Financhill
Sell
39

ULBI Quote, Financials, Valuation and Earnings

Last price:
$7.34
Seasonality move :
8.62%
Day range:
$7.30 - $7.51
52-week range:
$6.63 - $13.39
Dividend yield:
0%
P/E ratio:
13.44x
P/S ratio:
0.75x
P/B ratio:
0.91x
Volume:
33K
Avg. volume:
54.6K
1-year change:
7.73%
Market cap:
$122.9M
Revenue:
$158.6M
EPS (TTM):
$0.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $106.8M $107.7M $98.3M $131.8M $158.6M
Revenue Growth (YoY) 22.49% 0.86% -8.77% 34.17% 20.33%
 
Cost of Revenues $75.6M $78.6M $73.6M $102.4M $119.4M
Gross Profit $31.2M $29.2M $24.6M $29.4M $39.2M
Gross Profit Margin 29.18% 27.07% 25.08% 22.3% 24.71%
 
R&D Expenses $6.8M $5.9M $6.8M $7.1M $7.5M
Selling, General & Admin $17M $17.5M $17.8M $22.2M $22.2M
Other Inc / (Exp) -$58K $1.8M $56K $376K $1.7M
Operating Expenses $23.8M $23.5M $24.6M $29.3M $29.7M
Operating Income $7.4M $5.7M $35K $129K $9.5M
 
Net Interest Expenses $539K $436K $242K $951K $2M
EBT. Incl. Unusual Items $6.8M $7M -$151K -$446K $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.7M $79K -$326K $2M
Net Income to Company $5.3M $5.3M -$230K -$120K $7.2M
 
Minority Interest in Earnings -$109K -$99K -$4K $1K $31K
Net Income to Common Excl Extra Items $5.2M $5.2M -$234K -$119K $7.2M
 
Basic EPS (Cont. Ops) $0.33 $0.33 -$0.01 -$0.01 $0.44
Diluted EPS (Cont. Ops) $0.32 $0.33 -$0.01 -$0.01 $0.44
Weighted Average Basic Share $15.8M $15.9M $16M $16.1M $16.2M
Weighted Average Diluted Share $16.2M $16.1M $16M $16.1M $16.2M
 
EBITDA $10.1M $10.4M $3.6M $5M $15M
EBIT $7.3M $7.5M $91K $505K $11.1M
 
Revenue (Reported) $106.8M $107.7M $98.3M $131.8M $158.6M
Operating Income (Reported) $7.4M $5.7M $35K $129K $9.5M
Operating Income (Adjusted) $7.3M $7.5M $91K $505K $11.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.4M $21.8M $33.2M $39.5M $35.7M
Revenue Growth (YoY) -11.39% -10.68% 52.72% 18.82% -9.61%
 
Cost of Revenues $17.9M $16.7M $26.5M $29.7M $27M
Gross Profit $6.5M $5.1M $6.7M $9.8M $8.7M
Gross Profit Margin 26.73% 23.47% 20.21% 24.75% 24.32%
 
R&D Expenses $1.6M $1.7M $1.9M $1.9M $2.1M
Selling, General & Admin $4.2M $4.2M $5.4M $5.8M $6.1M
Other Inc / (Exp) $39K $54K $526K $200K $15K
Operating Expenses $5.8M $5.9M $7.3M $7.6M $8.2M
Operating Income $707K -$779K -$586K $2.1M $511K
 
Net Interest Expenses $92K $53K $272K $586K $173K
EBT. Incl. Unusual Items $654K -$778K -$332K $1.7M $353K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192K -$175K -$90K $446K $74K
Net Income to Company $462K -$603K -$242K $1.3M $279K
 
Minority Interest in Earnings -$55K $18K $3K $27K -$21K
Net Income to Common Excl Extra Items $407K -$585K -$239K $1.3M $258K
 
Basic EPS (Cont. Ops) $0.03 -$0.04 -$0.01 $0.08 $0.02
Diluted EPS (Cont. Ops) $0.03 -$0.04 -$0.01 $0.08 $0.02
Weighted Average Basic Share $15.9M $16.1M $16.1M $16.2M $16.6M
Weighted Average Diluted Share $16.1M $16.1M $16.1M $16.3M $16.9M
 
EBITDA $1.5M $123K $1.1M $3.3M $1.5M
EBIT $746K -$725K -$60K $2.3M $526K
 
Revenue (Reported) $24.4M $21.8M $33.2M $39.5M $35.7M
Operating Income (Reported) $707K -$779K -$586K $2.1M $511K
Operating Income (Adjusted) $746K -$725K -$60K $2.3M $526K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $109.8M $103.5M $119.5M $150.2M $165.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.6M $76.8M $92.9M $114.3M $122M
Gross Profit $31.2M $26.7M $26.6M $35.9M $43.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6M $6.7M $7M $7.3M $7.7M
Selling, General & Admin $17.6M $17.5M $20.9M $22.5M $23.3M
Other Inc / (Exp) $14K $1.7M $573K $1.4M $456K
Operating Expenses $24.2M $24.2M $27.9M $29.8M $31M
Operating Income $7M $2.5M -$1.3M $6M $12.1M
 
Net Interest Expenses $572K $228K $661K $1.8M $1.7M
EBT. Incl. Unusual Items $6.4M $4M -$1.4M $5.6M $10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $972K -$382K $1.5M $1.9M
Net Income to Company $4.9M $3M -$1M $4.1M $9M
 
Minority Interest in Earnings -$125K -$10K -$3K $9K -$35K
Net Income to Common Excl Extra Items $4.8M $3M -$1M $4.1M $9M
 
Basic EPS (Cont. Ops) $0.30 $0.18 -$0.06 $0.26 $0.56
Diluted EPS (Cont. Ops) $0.30 $0.18 -$0.06 $0.26 $0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10M $7.6M $3.6M $11.4M $16.5M
EBIT $7M $4.2M -$744K $7.4M $12.6M
 
Revenue (Reported) $109.8M $103.5M $119.5M $150.2M $165.2M
Operating Income (Reported) $7M $2.5M -$1.3M $6M $12.1M
Operating Income (Adjusted) $7M $4.2M -$744K $7.4M $12.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $78.7M $74.5M $95.7M $114.1M $120.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.9M $55.2M $74.4M $86.3M $88.9M
Gross Profit $21.8M $19.4M $21.3M $27.8M $31.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $5.2M $5.4M $5.7M $5.9M
Selling, General & Admin $12.9M $12.9M $16M $16.3M $17.4M
Other Inc / (Exp) $110K $88K $605K $1.6M $426K
Operating Expenses $17.3M $18.1M $21.4M $22M $23.2M
Operating Income $4.5M $1.3M -$88K $5.8M $8.5M
 
Net Interest Expenses $372K $164K $583K $1.5M $1.1M
EBT. Incl. Unusual Items $4.2M $1.2M -$66K $6M $7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $290K -$171K $1.7M $1.6M
Net Income to Company $3.2M $898K $105K $4.3M $6.2M
 
Minority Interest in Earnings -$90K -$1K -- $8K -$58K
Net Income to Common Excl Extra Items $3.1M $897K $105K $4.3M $6.1M
 
Basic EPS (Cont. Ops) $0.20 $0.05 $0.01 $0.27 $0.38
Diluted EPS (Cont. Ops) $0.20 $0.05 $0.01 $0.27 $0.38
Weighted Average Basic Share $47.7M $48.1M $48.4M $48.5M $49.6M
Weighted Average Diluted Share $48.3M $48.5M $48.4M $48.6M $50.2M
 
EBITDA $6.8M $4M $3.9M $10.4M $11.9M
EBIT $4.6M $1.4M $517K $7.5M $8.9M
 
Revenue (Reported) $78.7M $74.5M $95.7M $114.1M $120.6M
Operating Income (Reported) $4.5M $1.3M -$88K $5.8M $8.5M
Operating Income (Adjusted) $4.6M $1.4M $517K $7.5M $8.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.1M $10.6M $8.3M $5.6M $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.1M $21.1M $20.2M $27.8M $31.8M
Inventory $29.8M $28.2M $33.2M $41.2M $42.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $4.6M $4.7M $4.3M $5.9M
Total Current Assets $70.4M $64.5M $66.5M $79M $90.2M
 
Property Plant And Equipment $22.5M $22.9M $23.2M $21.7M $21.1M
Long-Term Investments -- -- -- -- --
Goodwill $26.8M $27M $38.1M $37.4M $37.6M
Other Intangibles $9.7M $9.2M $17.4M $15.9M $15.1M
Other Long-Term Assets $2M $2.3M $2.9M $2.3M $3.7M
Total Assets $144.6M $137.7M $159.5M $168.4M $178.3M
 
Accounts Payable $9.4M $10.8M $9.8M $16.1M $11.3M
Accrued Expenses $4.8M $4.8M $5.3M $7.9M $7.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.2M $18.7M $18.9M $28.9M $23.7M
 
Long-Term Debt $15.8M -- $18.9M $19.3M $23.6M
Capital Leases -- -- -- -- --
Total Liabilities $34.8M $20.8M $41.8M $52M $52.8M
 
Common Stock $2M $2M $2.1M $2.1M $2.1M
Other Common Equity Adj -$2.5M -$1.8M -$1.7M -$3.8M -$3.7M
Common Equity $109.7M $116.8M $117.6M $116.3M $125.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24K $123K $127K $126K $95K
Total Equity $109.8M $116.9M $117.7M $116.4M $125.4M
 
Total Liabilities and Equity $144.6M $137.7M $159.5M $168.4M $178.3M
Cash and Short Terms $7.1M $10.6M $8.3M $5.6M $10.2M
Total Debt $17.2M $1.4M $20.9M $21.3M $25.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.7M $15.8M $5M $9.2M $6.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15M $16.2M $26.9M $27.2M $27.8M
Inventory $29.7M $28.2M $40.8M $46.6M $44M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $4.3M $6.2M $6.4M $7.9M
Total Current Assets $62.2M $64.5M $78.9M $89.6M $86.4M
 
Property Plant And Equipment $22.6M $23M $21.9M $21.2M $20.2M
Long-Term Investments -- -- -- -- --
Goodwill $26.7M $27M $37.1M $37.4M $37.8M
Other Intangibles $9.2M $8.7M $16.1M $15.3M $14.5M
Other Long-Term Assets $2.4M $1.8M $2M $2M $4.4M
Total Assets $135.6M $136.8M $167.9M $176.1M $172.4M
 
Accounts Payable $8.9M $9.2M $15.8M $13.5M $12.7M
Accrued Expenses $5.7M $6.1M $8.3M $8.4M $8.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.4M $16.7M $28.1M $26.4M $26.2M
 
Long-Term Debt $2.2M -- $20.9M $24.1M $5.9M
Capital Leases -- -- -- -- --
Total Liabilities $21.7M $18.3M $52.6M $54.4M $37.8M
 
Common Stock $2M $2.1M $2.1M $2.1M $2.1M
Other Common Equity Adj -$2.6M -$1.8M -$4.8M -$4.2M -$3.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114K $124K $127K $118K $153K
Total Equity $113.8M $118.5M $115.3M $121.8M $134.6M
 
Total Liabilities and Equity $135.6M $136.8M $167.9M $176.1M $172.4M
Cash and Short Terms $13.7M $15.8M $5M $9.2M $6.8M
Total Debt $3.7M $253K $22.9M $26.1M $7.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.3M $5.3M -$230K -$120K $7.2M
Depreciation & Amoritzation $2.7M $2.9M $3.5M $4.5M $3.9M
Stock-Based Compensation $753K $943K $671K $776K $528K
Change in Accounts Receivable -$10.4M $9.2M $4.4M -$7.9M -$3.9M
Change in Inventories -$2.2M $1.8M -$1.3M -$8.7M -$943K
Cash From Operations -$3M $21.7M $4.3M -$1.3M $1.9M
 
Capital Expenditures $6.3M $3.1M $2.8M $1.7M $2.6M
Cash Acquisitions -$25.2M -- -$23.5M -- --
Cash From Investing -$31.5M -$3M -$26.3M -$1.7M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18.2M -- $21M $3.4M $7.3M
Long-Term Debt Repaid -$866K -$15.8M -$1.5M -$2.8M -$3M
Repurchase of Common Stock -$2M -- -- -- --
Other Financing Activities -$165K -$90K -$262K -$115K -$8K
Cash From Financing $16.1M -$15.7M $19.6M $518K $5.5M
 
Beginning Cash (CF) $25.9M $7.4M $10.7M $8.4M $5.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.4M $3M -$2.4M -$2.4M $4.9M
Ending Cash (CF) $7.4M $10.7M $8.4M $5.7M $10.3M
 
Levered Free Cash Flow -$9.3M $18.6M $1.5M -$2.9M -$623K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $462K -$603K -$242K $1.3M $279K
Depreciation & Amoritzation $731K $848K $1.1M $987K $994K
Stock-Based Compensation $222K $142K $179K $131K $170K
Change in Accounts Receivable $11.5M $2.4M -$5M $1.4M $3.5M
Change in Inventories -$1.5M -$847K -$2.1M -$744K -$2.3M
Cash From Operations $12.6M $1.5M -$427K -$889K $4.7M
 
Capital Expenditures $369K $1.1M $811K $534K $594K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$369K -$1.1M -$811K -$534K -$594K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.8M $2M --
Long-Term Debt Repaid -$7.1M -$397K -$500K -$500K -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$81K -- -- -$68K
Cash From Financing -$6.9M -$394K $1.3M $2.4M -$4.1M
 
Beginning Cash (CF) $8.4M $15.8M $5.1M $8.3M $6.7M
Foreign Exchange Rate Adjustment $57K $11K -$128K $12K $9K
Additions / Reductions $5.3M $14K $65K $1M $75K
Ending Cash (CF) $13.8M $15.9M $5.1M $9.3M $6.8M
 
Levered Free Cash Flow $12.2M $408K -$1.2M -$1.4M $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.9M $3M -$1M $4.1M $9M
Depreciation & Amoritzation $3M $3.4M $4.3M $4M $3.9M
Stock-Based Compensation $990K $699K $711K $648K $594K
Change in Accounts Receivable $11.7M -$1.1M -$7.8M $117K -$333K
Change in Inventories $2.8M $1.8M -$10M -$5.7M $3.1M
Cash From Operations $23.4M $8.7M -$8M $2.1M $16M
 
Capital Expenditures $3.3M $3.5M $1.9M $1.8M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$3.5M -$25.4M -$1.8M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $24.3M $6.3M --
Long-Term Debt Repaid -$13.9M -$3.6M -$1.6M -$3M -$19.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15K -$223K -$150K -- --
Cash From Financing -$13.6M -$3.4M $22.7M $4.2M -$16.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $1.8M -$10.7M $4.4M -$2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20M $5.2M -$9.9M $231K $13.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.2M $898K $105K $4.3M $6.2M
Depreciation & Amoritzation $2.2M $2.6M $3.4M $2.9M $3M
Stock-Based Compensation $756K $512K $552K $424K $490K
Change in Accounts Receivable $15.1M $4.8M -$7.4M $565K $4.1M
Change in Inventories $13K $17K -$8.7M -$5.6M -$1.6M
Cash From Operations $21.5M $8.5M -$3.8M -$503K $13.6M
 
Capital Expenditures $1.9M $2.3M $1.4M $1.5M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.3M -$1.4M -$1.5M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.4M $6.3M --
Long-Term Debt Repaid -$13.5M -$1.2M -$1.3M -$1.5M -$17.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15K -$148K -$36K -- -$68K
Cash From Financing -$13.3M -$936K $2.1M $5.8M -$15.8M
 
Beginning Cash (CF) $21.9M $40.1M $19.6M $19.6M $27.1M
Foreign Exchange Rate Adjustment -$79K -$2K -$236K -$153K $52K
Additions / Reductions $6.5M $5.2M -$3.1M $3.7M -$3.6M
Ending Cash (CF) $28.3M $45.3M $16.2M $23.2M $23.6M
 
Levered Free Cash Flow $19.6M $6.1M -$5.2M -$2.1M $12.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 6.91% over the past day.

Sell
45
COLL alert for Jan 10

Collegium Pharmaceutical [COLL] is down 2.31% over the past day.

Sell
30
EDN alert for Jan 10

Empresa Distribuidora y Comercializadora Norte SA [EDN] is down 0.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock