Financhill
Sell
15

TFFP Quote, Financials, Valuation and Earnings

Last price:
$0.07
Seasonality move :
-13.73%
Day range:
$0.07 - $0.07
52-week range:
$0.06 - $11.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.54x
P/B ratio:
0.09x
Volume:
--
Avg. volume:
3.4M
1-year change:
-99.02%
Market cap:
$288.8K
Revenue:
--
EPS (TTM):
-$5.98
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $10.7M $21.3M $18.5M $12.1M
Selling, General & Admin $3.2M $8M $10.6M $13.8M $10.6M
Other Inc / (Exp) -- -- $696.7K -- $385.2K
Operating Expenses $12M $18.7M $31.8M $31.8M $21.9M
Operating Income -$12M -$18.7M -$31.8M -$31.8M -$21.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.9M -$18.6M -$31M -$31.8M -$21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.9M -$18.6M -$31M -$31.8M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.9M -$18.6M -$31M -$31.8M -$21.2M
 
Basic EPS (Cont. Ops) -$132.75 -$22.75 -$31.25 -$26.49 -$11.85
Diluted EPS (Cont. Ops) -$132.75 -$22.75 -$31.25 -$26.49 -$11.85
Weighted Average Basic Share $276.2K $817K $992.8K $1.2M $1.8M
Weighted Average Diluted Share $276.2K $817K $992.8K $1.2M $1.8M
 
EBITDA -$12M -$18.7M -$31.7M -$31.4M -$21.4M
EBIT -$12M -$18.7M -$31.8M -$31.8M -$21.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12M -$18.7M -$31.8M -$31.8M -$21.9M
Operating Income (Adjusted) -$12M -$18.7M -$31.8M -$31.8M -$21.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $189.5K $106.1K
Revenue Growth (YoY) -- -- -- -- -44.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $6.3M $4M $2.5M $1.8M
Selling, General & Admin $2.3M $2.4M $3.3M $2.2M $2M
Other Inc / (Exp) -- -$13.1K -- -$77.5K --
Operating Expenses $5.1M $8.7M $7.3M $4.6M $3.7M
Operating Income -$5.1M -$8.7M -$7.3M -$4.4M -$3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.1M -$8.7M -$7.3M -$4.4M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$8.7M -$7.3M -$4.4M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M -$8.7M -$7.3M -$4.4M -$3.5M
 
Basic EPS (Cont. Ops) -$6.00 -$8.50 -$7.25 -$2.32 -$0.81
Diluted EPS (Cont. Ops) -$6.00 -$8.50 -$7.25 -$2.32 -$0.81
Weighted Average Basic Share $834.7K $1M $1M $1.9M $4.4M
Weighted Average Diluted Share $834.7K $1M $1M $1.9M $4.4M
 
EBITDA -$5.1M -$8.6M -$7.2M -$4.3M -$3.4M
EBIT -$5.1M -$8.7M -$7.3M -$4.4M -$3.6M
 
Revenue (Reported) -- -- -- $189.5K $106.1K
Operating Income (Reported) -$5.1M -$8.7M -$7.3M -$4.4M -$3.6M
Operating Income (Adjusted) -$5.1M -$8.7M -$7.3M -$4.4M -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $385.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.9M $17.4M $21.3M $13.7M $10.6M
Selling, General & Admin $6.6M $10.3M $13.4M $11.1M $9.2M
Other Inc / (Exp) -- $659.7K $37K -$114.9K -$60.4K
Operating Expenses $17.5M $27.6M $34.5M $24.5M $19.1M
Operating Income -$17.5M -$27.6M -$34.5M -$23.9M -$18.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.3M -$26.9M -$34.4M -$23.9M -$18.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.3M -$26.9M -$34.4M -$23.9M -$18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.3M -$26.9M -$34.4M -$23.9M -$18.5M
 
Basic EPS (Cont. Ops) -$66.00 -$27.75 -$34.00 -$13.15 -$5.98
Diluted EPS (Cont. Ops) -$66.00 -$27.75 -$34.00 -$13.15 -$5.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$17.5M -$27.6M -$34.2M -$23.4M -$18.2M
EBIT -$17.5M -$27.6M -$34.5M -$23.9M -$18.7M
 
Revenue (Reported) -- -- -- -- $385.3K
Operating Income (Reported) -$17.5M -$27.6M -$34.5M -$23.9M -$18.7M
Operating Income (Adjusted) -$17.5M -$27.6M -$34.5M -$23.9M -$18.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $574.2K $959.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $14.4M $14.4M $9.6M $8.2M
Selling, General & Admin $5.1M $7.4M $10.2M $7.5M $6.2M
Other Inc / (Exp) -- $659.7K -- -$114.9K -$560.5K
Operating Expenses $12.8M $21.7M $24.4M $17.1M $14.3M
Operating Income -$12.8M -$21.7M -$24.4M -$16.5M -$13.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.7M -$21M -$24.4M -$16.5M -$13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.7M -$21M -$24.4M -$16.5M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M -$21M -$24.4M -$16.5M -$13.8M
 
Basic EPS (Cont. Ops) -$16.00 -$21.25 -$24.00 -$10.66 -$4.43
Diluted EPS (Cont. Ops) -$16.00 -$21.25 -$24.00 -$10.66 -$4.43
Weighted Average Basic Share $2.4M $3M $3M $4.8M $10.4M
Weighted Average Diluted Share $2.4M $3M $3M $4.8M $10.4M
 
EBITDA -$12.8M -$21.7M -$24.1M -$16.2M -$12.9M
EBIT -$12.8M -$21.7M -$24.4M -$16.5M -$13.3M
 
Revenue (Reported) -- -- -- $574.2K $959.5K
Operating Income (Reported) -$12.8M -$21.7M -$24.4M -$16.5M -$13.3M
Operating Income (Adjusted) -$12.8M -$21.7M -$24.4M -$16.5M -$13.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $28.1M $35.3M $33.8M $16.6M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $2.3M $2.4M $2.2M $1.7M
Total Current Assets $29.2M $37.6M $38.8M $19M $7.6M
 
Property Plant And Equipment -- $1.1M $1.9M $3.3M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $7.7K $7.7K
Total Assets $29.2M $38.7M $40.7M $24.1M $12M
 
Accounts Payable $410.6K $1.3M $1.5M $919.6K $958.4K
Accrued Expenses -- -- -- -- $716.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $80.6K $83.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $410.6K $1.3M $2M $1.1M $2.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.3M $2M $1.2M $2.5M
 
Common Stock $18.5K $22.5K $25.4K $1.5K $2.4K
Other Common Equity Adj -- -$51.5K -$48.9K -$139.3K -$148.2K
Common Equity $27.6M $37.3M $38.7M $22.9M $9.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.6M $37.3M $38.7M $22.9M $9.6M
 
Total Liabilities and Equity $29.2M $38.7M $40.7M $24.1M $12M
Cash and Short Terms $28.1M $35.3M $33.8M $16.6M $5.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $41.6M $44.7M $13.1M $9.7M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $595K $833.6K $1.1M $805.7K $592.1K
Total Current Assets $42.2M $47.5M $17M $10.9M $3.5M
 
Property Plant And Equipment $945.4K $1.8M $3.2M $2.2M $1.7M
Long-Term Investments -- -- -- -- $1.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $7.7K $7.7K $95.3K
Total Assets $43.2M $49.3M $20.2M $14.9M $7.1M
 
Accounts Payable $1.6M $1.6M $1.6M $983.3K $1.6M
Accrued Expenses -- -- -- -- $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $79.8K $82.7K $52.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $1.6M $2.1M $1.1M $3.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $1.6M $2.2M $1.2M $3.9M
 
Common Stock $22.2K $25.4K $25.5K $59.1K $3.5K
Other Common Equity Adj -$67.7K -$170.3K -$210.4K -$203.7K -$166.7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.6M $47.7M $18M $13.7M $3.1M
 
Total Liabilities and Equity $43.2M $49.3M $20.2M $14.9M $7.1M
Cash and Short Terms $41.6M $44.7M $13.1M $9.7M $2.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$11.9M -$18.6M -$31M -$31.8M -$21.2M
Depreciation & Amoritzation -- -- $111.5K $388.2K $502.5K
Stock-Based Compensation $590K $2.2M $3.5M $4.3M $2.9M
Change in Accounts Receivable -- -- -$2.6M $567.1K -$259.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.2M -$16.6M -$29.6M -$27.3M -$16M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -$868.5K -$1.6M -$94.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$2.9K
Other Financing Activities -- -- -- -- -$108.7K
Cash From Financing $29M $25M $28.9M $11.8M $5M
 
Beginning Cash (CF) $10.3M $28.1M $35.3M $33.8M $16.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.8M $7.3M -$1.5M -$17.1M -$11.1M
Ending Cash (CF) $28.1M $35.3M $33.8M $16.6M $5.5M
 
Levered Free Cash Flow -$11.2M -$17.7M -$30.4M -$28.9M -$16.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.1M -$8.7M -$7.3M -$4.4M -$3.5M
Depreciation & Amoritzation -- $28.5K $101.1K $125.1K $141K
Stock-Based Compensation $546.1K $856.6K $955.6K $766.3K $567.7K
Change in Accounts Receivable -- -$552K -$25.1K -$89.5K $101K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$7.2M -$7.4M -$3M -$2M
 
Capital Expenditures -- -- -- $12.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$293.2K -$141.6K -$777.5K -$12.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $26.2K -- -$21.7K
Cash From Financing $24.3M -- $430.7K $5.1M $199.1K
 
Beginning Cash (CF) $21.9M $52.1M $20.9M $7.7M $4.4M
Foreign Exchange Rate Adjustment -$37.5K -$18.1K -$17K -$13.9K -$190
Additions / Reductions $19.7M -$7.3M -$7.7M $2.1M -$1.8M
Ending Cash (CF) $41.6M $44.7M $13.1M $9.7M $2.6M
 
Levered Free Cash Flow -$4.5M -$7.3M -$8.2M -$3M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$17.3M -$26.9M -$34.4M -$23.9M -$18.5M
Depreciation & Amoritzation -- $34.4K $344.3K $492.7K $552.5K
Stock-Based Compensation $1.5M $3.5M $4.2M $3.3M $2.4M
Change in Accounts Receivable -- -$2M -$914.5K $642.9K $77.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -$24.9M -$30.5M -$19.5M -$12.6M
 
Capital Expenditures -- -- -- $48.4K $46.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$293.2K -$1.6M -$1.5M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$136K
Cash From Financing $46.1M $29.6M $414.7K $16.3M $5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.1M $3.1M -$31.6M -$3.4M -$7.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.7M -$26.5M -$32.1M -$19.7M -$12.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.7M -$21M -$24.4M -$16.5M -$13.8M
Depreciation & Amoritzation -- $34.4K $267.3K $371.8K $421.8K
Stock-Based Compensation $1.3M $2.6M $3.3M $2.3M $1.8M
Change in Accounts Receivable -- -$2M -$287.6K -$211.8K $125.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M -$18.7M -$19.6M -$11.8M -$8.4M
 
Capital Expenditures -- -- -- $48.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$293.2K -$741.9K -$1.4M -$48.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$77.2K -$104.5K
Cash From Financing $24.3M $28.9M $414.7K $5M $5.5M
 
Beginning Cash (CF) $75.8M $145.4M $81.1M $36.5M $13.1M
Foreign Exchange Rate Adjustment -$81.3K -$54.6K -$12K -$26.5K -$19.2K
Additions / Reductions $13.6M $9.5M -$20.6M -$6.9M -$2.9M
Ending Cash (CF) $89.3M $154.8M $60.5M $29.6M $10.2M
 
Levered Free Cash Flow -$10.7M -$19.4M -$21.1M -$11.9M -$8.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock