Financhill
Sell
10

SYPR Quote, Financials, Valuation and Earnings

Last price:
$1.60
Seasonality move :
15.42%
Day range:
$1.58 - $1.65
52-week range:
$1.27 - $3.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.26x
P/B ratio:
1.92x
Volume:
27.6K
Avg. volume:
20.1K
1-year change:
-5.78%
Market cap:
$37.5M
Revenue:
$140.2M
EPS (TTM):
-$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $82.3M $97.4M $110.1M $136.2M $140.2M
Revenue Growth (YoY) -6.31% 18.32% 13.02% 23.7% 2.91%
 
Cost of Revenues $70.3M $82.9M $95.3M $119M $120.3M
Gross Profit $12.1M $14.5M $14.9M $17.2M $19.9M
Gross Profit Margin 14.64% 14.89% 13.49% 12.66% 14.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $12.6M $14.5M $16.3M $17M
Other Inc / (Exp) -$544K $3M -$800K -$1.1M -$1.2M
Operating Expenses $12M $12.6M $14.5M $16.3M $17M
Operating Income $90K $1.9M $364K $969K $2.9M
 
Net Interest Expenses $838K $868K $1.1M $777K $1.7M
EBT. Incl. Unusual Items -$1.3M $4M -$1.5M -$933K $26K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $1.1M $948K $663K $1.7M
Net Income to Company $1.7M $2.9M -$2.5M -$1.6M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $2.9M -$2.5M -$1.6M -$1.7M
 
Basic EPS (Cont. Ops) $0.08 $0.14 -$0.11 -$0.07 -$0.08
Diluted EPS (Cont. Ops) $0.08 $0.13 -$0.11 -$0.07 -$0.08
Weighted Average Basic Share $21.1M $21.6M $21.7M $21.9M $22M
Weighted Average Diluted Share $21.1M $23M $21.7M $21.9M $22M
 
EBITDA $2M $7.5M $2.7M $3.1M $4.9M
EBIT -$454K $4.9M -$436K -$156K $1.7M
 
Revenue (Reported) $82.3M $97.4M $110.1M $136.2M $140.2M
Operating Income (Reported) $90K $1.9M $364K $969K $2.9M
Operating Income (Adjusted) -$454K $4.9M -$436K -$156K $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.6M $25.8M $29.7M $34.7M $33.4M
Revenue Growth (YoY) -4.67% 25.16% 15.16% 16.91% -3.7%
 
Cost of Revenues $17.9M $21.4M $25.1M $30.4M $28.1M
Gross Profit $2.7M $4.4M $4.6M $4.4M $5.4M
Gross Profit Margin 12.94% 17.07% 15.46% 12.6% 16.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $3.3M $3.8M $4.7M $4.1M
Other Inc / (Exp) -$658K -$147K -$145K -$342K -$436K
Operating Expenses $2.8M $3.3M $3.8M $4.7M $4.1M
Operating Income -$171K $1.1M $804K -$283K $1.3M
 
Net Interest Expenses $202K $224K $326K $246K $216K
EBT. Incl. Unusual Items -$1M $741K $333K -$871K $647K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $143K $305K $193K $208K $512K
Net Income to Company -$1.2M $436K $140K -$1.1M $135K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M $436K $140K -$1.1M $135K
 
Basic EPS (Cont. Ops) -$0.06 $0.02 $0.01 -$0.05 $0.01
Diluted EPS (Cont. Ops) -$0.06 $0.02 $0.01 -$0.05 $0.01
Weighted Average Basic Share $21.2M $21.8M $21.8M $22M $22.1M
Weighted Average Diluted Share $21.2M $23M $21.8M $22M $22.1M
 
EBITDA -$209K $1.7M $1.4M $242K $1.6M
EBIT -$829K $965K $659K -$625K $863K
 
Revenue (Reported) $20.6M $25.8M $29.7M $34.7M $33.4M
Operating Income (Reported) -$171K $1.1M $804K -$283K $1.3M
Operating Income (Adjusted) -$829K $965K $659K -$625K $863K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $82.3M $97.4M $110.1M $136.2M $140.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.3M $82.9M $95.3M $119M $120.3M
Gross Profit $12.1M $14.5M $14.9M $17.2M $19.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $12.6M $14.5M $16.3M $17M
Other Inc / (Exp) -$544K $3M -$800K -$1.1M -$1.2M
Operating Expenses $12M $12.6M $14.5M $16.3M $17M
Operating Income $90K $1.9M $364K $969K $2.9M
 
Net Interest Expenses $838K $868K $1.1M $777K $1.7M
EBT. Incl. Unusual Items -$1.3M $4M -$1.5M -$933K $26K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $1.1M $948K $663K $1.7M
Net Income to Company $1.7M $2.9M -$2.5M -$1.6M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $2.9M -$2.5M -$1.6M -$1.7M
 
Basic EPS (Cont. Ops) $0.08 $0.13 -$0.11 -$0.08 -$0.07
Diluted EPS (Cont. Ops) $0.08 $0.12 -$0.11 -$0.08 -$0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2M $7.5M $2.7M $3.1M $4.9M
EBIT -$454K $4.9M -$436K -$156K $1.7M
 
Revenue (Reported) $82.3M $97.4M $110.1M $136.2M $140.2M
Operating Income (Reported) $90K $1.9M $364K $969K $2.9M
Operating Income (Adjusted) -$454K $4.9M -$436K -$156K $1.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $97.4M $110.1M $136.2M $140.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.9M $95.3M $119M $120.3M --
Gross Profit $14.5M $14.9M $17.2M $19.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.6M $14.5M $16.3M $17M --
Other Inc / (Exp) $3M -$800K -$1.1M -$1.2M --
Operating Expenses $12.6M $14.5M $16.3M $17M --
Operating Income $1.9M $364K $969K $2.9M --
 
Net Interest Expenses $868K $1.1M $777K $1.7M --
EBT. Incl. Unusual Items $4M -$1.5M -$933K $26K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $948K $663K $1.7M --
Net Income to Company $2.9M -$2.5M -$1.6M -$1.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M -$2.5M -$1.6M -$1.7M --
 
Basic EPS (Cont. Ops) $0.13 -$0.11 -$0.08 -$0.07 --
Diluted EPS (Cont. Ops) $0.12 -$0.11 -$0.08 -$0.07 --
Weighted Average Basic Share $86.1M $86.9M $87.5M $88.2M --
Weighted Average Diluted Share $90.2M $87.9M $88.1M $88.8M --
 
EBITDA $7.5M $2.7M $3.1M $4.9M --
EBIT $4.9M -$436K -$156K $1.7M --
 
Revenue (Reported) $97.4M $110.1M $136.2M $140.2M --
Operating Income (Reported) $1.9M $364K $969K $2.9M --
Operating Income (Adjusted) $4.9M -$436K -$156K $1.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $11.6M $21.6M $7.9M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.2M $8.5M $8.1M $8.9M $10.6M
Inventory $16.2M $30.1M $42.1M $77.3M $66.7M
Prepaid Expenses $911K $1.3M $1.8M $1.4M $3.9M
Other Current Assets $2.2M $2.6M $3.9M $3.7M $2.5M
Total Current Assets $39.4M $56.1M $80M $103.9M $98M
 
Property Plant And Equipment $16.3M $19.3M $19.8M $20.4M $17M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $738K $747K $1.1M $1.2M $989K
Total Assets $60.7M $79.5M $104.1M $129.3M $119.4M
 
Accounts Payable $6.7M $12M $17.6M $26.7M $18.4M
Accrued Expenses $3.4M $3.3M $4M $3.8M $4.5M
Current Portion Of Long-Term Debt $1.2M $336K $2.9M $618K $481K
Current Portion Of Capital Lease Obligations $1.4M $2M $2.3M $2.4M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.2M $34M $56.1M $86.5M $79.5M
 
Long-Term Debt $8.8M $7.4M $4.7M $7.8M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $45.9M $60.2M $84.6M $106.9M $99.8M
 
Common Stock $213K $218K $221K $224K $230K
Other Common Equity Adj -$24.7M -$23M -$20.8M -$17.1M -$19M
Common Equity $14.8M $19.3M $19.6M $22.5M $19.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.8M $19.3M $19.6M $22.5M $19.6M
 
Total Liabilities and Equity $60.7M $79.5M $104.1M $129.3M $119.4M
Cash and Short Terms $11.6M $11.6M $21.6M $7.9M $9.7M
Total Debt $10M $7.7M $7.6M $8.9M $10.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $11.6M $21.6M $7.9M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.2M $8.5M $8.1M $8.9M $10.6M
Inventory $16.2M $30.1M $42.1M $77.3M $66.7M
Prepaid Expenses $911K $1.3M $1.8M $1.4M $3.9M
Other Current Assets $2.2M $2.6M $3.9M $3.7M $2.5M
Total Current Assets $39.4M $56.1M $80M $103.9M $98M
 
Property Plant And Equipment $16.3M $19.3M $19.8M $20.4M $17M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $738K $747K $1.1M $1.2M $989K
Total Assets $60.7M $79.5M $104.1M $129.3M $119.4M
 
Accounts Payable $6.7M $12M $17.6M $26.7M $18.4M
Accrued Expenses $3.4M $3.3M $4M $3.8M $4.5M
Current Portion Of Long-Term Debt $1.2M $336K $2.9M $618K $481K
Current Portion Of Capital Lease Obligations $1.4M $2M $2.3M $2.4M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.2M $34M $56.1M $86.5M $79.5M
 
Long-Term Debt $8.8M $7.4M $4.7M $7.8M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $45.9M $60.2M $84.6M $106.9M $99.8M
 
Common Stock $213K $218K $221K $224K $230K
Other Common Equity Adj -$24.7M -$23M -$20.8M -$17.1M -$19M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.8M $19.3M $19.6M $22.5M $19.6M
 
Total Liabilities and Equity $60.7M $79.5M $104.1M $129.3M $119.4M
Cash and Short Terms $11.6M $11.6M $21.6M $7.9M $9.7M
Total Debt $10M $7.7M $7.6M $8.9M $10.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7M $2.9M -$2.5M -$1.6M -$1.7M
Depreciation & Amoritzation $2.5M $2.6M $3.1M $3.3M $3.2M
Stock-Based Compensation $426K $491K $683K $813K $868K
Change in Accounts Receivable $214K -$1.3M $345K -$1.1M -$1.8M
Change in Inventories $4.2M -$14M -$11.8M -$34.7M $9.1M
Cash From Operations $3.6M $4.2M $13.8M -$11.1M $2M
 
Capital Expenditures $1.5M $2.8M $3M $2.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $427K -$2.8M -$3M -$2.1M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.6M -- -- $3.7M $2.9M
Long-Term Debt Repaid -$715K -$675K -$1.3M -$4.2M -$2M
Repurchase of Common Stock -$103K -$607K -$49K -$105K -$126K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$1.3M -$1.4M -$614K $820K
 
Beginning Cash (CF) $5.1M $11.6M $11.6M $21.6M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $142K $9.4M -$13.8M $1.8M
Ending Cash (CF) $11.6M $11.6M $21.6M $7.9M $9.7M
 
Levered Free Cash Flow $2.1M $1.4M $10.8M -$13.2M $921K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M $436K $140K -$1.1M $135K
Depreciation & Amoritzation $620K $702K $786K $867K $732K
Stock-Based Compensation $91K $140K $171K $198K $208K
Change in Accounts Receivable $1.4M $3M $873K $1.7M $1.8M
Change in Inventories $1.8M -$2.7M -$6.7M -$547K $487K
Cash From Operations $3.6M $2.1M $5.5M -$2.9M $2.3M
 
Capital Expenditures $391K $995K $230K $249K $417K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$391K -$995K -$226K -$249K -$393K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3M --
Long-Term Debt Repaid -$92K -$184K -$356K -$487K -$507K
Repurchase of Common Stock -$70K -$202K -$9K -$1K $1K
Other Financing Activities -- -- -- -- --
Cash From Financing -$162K -$386K -$365K $2.5M -$506K
 
Beginning Cash (CF) $8.3M $11.1M $16.5M $8.4M $8.2M
Foreign Exchange Rate Adjustment $295K -$181K $267K $129K $47K
Additions / Reductions $3M $700K $4.9M -$657K $1.4M
Ending Cash (CF) $11.6M $11.6M $21.6M $7.9M $9.7M
 
Levered Free Cash Flow $3.2M $1.1M $5.3M -$3.2M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7M $2.9M -$2.5M -$1.6M -$1.7M
Depreciation & Amoritzation $2.5M $2.6M $3.1M $3.3M $3.2M
Stock-Based Compensation $426K $491K $683K $813K $868K
Change in Accounts Receivable $214K -$1.3M $345K -$1.1M -$1.8M
Change in Inventories $4.2M -$14M -$11.8M -$34.7M $9.1M
Cash From Operations $3.6M $4.2M $13.8M -$11.1M $2M
 
Capital Expenditures $1.5M $2.8M $3M $2.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $427K -$2.8M -$3M -$2.1M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3.7M $2.9M
Long-Term Debt Repaid -$715K -$675K -$1.3M -$4.2M -$2M
Repurchase of Common Stock -$103K -$607K -$49K -$105K -$126K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$1.3M -$1.4M -$614K $820K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $142K $9.4M -$13.8M $1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1M $1.4M $10.8M -$13.2M $921K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.9M -$2.5M -$1.6M -$1.7M --
Depreciation & Amoritzation $2.6M $3.1M $3.3M $3.2M --
Stock-Based Compensation $491K $683K $813K $868K --
Change in Accounts Receivable -$1.3M $345K -$1.1M -$1.8M --
Change in Inventories -$14M -$11.8M -$34.7M $9.1M --
Cash From Operations $4.2M $13.8M -$11.1M $2M --
 
Capital Expenditures $2.8M $3M $2.1M $1.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$3M -$2.1M -$1.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.7M $2.9M --
Long-Term Debt Repaid -$675K -$1.3M -$4.2M -$2M --
Repurchase of Common Stock -$607K -$49K -$105K -$126K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M -$1.4M -$614K $820K --
 
Beginning Cash (CF) $50.3M $43.1M $70.1M $38M --
Foreign Exchange Rate Adjustment -$128K $649K $75K $29K --
Additions / Reductions $142K $9.4M -$13.8M $1.8M --
Ending Cash (CF) $50.3M $53.1M $56.4M $39.7M --
 
Levered Free Cash Flow $1.4M $10.8M -$13.2M $921K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Sweetgreen Stock Worth Holding For the Next Five Years?
Is Sweetgreen Stock Worth Holding For the Next Five Years?

Sweetgreen (NYSE:SG) is an up-and-coming quick service restaurant chain focused…

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
25
GDXU alert for Apr 7

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 1.93% over the past day.

Buy
76
SOXS alert for Apr 7

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is down 7.07% over the past day.

Sell
15
FAS alert for Apr 7

Direxion Daily Financial Bull 3x Shares [FAS] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock