Financhill
Buy
58

UFPT Quote, Financials, Valuation and Earnings

Last price:
$206.57
Seasonality move :
8.49%
Day range:
$204.07 - $210.02
52-week range:
$178.26 - $366.41
Dividend yield:
0%
P/E ratio:
27.22x
P/S ratio:
3.19x
P/B ratio:
4.64x
Volume:
113.5K
Avg. volume:
111.7K
1-year change:
-3.49%
Market cap:
$1.6B
Revenue:
$504.4M
EPS (TTM):
$7.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $179.4M $206.3M $353.8M $400.1M $504.4M
Revenue Growth (YoY) -9.58% 15.02% 71.48% 13.08% 26.08%
 
Cost of Revenues $134.7M $155.2M $263.5M $287.8M $357.7M
Gross Profit $44.7M $51.1M $90.3M $112.2M $146.7M
Gross Profit Margin 24.91% 24.77% 25.51% 28.05% 29.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.5M $29.5M $45.8M $50.9M $62.2M
Other Inc / (Exp) -$825K -$390K $11M -$3.8M -$3.4M
Operating Expenses $27.5M $29.5M $45.8M $50.9M $62.2M
Operating Income $17.2M $21.6M $44.5M $61.3M $84.5M
 
Net Interest Expenses $83K $39K $2.8M $3.6M $8.1M
EBT. Incl. Unusual Items $16.3M $21.2M $52.7M $53.9M $73M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $5.3M $10.9M $9M $14M
Net Income to Company $13.4M $15.9M $41.8M $44.9M $59M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.4M $15.9M $41.8M $44.9M $59M
 
Basic EPS (Cont. Ops) $1.79 $2.11 $5.52 $5.89 $7.69
Diluted EPS (Cont. Ops) $1.77 $2.09 $5.45 $5.83 $7.58
Weighted Average Basic Share $7.5M $7.5M $7.6M $7.6M $7.7M
Weighted Average Diluted Share $7.6M $7.6M $7.7M $7.7M $7.8M
 
EBITDA $24.6M $29.7M $67.4M $69M $95.8M
EBIT $16.4M $21.2M $55.5M $57.5M $81.1M
 
Revenue (Reported) $179.4M $206.3M $353.8M $400.1M $504.4M
Operating Income (Reported) $17.2M $21.6M $44.5M $61.3M $84.5M
Operating Income (Adjusted) $16.4M $21.2M $55.5M $57.5M $81.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.2M $56.3M $91.2M $101.5M $144.1M
Revenue Growth (YoY) -10.16% 24.78% 61.93% 11.25% 41.95%
 
Cost of Revenues $33.8M $43.3M $68M $75.4M $102M
Gross Profit $11.4M $13.1M $23.3M $26.1M $42.1M
Gross Profit Margin 25.21% 23.21% 25.52% 25.74% 29.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $8.1M $11.9M $13.1M $18.6M
Other Inc / (Exp) -$165K -$280K -$750K -$364K -$962K
Operating Expenses $6.3M $8.1M $11.9M $13.1M $18.6M
Operating Income $5.1M $4.9M $11.4M $13M $23.4M
 
Net Interest Expenses $17K $28K $872K $755K $3.4M
EBT. Incl. Unusual Items $4.9M $4.6M $9.8M $11.9M $19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $744K $1.4M $1.3M $284K $2.7M
Net Income to Company $4.2M $3.2M $8.5M $11.6M $16.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $3.2M $8.5M $11.6M $16.4M
 
Basic EPS (Cont. Ops) $0.56 $0.43 $1.12 $1.52 $2.13
Diluted EPS (Cont. Ops) $0.55 $0.42 $1.10 $1.51 $2.10
Weighted Average Basic Share $7.5M $7.5M $7.6M $7.6M $7.7M
Weighted Average Diluted Share $7.6M $7.7M $7.8M $7.7M $7.9M
 
EBITDA $7M $6.9M $13.4M $15.6M $27.1M
EBIT $4.9M $4.7M $10.6M $12.6M $22.5M
 
Revenue (Reported) $45.2M $56.3M $91.2M $101.5M $144.1M
Operating Income (Reported) $5.1M $4.9M $11.4M $13M $23.4M
Operating Income (Adjusted) $4.9M $4.7M $10.6M $12.6M $22.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $179.4M $206.3M $353.8M $400.1M $504.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.7M $155.2M $263.5M $287.8M $357.7M
Gross Profit $44.7M $51.1M $90.3M $112.2M $146.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.5M $29.5M $45.8M $50.9M $62.2M
Other Inc / (Exp) -$825K -$390K $11M -$3.8M -$3.4M
Operating Expenses $27.5M $29.5M $45.8M $50.9M $62.2M
Operating Income $17.2M $21.6M $44.5M $61.3M $84.5M
 
Net Interest Expenses $83K $39K $2.8M $3.6M $8.1M
EBT. Incl. Unusual Items $16.3M $21.2M $52.7M $53.9M $73M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $5.3M $10.9M $9M $14M
Net Income to Company $13.4M $15.9M $41.8M $44.9M $59M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.4M $15.9M $41.8M $44.9M $59M
 
Basic EPS (Cont. Ops) $1.79 $2.11 $5.52 $5.89 $7.69
Diluted EPS (Cont. Ops) $1.78 $2.09 $5.47 $5.85 $7.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25M $29.7M $67.4M $69M $95.8M
EBIT $16.7M $21.3M $55.5M $57.5M $81.1M
 
Revenue (Reported) $179.4M $206.3M $353.8M $400.1M $504.4M
Operating Income (Reported) $17.2M $21.6M $44.5M $61.3M $84.5M
Operating Income (Adjusted) $16.7M $21.3M $55.5M $57.5M $81.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $206.3M $353.8M $400.1M $504.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $155.2M $263.5M $287.8M $357.7M --
Gross Profit $51.1M $90.3M $112.2M $146.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.5M $45.8M $50.9M $62.2M --
Other Inc / (Exp) -$390K $11M -$3.8M -$3.4M --
Operating Expenses $29.5M $45.8M $50.9M $62.2M --
Operating Income $21.6M $44.5M $61.3M $84.5M --
 
Net Interest Expenses $60K $2.8M $3.6M $8.1M --
EBT. Incl. Unusual Items $21.2M $52.7M $53.9M $73M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $10.9M $9M $14M --
Net Income to Company $15.9M $41.8M $44.9M $59M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.9M $41.8M $44.9M $59M --
 
Basic EPS (Cont. Ops) $2.11 $5.52 $5.89 $7.69 --
Diluted EPS (Cont. Ops) $2.09 $5.47 $5.85 $7.60 --
Weighted Average Basic Share $30.1M $30.3M $30.5M $30.7M --
Weighted Average Diluted Share $30.4M $30.6M $30.8M $31.1M --
 
EBITDA $29.7M $67.4M $69M $95.8M --
EBIT $21.3M $55.5M $57.5M $81.1M --
 
Revenue (Reported) $206.3M $353.8M $400.1M $504.4M --
Operating Income (Reported) $21.6M $44.5M $61.3M $84.5M --
Operating Income (Adjusted) $21.3M $55.5M $57.5M $81.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.2M $11.1M $4.5M $5.3M $13.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.4M $39.4M $55.1M $64.4M $84.7M
Inventory $18.6M $33.4M $53.5M $70.2M $87.5M
Prepaid Expenses $2.6M $3.4M $3.2M $3.4M $4.3M
Other Current Assets -- -- -- -- $9.3M
Total Current Assets $71.9M $87.3M $116.3M $144.6M $194.9M
 
Property Plant And Equipment $55.9M $65.9M $71.2M $75.7M $86.7M
Long-Term Investments -- -- -- -- $6.8M
Goodwill $51.8M $107.9M $113M $113.3M $189.7M
Other Intangibles $19.7M $67.6M $68.4M $64.1M $144.3M
Other Long-Term Assets $153K $1.1M $3.6M $469K $447K
Total Assets $203.2M $334.1M $378.2M $404.1M $629M
 
Accounts Payable $4.1M $10.6M $20M $22.3M $24.3M
Accrued Expenses $2.2M $5.6M $15.2M $13.3M $19.1M
Current Portion Of Long-Term Debt -- $4M $4M $4M $12.5M
Current Portion Of Capital Lease Obligations $1.2M $2.2M $2.5M $3.2M $4.2M
Other Current Liabilities -- $4.7M -- -- $39.5M
Total Current Liabilities $15.1M $38.8M $56M $58.2M $76.3M
 
Long-Term Debt -- $71M $51M $28M $176.9M
Capital Leases -- -- -- -- --
Total Liabilities $26.3M $139.7M $140.6M $118M $286.2M
 
Common Stock $75K $75K $76K $76K $77K
Other Common Equity Adj -- -- -$610K $268K -$4.2M
Common Equity $176.9M $194.4M $237.5M $286.1M $342.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176.9M $194.4M $237.5M $286.1M $342.8M
 
Total Liabilities and Equity $203.2M $334.1M $378.2M $404.1M $629M
Cash and Short Terms $24.2M $11.1M $4.5M $5.3M $13.5M
Total Debt -- $75M $55M $32M $189.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.2M $11.1M $4.5M $5.3M $13.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.4M $39.4M $55.1M $64.4M $84.7M
Inventory $18.6M $33.4M $53.5M $70.2M $87.5M
Prepaid Expenses $2.6M $3.4M $3.2M $3.4M $4.3M
Other Current Assets -- -- -- -- $9.3M
Total Current Assets $71.9M $87.3M $116.3M $144.6M $194.9M
 
Property Plant And Equipment $55.9M $65.9M $71.2M $75.7M $86.7M
Long-Term Investments -- -- -- -- $6.8M
Goodwill $51.8M $107.9M $113M $113.3M $189.7M
Other Intangibles $19.7M $67.6M $68.4M $64.1M $144.3M
Other Long-Term Assets $153K $1.1M $3.6M $469K $447K
Total Assets $203.2M $334.1M $378.2M $404.1M $629M
 
Accounts Payable $4.1M $10.6M $20M $22.3M $24.3M
Accrued Expenses $2.2M $5.6M $15.2M $13.3M $19.1M
Current Portion Of Long-Term Debt -- $4M $4M $4M $12.5M
Current Portion Of Capital Lease Obligations $1.2M $2.2M $2.5M $3.2M $4.2M
Other Current Liabilities -- $4.7M -- -- $39.5M
Total Current Liabilities $15.1M $38.8M $56M $58.2M $76.3M
 
Long-Term Debt -- $71M $51M $28M $176.9M
Capital Leases -- -- -- -- --
Total Liabilities $26.3M $139.7M $140.6M $118M $286.2M
 
Common Stock $75K $75K $76K $76K $77K
Other Common Equity Adj -- -- -$610K $268K -$4.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176.9M $194.4M $237.5M $286.1M $342.8M
 
Total Liabilities and Equity $203.2M $334.1M $378.2M $404.1M $629M
Cash and Short Terms $24.2M $11.1M $4.5M $5.3M $13.5M
Total Debt -- $75M $55M $32M $189.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.4M $15.9M $41.8M $44.9M $59M
Depreciation & Amoritzation $8.3M $8.4M $11.9M $11.4M $14.7M
Stock-Based Compensation $1.8M $2.4M $3.2M $4.6M $6.8M
Change in Accounts Receivable $2.2M -$6.9M -$15.9M -$12.1M -$2.2M
Change in Inventories -$366K -$4.5M -$19.6M -$16.6M -$4.7M
Cash From Operations $25M $14.3M $17.7M $41.3M $66.6M
 
Capital Expenditures $4.4M $5.4M $13.8M $10.5M $9.7M
Cash Acquisitions -- -$96.2M -$20.7M -- -$197.5M
Cash From Investing -$4.3M -$101.5M $1.3M -$10.5M -$210.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.5M $74.8M $44M $9M $284.2M
Long-Term Debt Repaid -$5.5M -$29K -$64.1M -$32.1M -$126.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$748K -$923K -$6.2M -$7.6M -$5.1M
Cash From Financing -$285K $74M -$25.9M -$30M $152.4M
 
Beginning Cash (CF) $3.7M $24.2M $11.1M $4.5M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M -$13.1M -$6.9M $822K $8.8M
Ending Cash (CF) $24.2M $11.1M $4.5M $5.3M $13.5M
 
Levered Free Cash Flow $20.7M $8.9M $4M $30.8M $56.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.2M $3.2M $8.5M $11.6M $16.4M
Depreciation & Amoritzation $2.1M $2.2M $2.7M $3M $4.7M
Stock-Based Compensation $469K $657K $838K $1.2M $2.1M
Change in Accounts Receivable $936K -$833K $3.9M -$6.3M $706K
Change in Inventories $846K -$1.5M $480K -$298K $947K
Cash From Operations $8.3M $616K $17.9M $12.7M $24.4M
 
Capital Expenditures $1.3M $1.1M $3M $2.8M $3M
Cash Acquisitions -- -$96.2M -- -- -$1M
Cash From Investing -$1.3M -$97.2M -$3M -$2.8M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $74.8M -- -- $44M
Long-Term Debt Repaid -$4K -$16K -$16M -$11M -$66.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$187K -$183K -$4.9M -$228K -$203K
Cash From Financing -$191K $74.6M -$20.7M -$11.2M -$22.7M
 
Beginning Cash (CF) $17.4M $33.1M $9.9M $6.4M $16.4M
Foreign Exchange Rate Adjustment -- -- $313K $186K -$729K
Additions / Reductions $6.8M -$22M -$5.8M -$1.3M -$2.2M
Ending Cash (CF) $24.2M $11.1M $4.5M $5.3M $13.5M
 
Levered Free Cash Flow $7M -$502K $14.9M $9.9M $21.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.4M $15.9M $41.8M $44.9M $59M
Depreciation & Amoritzation $8.3M $8.4M $11.9M $11.4M $14.7M
Stock-Based Compensation $1.8M $2.4M $3.2M $4.6M $6.8M
Change in Accounts Receivable $2.2M -$6.9M -$15.9M -$12.1M -$2.2M
Change in Inventories -$366K -$4.5M -$19.6M -$16.6M -$4.7M
Cash From Operations $25M $14.3M $17.7M $41.3M $66.6M
 
Capital Expenditures $4.4M $5.4M $13.8M $10.5M $9.7M
Cash Acquisitions -- -$96.2M -$20.7M -- -$197.5M
Cash From Investing -$4.3M -$101.5M $1.3M -$10.5M -$210.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $74.8M $44M $9M $284.2M
Long-Term Debt Repaid -$5.5M -$29K -$64.1M -$32.1M -$126.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$748K -$923K -$6.2M -$7.6M -$5.1M
Cash From Financing -$285K $74M -$25.9M -$30M $152.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M -$13.1M -$6.9M $822K $8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.7M $8.9M $4M $30.8M $56.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $15.9M $41.8M $44.9M $59M --
Depreciation & Amoritzation $8.4M $11.9M $11.4M $14.7M --
Stock-Based Compensation $2.4M $3.2M $4.6M $6.8M --
Change in Accounts Receivable -$6.9M -$15.9M -$12.1M -$2.2M --
Change in Inventories -$4.5M -$19.6M -$16.6M -$4.7M --
Cash From Operations $14.3M $17.7M $41.3M $66.6M --
 
Capital Expenditures $5.4M $13.8M $10.5M $9.7M --
Cash Acquisitions -$96.2M -$20.7M -- -$197.5M --
Cash From Investing -$101.5M $1.3M -$10.5M -$210.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $74.8M $44M $9M $284.2M --
Long-Term Debt Repaid -$29K -$64.1M -$32.1M -$126.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$923K -$6.2M -$7.6M -$5.1M --
Cash From Financing $74M -$25.9M -$30M $152.4M --
 
Beginning Cash (CF) $113M $30.3M $22.6M $49.7M --
Foreign Exchange Rate Adjustment -- $193K -$10K -$635K --
Additions / Reductions -$13.1M -$6.9M $822K $8.8M --
Ending Cash (CF) $99.9M $23.6M $23.4M $57.9M --
 
Levered Free Cash Flow $8.9M $4M $30.8M $56.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Netflix a Must-own Stock?
Is Netflix a Must-own Stock?

The early months of 2025 have been very hard on…

Why Did Bill Ackman Buy Uber Stock?
Why Did Bill Ackman Buy Uber Stock?

In February, Pershing Square manager Bill Ackman revealed that his…

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 36x

Alerts

Sell
48
FI alert for Apr 25

Fiserv [FI] is up 0.33% over the past day.

Buy
66
FARO alert for Apr 25

Faro Technologies [FARO] is up 0.93% over the past day.

Buy
55
PI alert for Apr 25

Impinj [PI] is up 2.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock