Financhill
Buy
56

CPHI Quote, Financials, Valuation and Earnings

Last price:
$2.25
Seasonality move :
125.97%
Day range:
$2.08 - $2.40
52-week range:
$1.20 - $4.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.85x
P/B ratio:
0.93x
Volume:
70.6K
Avg. volume:
123.3K
1-year change:
-32.01%
Market cap:
$7.2M
Revenue:
$4.5M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.9M $9.6M $8.1M $7M $4.5M
Revenue Growth (YoY) -0.53% -11.27% -15.95% -13.49% -35.41%
 
Cost of Revenues $8.9M $9.3M $8.6M $7.3M $6.5M
Gross Profit $2M $349.3K -$493.9K -$281.1K -$2M
Gross Profit Margin 17.97% 3.62% -6.1% -4.01% -43.84%
 
R&D Expenses $378K $319K $185.9K $240.1K $283.9K
Selling, General & Admin $4M $3.1M $3M $2.2M $2.3M
Other Inc / (Exp) -$115.2K $255.2K $93.9K $15.8K -$5.7K
Operating Expenses $4.4M $3.5M $3.1M $2.5M $2.6M
Operating Income -$2.5M -$3.1M -$3.6M -$2.8M -$4.6M
 
Net Interest Expenses $288.5K $539K $423.9K $327K $147.5K
EBT. Incl. Unusual Items -$2.9M -$3.4M -$4M -$3.1M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$3.4M -$4M -$3.1M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$3.4M -$4M -$3.1M -$4.7M
 
Basic EPS (Cont. Ops) -$35.00 -$37.00 -$37.80 -$9.10 -$2.70
Diluted EPS (Cont. Ops) -$35.00 -$37.00 -$37.80 -$9.10 -$2.70
Weighted Average Basic Share $87.3K $92.3K $105.1K $338.4K $1.7M
Weighted Average Diluted Share $87.3K $92.3K $105.1K $338.4K $1.7M
 
EBITDA $106.9K $230.4K -$837.7K $8.4K -$2M
EBIT -$2.6M -$2.9M -$3.5M -$2.7M -$4.6M
 
Revenue (Reported) $10.9M $9.6M $8.1M $7M $4.5M
Operating Income (Reported) -$2.5M -$3.1M -$3.6M -$2.8M -$4.6M
Operating Income (Adjusted) -$2.6M -$2.9M -$3.5M -$2.7M -$4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9M $2.9M $2.9M $2.1M $1.1M
Revenue Growth (YoY) -3.85% -1.42% 1.1% -26.41% -47.25%
 
Cost of Revenues $2.4M $2.6M $2.9M $2.2M $1.3M
Gross Profit $561.5K $301.9K $42.7K -$79.2K -$160.6K
Gross Profit Margin 19.16% 10.45% 1.46% -3.68% -14.16%
 
R&D Expenses $261.5K $54.1K $28K $147.6K $550
Selling, General & Admin $1.3M $1.1M $1.2M $949.3K $1M
Other Inc / (Exp) -$72.9K $250.6K $10.1K -- --
Operating Expenses $1.6M $1.2M $1.2M $1.1M $1M
Operating Income -$1M -$899.3K -$1.2M -$1.2M -$1.2M
 
Net Interest Expenses $107.5K $332K $95.2K $47.7K $28.4K
EBT. Incl. Unusual Items -$1.2M -$980.7K -$1.3M -$1.2M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$980.7K -$1.3M -$1.2M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$980.7K -$1.3M -$1.2M -$1.2M
 
Basic EPS (Cont. Ops) -$15.00 -$12.00 -$9.80 -$1.16 -$0.40
Diluted EPS (Cont. Ops) -$15.00 -$12.00 -$9.80 -$1.16 -$0.40
Weighted Average Basic Share $87.5K $95.6K $128.7K $1.1M $2.3M
Weighted Average Diluted Share $87.5K $95.6K $128.7K $1.1M $2.3M
 
EBITDA -$400K $63.4K -$528.6K -$486.1K -$746.6K
EBIT -$1.1M -$647.3K -$1.2M -$1.2M -$1.2M
 
Revenue (Reported) $2.9M $2.9M $2.9M $2.1M $1.1M
Operating Income (Reported) -$1M -$899.3K -$1.2M -$1.2M -$1.2M
Operating Income (Adjusted) -$1.1M -$647.3K -$1.2M -$1.2M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.9M $9.6M $8.1M $7M $4.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9M $9.3M $8.6M $7.3M $6.5M
Gross Profit $2M $349.3K -$493.9K -$281.1K -$2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $378K $319K $185.9K $240.1K $283.9K
Selling, General & Admin $4M $3.1M $3M $2.2M $2.3M
Other Inc / (Exp) -$115.2K $255.2K $93.9K -- --
Operating Expenses $4.4M $3.5M $3.1M $2.5M $2.6M
Operating Income -$2.5M -$3.1M -$3.6M -$2.8M -$4.6M
 
Net Interest Expenses $288.5K $539K $423.9K $327K $147.5K
EBT. Incl. Unusual Items -$2.9M -$3.4M -$4M -$3.1M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$3.4M -$4M -$3.1M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$3.4M -$4M -$3.1M -$4.7M
 
Basic EPS (Cont. Ops) -$34.85 -$42.00 -$37.80 -$10.46 -$2.60
Diluted EPS (Cont. Ops) -$34.85 -$42.00 -$37.80 -$10.46 -$2.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $106.9K $230.3K -$837.7K $8.4K -$2M
EBIT -$2.6M -$2.9M -$3.5M -$2.7M -$4.6M
 
Revenue (Reported) $10.9M $9.6M $8.1M $7M $4.5M
Operating Income (Reported) -$2.5M -$3.1M -$3.6M -$2.8M -$4.6M
Operating Income (Adjusted) -$2.6M -$2.9M -$3.5M -$2.7M -$4.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9.6M $8.1M $7M $4.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3M $8.6M $7.3M $6.5M --
Gross Profit $349.3K -$493.9K -$281.1K -$2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $319K $185.9K $240.1K $283.9K --
Selling, General & Admin $3.1M $3M $2.2M $2.3M --
Other Inc / (Exp) $255.2K $93.9K -- -- --
Operating Expenses $3.5M $3.1M $2.5M $2.6M --
Operating Income -$3.1M -$3.6M -$2.8M -$4.6M --
 
Net Interest Expenses $539K $423.9K $327K $147.5K --
EBT. Incl. Unusual Items -$3.4M -$4M -$3.1M -$4.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$4M -$3.1M -$4.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$4M -$3.1M -$4.7M --
 
Basic EPS (Cont. Ops) -$42.00 -$37.80 -$10.46 -$2.60 --
Diluted EPS (Cont. Ops) -$42.00 -$37.80 -$10.46 -$2.60 --
Weighted Average Basic Share $369.9K $420.5K $1.7M $7M --
Weighted Average Diluted Share $369.9K $420.5K $1.7M $7M --
 
EBITDA $230.4K -$837.7K $8.4K -$2M --
EBIT -$2.9M -$3.5M -$2.7M -$4.6M --
 
Revenue (Reported) $9.6M $8.1M $7M $4.5M --
Operating Income (Reported) -$3.1M -$3.6M -$2.8M -$4.6M --
Operating Income (Adjusted) -$2.9M -$3.5M -$2.7M -$4.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $957.7K $4.9M $2M $1.4M $626.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $501.9K $714.5K $421.5K $504.5K $232.1K
Inventory $3.7M $3.3M $2.9M $3.7M $2.3M
Prepaid Expenses $75.9K $59.3K $522.3K $112.3K $96.3K
Other Current Assets -- -- -- -- --
Total Current Assets $5.3M $9.1M $6M $6M $3.3M
 
Property Plant And Equipment $15.2M $13M $9.6M $6.8M $4.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $613.8K $589.6K $2.2M $3.7M $7.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $21.1M $22.6M $17.8M $16.5M $14.9M
 
Accounts Payable $1.2M $926.8K $667.1K $966.4K $225.1K
Accrued Expenses $177.4K $298.5K $404.8K $298.8K $247.2K
Current Portion Of Long-Term Debt $4.2M $7.1M $8.7M $3.1M $2.2M
Current Portion Of Capital Lease Obligations $52.1K $85.3K $40.5K $77.7K $39.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.4M $10.5M $12.7M $6.8M $5M
 
Long-Term Debt $904.2K $5.3M -- $1.4M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $13.1M $16.6M $13.5M $9M $7.1M
 
Common Stock $45.6K $47.3K $1.5K $10.6K $32.6K
Other Common Equity Adj $12.3M $12.6M $11.6M $11.5M $11.3M
Common Equity $8M $6M $4.3M $7.5M $7.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8M $6M $4.3M $7.5M $7.7M
 
Total Liabilities and Equity $21.1M $22.6M $17.8M $16.5M $14.9M
Cash and Short Terms $957.7K $4.9M $2M $1.4M $626.9K
Total Debt $7.4M $12.4M $8.7M $4.5M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $957.7K $4.9M $2M $1.4M $626.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $501.9K $714.5K $421.5K $504.5K $232.1K
Inventory $3.7M $3.3M $2.9M $3.7M $2.3M
Prepaid Expenses $75.9K $59.3K $522.3K $112.3K $96.3K
Other Current Assets -- -- -- -- --
Total Current Assets $5.3M $9.1M $6M $6M $3.3M
 
Property Plant And Equipment $15.2M $13M $9.6M $6.8M $4.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $613.8K $589.6K $2.2M $3.7M $7.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $21.1M $22.6M $17.8M $16.5M $14.9M
 
Accounts Payable $1.2M $926.8K $667.1K $966.4K $225.1K
Accrued Expenses $177.4K $298.5K $404.8K $298.8K $247.2K
Current Portion Of Long-Term Debt $4.2M $7.1M $8.7M $3.1M $2.2M
Current Portion Of Capital Lease Obligations $52.1K $85.3K $40.5K $77.7K $39.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.4M $10.5M $12.7M $6.8M $5M
 
Long-Term Debt $904.2K $5.3M -- $1.4M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $13.1M $16.6M $13.5M $9M $7.1M
 
Common Stock $45.6K $47.3K $1.5K $10.6K $32.6K
Other Common Equity Adj $12.3M $12.6M $11.6M $11.5M $11.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8M $6M $4.3M $7.5M $7.7M
 
Total Liabilities and Equity $21.1M $22.6M $17.8M $16.5M $14.9M
Cash and Short Terms $957.7K $4.9M $2M $1.4M $626.9K
Total Debt $7.4M $12.4M $8.7M $4.5M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$3.4M -$4M -$3.1M -$4.7M
Depreciation & Amoritzation $2.7M $3.1M $2.7M $2.8M $2.6M
Stock-Based Compensation -- $15.2K $78.3K -- --
Change in Accounts Receivable -$613.7K -$545.5K -$170.2K -$938K -$197.7K
Change in Inventories $807.6K $1M $689.1K -$17.1K $1.6M
Cash From Operations -$42.3K -$249.8K -$409.6K -$699.7K -$466.4K
 
Capital Expenditures $867.3K $438.1K $402K $11.5K $291.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$867.3K -$438.1K -$402K -$11.5K -$291.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1M $10M $593.9K $1.6M $520.1K
Long-Term Debt Repaid -$2.4M -$5.4M -$2.1M -$1.5M -$492.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$223K -- --
Cash From Financing $624.2K $4.6M -$1.8M $73.2K $27.4K
 
Beginning Cash (CF) $1.2M $957.7K $4.9M $2M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$285.4K $3.9M -$2.6M -$638.1K -$730.7K
Ending Cash (CF) $957.7K $4.9M $2M $1.4M $626.9K
 
Levered Free Cash Flow -$909.6K -$687.9K -$811.5K -$711.2K -$758.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$980.7K -$1.3M -$1.2M -$1.2M
Depreciation & Amoritzation $701.1K $710.7K $639.4K $695.8K $448.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$247.3K -$393.7K -$107.3K -$364.3K -$212.9K
Change in Inventories $246.5K $255.8K $192.9K $258.7K $511K
Cash From Operations $334.9K -$198.1K $584.6K -$22.3K $238.5K
 
Capital Expenditures -$232.6K $7.1K -$27.3K $4.5K $272.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing $232.6K -$7.1K $27.3K -$4.5K -$272.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $205.8K $5M $571.8K $1.1M $27.4K
Long-Term Debt Repaid -$215.9K -$403K -$1M -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$223K -- --
Cash From Financing -$10.1K $4.6M -$672.1K $30.4K $6.8K
 
Beginning Cash (CF) $346.6K $458.8K $2.1M $1.4M $718.7K
Foreign Exchange Rate Adjustment $53.7K -$14.6K $3.9K $50.4K -$64.2K
Additions / Reductions $557.4K $4.4M -$60.2K $3.5K -$27.6K
Ending Cash (CF) $957.7K $4.9M $2M $1.4M $626.9K
 
Levered Free Cash Flow $567.4K -$205.2K $611.9K -$26.8K -$34.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$3.4M -$4M -$3.1M -$4.7M
Depreciation & Amoritzation $2.7M $3.1M $2.7M $2.8M $2.6M
Stock-Based Compensation -- $15.2K -- -- --
Change in Accounts Receivable -$613.7K -$545.5K -$170.2K -$938K -$197.7K
Change in Inventories $807.6K $1M $689.1K -$17.1K $1.6M
Cash From Operations -$42.3K -$249.8K -$409.5K -$699.7K -$466.4K
 
Capital Expenditures $867.3K $438.1K $402K $11.5K $291.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$867.3K -$438.1K -$402K -$11.5K -$291.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1M $10M $593.9K $1.6M $520.1K
Long-Term Debt Repaid -$2.4M -$5.4M -$2.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $624.2K $4.6M -$1.8M $73.1K $27.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$285.4K $3.9M -$2.6M -$638.1K -$730.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$909.6K -$687.9K -$811.5K -$711.2K -$758.1K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$3.4M -$4M -$3.1M -$4.7M --
Depreciation & Amoritzation $3.1M $2.7M $2.8M $2.6M --
Stock-Based Compensation $15.2K -- -- -- --
Change in Accounts Receivable -$545.5K -$170.2K -$938K -$197.7K --
Change in Inventories $1M $689.1K -$17.1K $1.6M --
Cash From Operations -$249.8K -$409.6K -$699.7K -$466.4K --
 
Capital Expenditures $438.1K $402K $11.5K $291.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$438.1K -$402K -$11.5K -$291.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $593.9K $1.6M $520.1K --
Long-Term Debt Repaid -$5.4M -$2.1M -$1.5M -$492.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$223K -- -- --
Cash From Financing $4.6M -$1.8M $73.2K $27.4K --
 
Beginning Cash (CF) $3.7M $12.9M $5.5M $3.7M --
Foreign Exchange Rate Adjustment -$8.4K -$247.6K $31.9K -$66.2K --
Additions / Reductions $3.9M -$2.6M -$638.1K -$730.7K --
Ending Cash (CF) $7.6M $10.1M $4.9M $2.9M --
 
Levered Free Cash Flow -$687.9K -$811.4K -$711.1K -$758.1K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock