Financhill
Buy
76

AXIL Quote, Financials, Valuation and Earnings

Last price:
$6.62
Seasonality move :
9.27%
Day range:
$5.83 - $7.00
52-week range:
$3.54 - $12.90
Dividend yield:
0%
P/E ratio:
29.65x
P/S ratio:
1.80x
P/B ratio:
4.70x
Volume:
30.9K
Avg. volume:
17.2K
1-year change:
-43.17%
Market cap:
$45.4M
Revenue:
$27.5M
EPS (TTM):
$0.23
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $1M $1.6M $2.3M $23.5M $27.5M
Revenue Growth (YoY) 2.02% 61.31% 43.01% 906.78% 16.91%
 
Cost of Revenues $480.8K $599.7K $828.6K $5.8M $7.3M
Gross Profit $531.9K $1M $1.5M $17.7M $20.2M
Gross Profit Margin 52.53% 63.29% 64.53% 75.3% 73.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $703.1K $1.3M $1.7M $14.4M $17.7M
Other Inc / (Exp) -- $29.3K $35K $67.3K $101.7K
Operating Expenses $703.1K $1.4M $1.7M $15.7M $18.7M
Operating Income -$171.1K -$321.1K -$211.4K $2M $1.5M
 
Net Interest Expenses $1.6K $6K $6.5K -- --
EBT. Incl. Unusual Items -$172.8K -$297.8K -$182.9K $2.1M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $230.9K -$220.2K
Net Income to Company -$172.8K -$297.8K -$182.9K $1.8M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$172.8K -$297.8K -$182.9K $1.8M $2M
 
Basic EPS (Cont. Ops) -$0.08 -$0.20 -$0.09 $0.32 $0.57
Diluted EPS (Cont. Ops) -$0.08 -$0.20 -$0.09 $0.10 $0.21
Weighted Average Basic Share $2.1M $2.1M $2.1M $5.6M $5.9M
Weighted Average Diluted Share $2.1M $2.1M $2.1M $17.9M $16.2M
 
EBITDA -$160.6K -$281.7K -$168.5K $2.2M $1.9M
EBIT -$171K -$291.7K -$176.4K $2.1M $1.8M
 
Revenue (Reported) $1M $1.6M $2.3M $23.5M $27.5M
Operating Income (Reported) -$171.1K -$321.1K -$211.4K $2M $1.5M
Operating Income (Adjusted) -$171K -$291.7K -$176.4K $2.1M $1.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $365K $476.4K $5.7M -- $6.9M
Revenue Growth (YoY) 131.17% 30.53% 1087.37% -- 7%
 
Cost of Revenues $93.5K $134.6K $1.4M -- $2M
Gross Profit $271.5K $341.8K $4.2M -- $5M
Gross Profit Margin 74.38% 71.74% 74.58% -- 71.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $392.5K $435.8K $3.6M -- $4.2M
Other Inc / (Exp) $16.3K -- -- -- $3.7K
Operating Expenses $392.5K $439.3K $4M -- $4.4M
Operating Income -$121K -$97.5K $216.6K -- $583.1K
 
Net Interest Expenses $1.7K $1.8K -- -- --
EBT. Incl. Unusual Items -$106.5K -$99.3K $221.6K -- $629.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $59.6K -- $53.1K
Net Income to Company -$106.5K -$99.3K $162.1K -- $576.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$106.5K -$99.3K $162.1K -- $576.7K
 
Basic EPS (Cont. Ops) -$0.05 -$0.05 $0.03 -- $0.09
Diluted EPS (Cont. Ops) -$0.05 -$0.05 $0.01 -- $0.07
Weighted Average Basic Share $2.1M $2.1M $5.8M -- $6.5M
Weighted Average Diluted Share $2.1M $2.1M $18.6M -- $8.2M
 
EBITDA -$102.4K -$95.4K $247.2K -- $676.7K
EBIT -$104.7K -$97.5K $223.3K -- $631K
 
Revenue (Reported) $365K $476.4K $5.7M -- $6.9M
Operating Income (Reported) -$121K -$97.5K $216.6K -- $583.1K
Operating Income (Adjusted) -$104.7K -$97.5K $223.3K -- $631K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.7M $2.2M $17.2M -- $27M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $697.8K $733.4K $4.3M -- $7.7M
Gross Profit $980.3K $1.4M $12.8M -- $19.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.7M $10.4M -- $17.1M
Other Inc / (Exp) $16.3K $48K $50.5K -- $11.4K
Operating Expenses $1.1M $1.7M $11.5M -- $18M
Operating Income -$134.1K -$303.8K $1.3M -- $1.3M
 
Net Interest Expenses $5K $6.5K -- -- --
EBT. Incl. Unusual Items -$122.8K -$262.3K $1.4M -- $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $395.3K -- $297.2K
Net Income to Company -$122.8K -$262.3K $968.7K -- $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.8K -$262.3K $968.7K -- $1.2M
 
Basic EPS (Cont. Ops) -$0.06 -$0.18 $0.22 -- $0.41
Diluted EPS (Cont. Ops) -$0.06 -$0.18 $0.01 -- $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$107.7K -$246.7K $1.4M -- $1.6M
EBIT -$117.7K -$255.7K $1.4M -- $1.4M
 
Revenue (Reported) $1.7M $2.2M $17.2M -- $27M
Operating Income (Reported) -$134.1K -$303.8K $1.3M -- $1.3M
Operating Income (Adjusted) -$117.7K -$255.7K $1.4M -- $1.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.3M $1.8M $16.6M $14.5M $20.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $477.6K $611.3K $4.1M $3.6M $5.9M
Gross Profit $799.9K $1.2M $12.5M $10.9M $14.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $934.4K $1.3M $10M $9M $12.8M
Other Inc / (Exp) $16.3K $35K $50.5K $92.2K $8K
Operating Expenses $934.4K $1.3M $11.1M $9.5M $13.5M
Operating Income -$134.5K -$117.2K $1.4M $1.4M $1.1M
 
Net Interest Expenses $4.4K $5K -- -- --
EBT. Incl. Unusual Items -$122.6K -$87.2K $1.5M $1.6M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $395.3K $430.4K $120.3K
Net Income to Company -$122.6K -$87.2K $1.1M $1.2M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.6K -$87.2K $1.1M $1.2M $1.1M
 
Basic EPS (Cont. Ops) -$0.06 -$0.04 $0.26 $0.20 $0.17
Diluted EPS (Cont. Ops) -$0.06 -$0.04 $0.06 $0.06 $0.13
Weighted Average Basic Share $6.2M $6.3M $16.7M $11.7M $19.1M
Weighted Average Diluted Share $6.2M $6.3M $52.8M $37.3M $22.5M
 
EBITDA -$110.6K -$75.6K $1.5M $1.7M $1.3M
EBIT -$118.2K -$82.2K $1.5M $1.6M $1.2M
 
Revenue (Reported) $1.3M $1.8M $16.6M $14.5M $20.5M
Operating Income (Reported) -$134.5K -$117.2K $1.4M $1.4M $1.1M
Operating Income (Adjusted) -$118.2K -$82.2K $1.5M $1.6M $1.2M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $409K $496.9K $373.7K $4.8M $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $182.2K $90.9K $105.9K $417K $509.8K
Inventory $288.1K $451K $323.4K $1.3M $3.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.7K $2.4K -- $801.4K $809.1K
Total Current Assets $893.1K $1M $803K $7.4M $8M
 
Property Plant And Equipment $233.6K $165.4K $74.6K $259.3K $297.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $2.2M $2.2M
Other Intangibles -- -- -- $382.7K $309.1K
Other Long-Term Assets -- $39.9K $16.3K $12.2K $16.9K
Total Assets $1.1M $1.3M $893.9K $10.2M $11M
 
Accounts Payable $98.6K $436.1K $458.3K $908.6K $967.6K
Accrued Expenses $30.2K $22.8K -- $46.8K $95.9K
Current Portion Of Long-Term Debt $5K $4.3K -- -- --
Current Portion Of Capital Lease Obligations $71.9K $84.6K $47.2K $65.8K $36.8K
Other Current Liabilities -- -- -- $830 $5.7K
Total Current Liabilities $339.8K $712.4K $707K $2.9M $2.8M
 
Long-Term Debt $166.7K $157.5K $2.2K -- --
Capital Leases -- -- -- -- --
Total Liabilities $638.3K $917.1K $709.2K $3.5M $3.3M
 
Common Stock $4.1K $4.2K $4.2K $25.6K $4.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $504.6K $345.7K $184.7K $6.6M $7.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $504.6K $345.7K $184.7K $6.7M $7.7M
 
Total Liabilities and Equity $1.1M $1.3M $893.9K $10.2M $11M
Cash and Short Terms $409K $496.9K $373.7K $4.8M $3.3M
Total Debt $171.7K $161.8K $158.5K $172.6K $146.6K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $492.1K $446K $4.2M -- $4.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91.9K $68.8K $454.6K -- $801.4K
Inventory $301.5K $317K $1.4M -- $2.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $103.4K $37.5K $437K -- $961.9K
Total Current Assets $989K $869.2K $6.4M -- $9.3M
 
Property Plant And Equipment $187K $97.6K $283.5K -- $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $2.2M -- $2.2M
Other Intangibles -- -- $402.1K -- $357.8K
Other Long-Term Assets -- $39.1K $12.2K -- $20.7K
Total Assets $1.2M $1M $9.3M -- $13M
 
Accounts Payable $311.1K $410.6K $758.8K -- $896.4K
Accrued Expenses $37.6K $24.1K $206.9K -- $12.9K
Current Portion Of Long-Term Debt $13.9K $156.3K -- -- --
Current Portion Of Capital Lease Obligations $81.3K $69.7K $63.2K -- $227.4K
Other Current Liabilities -- -- $4.2K -- $250
Total Current Liabilities $487.3K $760.7K $2.9M -- $2.4M
 
Long-Term Debt $161.7K $3K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $718.6K $763.7K $3.4M -- $3.3M
 
Common Stock $4.2K $4.2K $36.7K -- $3.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $473.6K $258.5K $5.9M -- $9.7M
 
Total Liabilities and Equity $1.2M $1M $9.3M -- $13M
Cash and Short Terms $492.1K $446K $4.2M -- $4.7M
Total Debt $175.5K $159.3K $186.9K -- $141K
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -$172.8K -$297.8K -$182.9K $1.8M $2M
Depreciation & Amoritzation $10.5K $10K $7.9K $95.2K $130.6K
Stock-Based Compensation -- $138.8K $22K $207.3K $267.2K
Change in Accounts Receivable -$101.7K $90.3K -$22K -$160.3K -$118.3K
Change in Inventories -$23.6K -$226.4K $96K $354K -$2.1M
Cash From Operations -$89.7K $48.4K -$126.1K $2.9M $2.7K
 
Capital Expenditures $9.2K $15.4K -- $65.6K $160.5K
Cash Acquisitions -- -- -- $1.1M --
Cash From Investing -$9.2K -$15.4K -- $1M -$160.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $162.9K $6.3K $35K -- --
Long-Term Debt Repaid -$3.3K -$3.3K -$3.3K -$40.4K -$28.2K
Repurchase of Common Stock -- -- -- -- -$1.2M
Other Financing Activities $2.2K $51.9K -$28.9K $132.6K -$146.3K
Cash From Financing $161.8K $54.9K $2.9K $540.1K -$1.4M
 
Beginning Cash (CF) $346.2K $409K $496.9K $373.7K $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.9K $87.9K -$123.2K $4.5M -$1.6M
Ending Cash (CF) $409K $496.9K $373.7K $4.8M $3.3M
 
Levered Free Cash Flow -$98.9K $33K -$126.1K $2.9M -$157.8K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$106.5K -$99.3K $162.1K -- $576.7K
Depreciation & Amoritzation $2.4K $2.1K $23.9K -- $45.7K
Stock-Based Compensation $50.4K -- $30.9K -- $258.1K
Change in Accounts Receivable -$13K $16.4K $429K -- $639K
Change in Inventories $21.8K -$14.5K $745K -- -$56.5K
Cash From Operations -$86.9K -$62.8K $123.8K -- -$169.9K
 
Capital Expenditures -- -- $11.2K -- $148.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$11.3K -- -$148.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.3K -- -- -- --
Long-Term Debt Repaid -$830 -$830 -$21.8K -- -$2.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.1K $28.7K -$48.4K -- -$149.9K
Cash From Financing -$590 $27.9K $49.6K -- -$152.3K
 
Beginning Cash (CF) $579.5K $480.9K $4M -- $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.4K -$34.9K $162.2K -- -$470.4K
Ending Cash (CF) $492.1K $446K $4.2M -- $4.7M
 
Levered Free Cash Flow -$86.8K -$62.8K $112.5K -- -$318.1K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$122.8K -$262.3K $968.7K -- $1.2M
Depreciation & Amoritzation $10.1K $9K $68.2K -- $140K
Stock-Based Compensation $66.4K $72.4K $177K -- $966.4K
Change in Accounts Receivable -$34K $19.6K -$175.7K -- $4.2K
Change in Inventories $43K -$78.3K $258.5K -- $675.4K
Cash From Operations $176.5K -$116.7K $2.3M -- $1.4M
 
Capital Expenditures $15.4K -- $65.6K -- $336.1K
Cash Acquisitions -- -- $1.1M -- --
Cash From Investing -$15.4K -- $1M -- -$336.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $169.2K $35K -- -- --
Long-Term Debt Repaid -$3.5K -$3.3K -$25.8K -- -$6.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $22.6K $38.9K $26.8K -- $47.1K
Cash From Financing $188.3K $70.6K $448.8K -- -$1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349.4K -$46.1K $3.7M -- -$144.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $161.1K -$116.7K $2.2M -- $1.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$122.6K -$87.2K $1.1M $1.2M $1.1M
Depreciation & Amoritzation $7.6K $6.6K $67K $56K $93K
Stock-Based Compensation $66.4K -- $155.1K $102.2K $860.5K
Change in Accounts Receivable $89.7K $19.1K -$134.6K -$600.6K -$323.4K
Change in Inventories -$13.4K $134.7K $297.2K -$1M $673K
Cash From Operations $74.2K -$90.9K $2.3M $1.3M $1.7M
 
Capital Expenditures $15.4K -- $65.6K $70.9K $255.8K
Cash Acquisitions -- -- $1.1M -- --
Cash From Investing -$15.4K -- $1M -$70.9K -$255.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.3K $35K -- -- --
Long-Term Debt Repaid -$2.5K -$2.5K -$25K -$26.3K -$5.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $20.4K $7.4K $63K -$25.2K $16.8K
Cash From Financing $24.2K $39.9K $485.9K -$51.5K $11.1K
 
Beginning Cash (CF) $1.4M $1.5M $6.6M $9.9M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83K -$51K $3.8M $1.1M $1.5M
Ending Cash (CF) $1.5M $1.4M $10.4M $11M $14.1M
 
Levered Free Cash Flow $58.9K -$90.9K $2.3M $1.2M $1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock