Financhill
Sell
35

VEEA Quote, Financials, Valuation and Earnings

Last price:
$1.56
Seasonality move :
--
Day range:
$1.47 - $1.59
52-week range:
$1.33 - $18.56
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
310.35x
P/B ratio:
--
Volume:
9.7K
Avg. volume:
13.2K
1-year change:
--
Market cap:
$54.7M
Revenue:
$141.8K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $9.1M $141.8K
Revenue Growth (YoY) -- -- -- -- -98.44%
 
Cost of Revenues -- -- -- $466.8K $83.3K
Gross Profit -- -- -- $8.6M $58.5K
Gross Profit Margin -- -- -- 94.86% 41.25%
 
R&D Expenses -- -- -- $693.5K $1.4M
Selling, General & Admin -- -- -- $17.5M $27.5M
Other Inc / (Exp) -- -- -- $38.1K -$18M
Operating Expenses -- -- -- $19M $27.8M
Operating Income -- -- -- -$10.4M -$27.8M
 
Net Interest Expenses -- -- -- $5.3M $1.8M
EBT. Incl. Unusual Items -- -- -- -$15.6M -$47.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$15.6M -$47.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$15.6M -$47.5M
 
Basic EPS (Cont. Ops) -- -- -- -$0.44 -$1.88
Diluted EPS (Cont. Ops) -- -- -- -$0.44 -$1.88
Weighted Average Basic Share -- -- -- $35.6M $25.3M
Weighted Average Diluted Share -- -- -- $35.6M $25.3M
 
EBITDA -- -- -- -$8.7M -$45M
EBIT -- -- -- -$10.3M -$45.7M
 
Revenue (Reported) -- -- -- $9.1M $141.8K
Operating Income (Reported) -- -- -- -$10.4M -$27.8M
Operating Income (Adjusted) -- -- -- -$10.3M -$45.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $31.8K $33.5K
Revenue Growth (YoY) -- -- -- -- -99.63%
 
Cost of Revenues -- -- -- $419.6K $25.6K
Gross Profit -- -- -- -$387.9K $7.9K
Gross Profit Margin -- -- -- -1220.82% 23.56%
 
R&D Expenses -- -- -- $16.9K $220.4K
Selling, General & Admin -- -- -- $4.7M $13.9M
Other Inc / (Exp) -- -- -- -$189.2K $13.7M
Operating Expenses -- -- -- $4.8M $14.2M
Operating Income -- -- -- -$5.1M -$14.2M
 
Net Interest Expenses -- -- -- $891.1K $455.4K
EBT. Incl. Unusual Items -- -- -- -$6.2M -$927.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$6.2M -$927.2K
 
Basic EPS (Cont. Ops) -- -- -- -$0.17 -$0.03
Diluted EPS (Cont. Ops) -- -- -- -$0.17 -$0.03
Weighted Average Basic Share -- -- -- $35.6M $36.2M
Weighted Average Diluted Share -- -- -- $35.6M $36.2M
 
EBITDA -- -- -- -$5M -$315.5K
EBIT -- -- -- -$5.3M -$471.7K
 
Revenue (Reported) -- -- -- $31.8K $33.5K
Operating Income (Reported) -- -- -- -$5.1M -$14.2M
Operating Income (Adjusted) -- -- -- -$5.3M -$471.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $156.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $490.9K
Gross Profit -- -- -- -- -$334.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $1.3M
Selling, General & Admin -- -- -- -- $26.7M
Other Inc / (Exp) -- -- -- $208.8K -$18.1M
Operating Expenses -- -- -- -- $27M
Operating Income -- -- -- -- -$27.4M
 
Net Interest Expenses -- -- -- $2.7M $2.2M
EBT. Incl. Unusual Items -- -- -- -- -$47.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$47.8M
 
Basic EPS (Cont. Ops) -- -- -- -- -$1.89
Diluted EPS (Cont. Ops) -- -- -- -- -$1.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$44.9M
EBIT -- -- -- -- -$45.5M
 
Revenue (Reported) -- -- -- -- $156.8K
Operating Income (Reported) -- -- -- -- -$27.4M
Operating Income (Adjusted) -- -- -- -- -$45.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $9M $125K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $444K $71.3K --
Gross Profit -- -- $8.6M $53.7K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $202.6K $1.3M --
Selling, General & Admin -- -- $10M $22M --
Other Inc / (Exp) -- -- $208.8K -$18M --
Operating Expenses -- -- $10.4M $22.3M --
Operating Income -- -- -$1.8M -$22.2M --
 
Net Interest Expenses -- -- $2.7M $1.4M --
EBT. Incl. Unusual Items -- -- -$4.3M -$41.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$9.4M -$59.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$4.3M -$41.5M --
 
Basic EPS (Cont. Ops) -- -- -$0.12 -$1.72 --
Diluted EPS (Cont. Ops) -- -- -$0.12 -$1.72 --
Weighted Average Basic Share -- -- $71.2M $94.1M --
Weighted Average Diluted Share -- -- $71.2M $94.1M --
 
EBITDA -- -- -$1.2M -$39.9M --
EBIT -- -- -$1.6M -$40.2M --
 
Revenue (Reported) -- -- $9M $125K --
Operating Income (Reported) -- -- -$1.8M -$22.2M --
Operating Income (Adjusted) -- -- -$1.6M -$40.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $6M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $52.8K $84.7K
Inventory -- -- -- $7.4M $7.5M
Prepaid Expenses -- -- -- $513.7K $5.6M
Other Current Assets -- -- -- -- $710
Total Current Assets -- -- -- $14M $14.9M
 
Property Plant And Equipment -- -- -- $7.6M $328K
Long-Term Investments -- -- -- $451.9K $235.6K
Goodwill -- -- -- $4.8M $4.8M
Other Intangibles -- -- -- $628.5K $741.1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $20.8M $21.1M
 
Accounts Payable -- -- -- $1.1M $1.3M
Accrued Expenses -- -- -- $3.4M $1.5M
Current Portion Of Long-Term Debt -- -- -- $12.6M --
Current Portion Of Capital Lease Obligations -- -- -- $445.9K $121.6K
Other Current Liabilities -- -- -- $2.4M $692.6K
Total Current Liabilities -- -- -- $32.2M $20.1M
 
Long-Term Debt -- -- -- -- $97.3K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $32.3M $38.1M
 
Common Stock -- -- -- $2K $3.6K
Other Common Equity Adj -- -- -- -$661.4K $135.4K
Common Equity -- -- -- -$11.5M -$17M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$11.5M -$17M
 
Total Liabilities and Equity -- -- -- $20.8M $21.1M
Cash and Short Terms -- -- -- $6M $1.7M
Total Debt -- -- -- $21.6M $12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $6M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $52.8K $84.7K
Inventory -- -- -- $7.4M $7.5M
Prepaid Expenses -- -- -- $513.7K $5.6M
Other Current Assets -- -- -- -- $710
Total Current Assets -- -- -- $14M $14.9M
 
Property Plant And Equipment -- -- -- $7.6M $328K
Long-Term Investments -- -- -- $451.9K $235.6K
Goodwill -- -- -- $4.8M $4.8M
Other Intangibles -- -- -- $628.5K $741.1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $20.8M $21.1M
 
Accounts Payable -- -- -- $1.1M $1.3M
Accrued Expenses -- -- -- $3.4M $1.5M
Current Portion Of Long-Term Debt -- -- -- $12.6M --
Current Portion Of Capital Lease Obligations -- -- -- $445.9K $121.6K
Other Current Liabilities -- -- -- $2.4M $692.6K
Total Current Liabilities -- -- -- $32.2M $20.1M
 
Long-Term Debt -- -- -- -- $97.3K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $32.3M $38.1M
 
Common Stock -- -- -- $2K $3.6K
Other Common Equity Adj -- -- -- -$661.4K $135.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$11.5M -$17M
 
Total Liabilities and Equity -- -- -- $20.8M $21.1M
Cash and Short Terms -- -- -- $6M $1.7M
Total Debt -- -- -- $21.6M $12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$15.6M -$47.5M
Depreciation & Amoritzation -- -- -- $1.6M $701.8K
Stock-Based Compensation -- -- -- $484.6K $6.7M
Change in Accounts Receivable -- -- -- -$27.8K -$31.8K
Change in Inventories -- -- -- -$148K -$639.3K
Cash From Operations -- -- -- -$12.7M -$25.6M
 
Capital Expenditures -- -- -- $155.1K $265.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$155.1K -$265.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10.2M $10.4M
Long-Term Debt Repaid -- -- -- -$11M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $2M -$7.7K
Cash From Financing -- -- -- $18.6M $21.6M
 
Beginning Cash (CF) -- -- -- $185.9K $6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $5.8M -$4.3M
Ending Cash (CF) -- -- -- $6M $1.7M
 
Levered Free Cash Flow -- -- -- -$12.8M -$25.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$9.4M -$46.6M
Depreciation & Amoritzation -- -- -- $1.3M $545.6K
Stock-Based Compensation -- -- -- $404.8K $394.2K
Change in Accounts Receivable -- -- -- -$23.7K -$31.7K
Change in Inventories -- -- -- $49.6K -$602.2K
Cash From Operations -- -- -- -$7.2M -$19.8M
 
Capital Expenditures -- -- -- $99.2K $207.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$99.2K -$207.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10.3M $5.2M
Long-Term Debt Repaid -- -- -- -$2.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $8.2M $16.5M
 
Beginning Cash (CF) -- -- -- $185.9K $6M
Foreign Exchange Rate Adjustment -- -- -- $1.2K $293.4K
Additions / Reductions -- -- -- $977.5K -$3.5M
Ending Cash (CF) -- -- -- $1.2M $2.8M
 
Levered Free Cash Flow -- -- -- -$7.3M -$20M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $404.8K $729K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- $99.2K $341K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$9.4M -$59.9M --
Depreciation & Amoritzation -- -- $1.3M $936.3K --
Stock-Based Compensation -- -- $404.8K $729K --
Change in Accounts Receivable -- -- -$23.7K -$30.9K --
Change in Inventories -- -- $49.6K -$1.2M --
Cash From Operations -- -- -$7.2M -$34.8M --
 
Capital Expenditures -- -- $99.2K $341K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$99.2K -$341K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10.3M $5.2M --
Long-Term Debt Repaid -- -- -$2.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $8.2M $26.5M --
 
Beginning Cash (CF) -- -- $185.9K $12M --
Foreign Exchange Rate Adjustment -- -- $1.2K $293.4K --
Additions / Reductions -- -- $977.5K -$8.6M --
Ending Cash (CF) -- -- $1.2M $3.7M --
 
Levered Free Cash Flow -- -- -$7.3M -$35.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock