $1.7B $375M $5.5B
Long-Term Debt Repaid -$1B -$889.9M -$599.8M -$749.7M -$5.3B
Repurchase of Common Stock -$227.7M -$487.9M -$476.1M -$471.6M -$737.5M
Other Financing Activities -$515.8M $1.5B -$1.7B $1.7B $185.1M
Cash From Financing -$1.4B $556.7M -$1.2B $712.8M -$152.3M
 
Beginning Cash (CF) $1.8B $1.3B $3.2B $1.3B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$453.9M $1.8B -$1.8B $1.7B $380.6M
Ending Cash (CF) $1.3B $3.2B $1.3B $3B $3.4B
 
Levered Free Cash Flow $1.1B $1.3B $926M $963.6M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $197.1M $251.2M $207.6M $194.9M $248.4M
Depreciation & Amoritzation $181.2M $167.2M $177.4M $170M $175.8M
Stock-Based Compensation $21.9M $31.3M $31.5M $42M $55.4M
Change in Accounts Receivable $5.8M -$2.5M -$18.3M $67.9M -$18.5M
Change in Inventories -- -- -- -- --
Cash From Operations $429.6M $484.1M $369.7M $388.4M $486.6M
 
Capital Expenditures $26.4M $40.4M $46.8M $69.9M $64.3M
Cash Acquisitions -$2.5M -- -$6.7M -$34M -$200K
Cash From Investing -$14.6M -$90M -$49.8M -$101.3M -$53.1M
 
Dividends Paid (Ex Special Dividend) -$36.2M -$51.2M -$49.7M -$60M -$62.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M $100M --
Long-Term Debt Repaid -$407.9M -$202.1M -$191.3M -$250.2M -$195M
Repurchase of Common Stock -$7.9M -- -$90.7M -$130.6M -$368.2M
Other Financing Activities $441.5M $253M -$144.6M $1.8B $1.2B
Cash From Financing $49.6M $73.2M -$432.8M $1.5B $637.8M
 
Beginning Cash (CF) $868.9M $2.7B $1.4B $1.2B $2.3B
Foreign Exchange Rate Adjustment $4.4M $200K $6.9M $5.7M -$10.9M
Additions / Reductions $464.6M $467.3M -$112.9M $1.8B $1.1B
Ending Cash (CF) $1.3B $3.2B $1.3B $3B $3.4B
 
Levered Free Cash Flow $403.2M $443.7M $322.9M $318.5M $422.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $625.2M $800.6M $649M $608.6M $761.7M
Depreciation & Amoritzation $725.3M $667.4M $671.6M $670.4M $680.1M
Stock-Based Compensation $87.8M $114M $124.8M $159.5M $203.3M
Change in Accounts Receivable $21.8M -$76.2M -$90.2M -$600K -$144.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.4B $1.1B $1.2B $1.4B
 
Capital Expenditures $106.4M $136.6M $208.3M $251.5M $255.7M
Cash Acquisitions -$116M $7.3M -$1.6B -$34.1M -$647.1M
Cash From Investing -$210.5M -$148.2M -$1.8B -$268.4M -$855.7M
 
Dividends Paid (Ex Special Dividend) -$136.1M -$174M -$203.1M -$220.9M -$244.9M
Special Dividend Paid
Long-Term Debt Issued $286M $370M $1.7B $375M $5.5B
Long-Term Debt Repaid -$1B -$889.9M -$599.8M -$749.7M -$5.3B
Repurchase of Common Stock -$227.7M -$487.9M -$476.1M -$471.6M -$737.5M
Other Financing Activities -$515.8M $1.5B -$1.7B $1.7B $185.1M
Cash From Financing -$1.4B $556.7M -$1.2B $712.8M -$152.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$453.9M $1.8B -$1.8B $1.7B $380.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.3B $926M $963.6M $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $800.6M $649M $608.6M $761.7M --
Depreciation & Amoritzation $667.4M $671.6M $670.4M $680.1M --
Stock-Based Compensation $114M $124.8M $159.5M $203.3M --
Change in Accounts Receivable -$76.2M -$90.2M -$600K -$144.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.1B $1.2B $1.4B --
 
Capital Expenditures $136.6M $208.3M $251.5M $255.7M --
Cash Acquisitions $7.3M -$1.6B -$34.1M -$647.1M --
Cash From Investing -$148.2M -$1.8B -$268.4M -$855.7M --
 
Dividends Paid (Ex Special Dividend) -$174M -$203.1M -$220.9M -$244.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $370M $1.7B $375M $5.5B --
Long-Term Debt Repaid -$889.9M -$599.8M -$749.7M -$5.3B --
Repurchase of Common Stock -$487.9M -$476.1M -$471.6M -$737.5M --
Other Financing Activities $1.5B -$1.7B $1.7B $185.1M --
Cash From Financing $556.7M -$1.2B $712.8M -$152.3M --
 
Beginning Cash (CF) $9.3B $9.6B $4B $9.5B --
Foreign Exchange Rate Adjustment -$4M -$26M $1.5M -$8.7M --
Additions / Reductions $1.8B -$1.8B $1.7B $380.6M --
Ending Cash (CF) $11.1B $7.8B $5.7B $9.8B --
 
Levered Free Cash Flow $1.3B $926M $963.6M $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 0.49% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 3.8% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock