Financhill
Buy
51

EVI Quote, Financials, Valuation and Earnings

Last price:
$17.34
Seasonality move :
1.31%
Day range:
$17.01 - $18.00
52-week range:
$14.51 - $25.50
Dividend yield:
0%
P/E ratio:
35.51x
P/S ratio:
0.64x
P/B ratio:
1.82x
Volume:
13.6K
Avg. volume:
16.3K
1-year change:
-20.95%
Market cap:
$247.6M
Revenue:
$353.6M
EPS (TTM):
$0.49
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $235.8M $242M $267.3M $354.2M $353.6M
Revenue Growth (YoY) 3.28% 2.63% 10.46% 32.49% -0.17%
 
Cost of Revenues $180.6M $182.2M $193.6M $250.5M $248.3M
Gross Profit $55.2M $59.8M $73.7M $103.7M $105.3M
Gross Profit Margin 23.41% 24.73% 27.57% 29.28% 29.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.4M $56.6M $67.3M $87.2M $93.6M
Other Inc / (Exp) -- $7.3M -- -- --
Operating Expenses $52.4M $56.6M $67.3M $87.2M $93.6M
Operating Income $2.8M $3.2M $6.4M $16.5M $11.6M
 
Net Interest Expenses $1.4M $635K $679K $2.5M $2.7M
EBT. Incl. Unusual Items $1.3M $9.9M $5.7M $14M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $573K $1.5M $1.6M $4.3M $3.2M
Net Income to Company $775K $8.4M $4.1M $9.7M $5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $775K $8.4M $4.1M $9.7M $5.6M
 
Basic EPS (Cont. Ops) $0.06 $0.63 $0.30 $0.68 $0.39
Diluted EPS (Cont. Ops) $0.06 $0.61 $0.29 $0.67 $0.37
Weighted Average Basic Share $11.8M $12.1M $12.4M $12.6M $12.7M
Weighted Average Diluted Share $12.2M $12.6M $12.7M $12.8M $13.2M
 
EBITDA $6.5M $15.1M $11.6M $22.5M $17.6M
EBIT $2.8M $10.5M $6.4M $16.5M $11.6M
 
Revenue (Reported) $235.8M $242M $267.3M $354.2M $353.6M
Operating Income (Reported) $2.8M $3.2M $6.4M $16.5M $11.6M
Operating Income (Adjusted) $2.8M $10.5M $6.4M $16.5M $11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $57.9M $63.7M $83.4M $88.1M $93.6M
Revenue Growth (YoY) 3.95% 10.13% 30.89% 5.57% 6.3%
 
Cost of Revenues $44.5M $46.1M $58.9M $62.4M $64.8M
Gross Profit $13.3M $17.6M $24.5M $25.7M $28.9M
Gross Profit Margin 23.04% 27.67% 29.37% 29.17% 30.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $15M $20.1M $23.1M $23.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.4M $15M $20.1M $23.1M $23.9M
Operating Income $896K $2.7M $4.4M $2.6M $5M
 
Net Interest Expenses $169K $115K $377K $770K $482K
EBT. Incl. Unusual Items $727K $2.6M $4M $1.8M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209K $535K $1.2M $565K $1.3M
Net Income to Company $518K $2M $2.8M $1.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $518K $2M $2.8M $1.3M $3.2M
 
Basic EPS (Cont. Ops) $0.04 $0.15 $0.20 $0.09 $0.22
Diluted EPS (Cont. Ops) $0.04 $0.15 $0.20 $0.09 $0.21
Weighted Average Basic Share $11.9M $12.3M $12.5M $12.6M $12.7M
Weighted Average Diluted Share $12.3M $12.7M $12.5M $13.2M $13M
 
EBITDA $1.9M $3.9M $5.8M $4.2M $6.5M
EBIT $896K $2.7M $4.4M $2.6M $5M
 
Revenue (Reported) $57.9M $63.7M $83.4M $88.1M $93.6M
Operating Income (Reported) $896K $2.7M $4.4M $2.6M $5M
Operating Income (Adjusted) $896K $2.7M $4.4M $2.6M $5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $238M $247.9M $287M $358.8M $359.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $183.3M $183.7M $206.4M $253.9M $250.7M
Gross Profit $54.7M $64.1M $80.6M $104.9M $108.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.3M $59.1M $72.5M $90.1M $94.4M
Other Inc / (Exp) -- $7.3M -- -- --
Operating Expenses $52.3M $59.1M $72.5M $90.1M $94.4M
Operating Income $2.4M $5M $8.1M $14.7M $14M
 
Net Interest Expenses $1.2M $581K $941K $2.9M $2.5M
EBT. Incl. Unusual Items $1.2M $11.7M $7.2M $11.8M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $503K $1.8M $2.2M $3.7M $3.9M
Net Income to Company $713K $9.9M $4.9M $8.2M $7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $713K $9.9M $4.9M $8.2M $7.6M
 
Basic EPS (Cont. Ops) $0.05 $0.73 $0.35 $0.57 $0.52
Diluted EPS (Cont. Ops) $0.05 $0.71 $0.35 $0.56 $0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.3M $17.1M $13.5M $20.9M $20M
EBIT $2.4M $12.3M $8.1M $14.7M $14M
 
Revenue (Reported) $238M $247.9M $287M $358.8M $359.1M
Operating Income (Reported) $2.4M $5M $8.1M $14.7M $14M
Operating Income (Adjusted) $2.4M $12.3M $8.1M $14.7M $14M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $57.9M $63.7M $83.4M $88.1M $93.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.5M $46.1M $58.9M $62.4M $64.8M
Gross Profit $13.3M $17.6M $24.5M $25.7M $28.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $15M $20.1M $23.1M $23.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.4M $15M $20.1M $23.1M $23.9M
Operating Income $896K $2.7M $4.4M $2.6M $5M
 
Net Interest Expenses $169K $115K $377K $770K $482K
EBT. Incl. Unusual Items $727K $2.6M $4M $1.8M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209K $535K $1.2M $565K $1.3M
Net Income to Company $518K $2M $2.8M $1.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $518K $2M $2.8M $1.3M $3.2M
 
Basic EPS (Cont. Ops) $0.04 $0.15 $0.20 $0.09 $0.22
Diluted EPS (Cont. Ops) $0.04 $0.15 $0.20 $0.09 $0.21
Weighted Average Basic Share $11.9M $12.3M $12.5M $12.6M $12.7M
Weighted Average Diluted Share $12.3M $12.7M $12.5M $13.2M $13M
 
EBITDA $1.9M $3.9M $5.8M $4.2M $6.5M
EBIT $896K $2.7M $4.4M $2.6M $5M
 
Revenue (Reported) $57.9M $63.7M $83.4M $88.1M $93.6M
Operating Income (Reported) $896K $2.7M $4.4M $2.6M $5M
Operating Income (Adjusted) $896K $2.7M $4.4M $2.6M $5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $9.8M $6.1M $4M $5.9M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.5M $28.9M $43M $48.4M $40.9M
Inventory $24.1M $25.1M $49.4M $59.2M $47.9M
Prepaid Expenses $1.6M $668K $2.4M $3.1M $2M
Other Current Assets $1.8M $2.7M $2.2M $5.4M $2.9M
Total Current Assets $64.7M $65.2M $105.6M $125.5M $101.9M
 
Property Plant And Equipment $13.3M $17.7M $20.5M $21.7M $22M
Long-Term Investments -- -- -- -- --
Goodwill $56.7M $63.9M $71M $73.4M $75.1M
Other Intangibles $21.8M $23.7M $26.2M $24.1M $22M
Other Long-Term Assets $4.3M $7.4M $7.4M $9.2M $9.6M
Total Assets $160.7M $177.9M $230.8M $253.8M $230.7M
 
Accounts Payable $18.9M $20.7M $32.6M $26.7M $23.1M
Accrued Expenses $9.3M $11.9M $16.1M $20.8M $17.4M
Current Portion Of Long-Term Debt $2.7M -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $2.1M $2.5M $3M $3.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.5M $49.5M $74.8M $76.4M $69.8M
 
Long-Term Debt $25M $11.9M $27.8M $34.9M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $72.9M $71.1M $113.1M $122.9M $94.1M
 
Common Stock $301K $310K $316K $318K $322K
Other Common Equity Adj -- -- -- -- --
Common Equity $87.8M $106.7M $117.7M $131M $136.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $87.8M $106.7M $117.7M $131M $136.6M
 
Total Liabilities and Equity $160.7M $177.9M $230.8M $253.8M $230.7M
Cash and Short Terms $9.8M $6.1M $4M $5.9M $4.6M
Total Debt $27.7M $11.9M $27.8M $34.9M $12.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.1M $2.8M $3.8M $4.2M $4.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.4M $33.7M $44.3M $47.8M $45.4M
Inventory $24.7M $29.1M $54.2M $57.7M $50.9M
Prepaid Expenses $227K $410K $1.8M $2.5M $2.1M
Other Current Assets $4.4M $5.6M $5.9M $7.6M $9.2M
Total Current Assets $65.5M $71.6M $115.5M $121.9M $112.3M
 
Property Plant And Equipment $15.9M $17.8M $20.1M $20.7M $23.2M
Long-Term Investments -- -- -- -- --
Goodwill $56.6M $63.9M $71.7M $74.2M $77.6M
Other Intangibles $21.3M $23.2M $25.7M $23.6M $22.9M
Other Long-Term Assets $4.6M $7M $8.1M $9.1M $9.4M
Total Assets $164M $183.6M $241M $249.5M $245.5M
 
Accounts Payable $27.5M $23.8M $42.2M $31.6M $39.9M
Accrued Expenses $4.6M $7.2M $9.4M $11.5M $11.5M
Current Portion Of Long-Term Debt $383K -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $2.3M $2.5M $2.8M $3.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $49.1M $44.8M $73.8M $70.7M $77.8M
 
Long-Term Debt $19.3M $19.9M $35.8M $33.9M $19.9M
Capital Leases -- -- -- -- --
Total Liabilities $75.1M $74.3M $119.8M $115.5M $109.5M
 
Common Stock $301K $310K $316K $319K $323K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $88.9M $109.2M $121.2M $134M $136.1M
 
Total Liabilities and Equity $164M $183.6M $241M $249.5M $245.5M
Cash and Short Terms $5.1M $2.8M $3.8M $4.2M $4.4M
Total Debt $19.7M $19.9M $35.8M $33.9M $19.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $775K $8.4M $4.1M $9.7M $5.6M
Depreciation & Amoritzation $3.7M $4.6M $5.2M $6M $6M
Stock-Based Compensation $2.3M $2.4M $2.6M $3.1M $5M
Change in Accounts Receivable $7.2M -$1.4M -$13.3M -$5.3M $7M
Change in Inventories $4M $665K -$20.4M -$8.3M $11.9M
Cash From Operations $23.1M $13.7M -$1.9M $940K $32.7M
 
Capital Expenditures $3.4M $2.8M $4M $3.7M $4.9M
Cash Acquisitions -$1.4M -$4.8M -$12M -$2.3M -$1.9M
Cash From Investing -$4.8M -$7.6M -$15.9M -$6M -$6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$4.1M
Special Dividend Paid
Long-Term Debt Issued $24.9M $53.5M $65M $77M $62.5M
Long-Term Debt Repaid -$37.9M -$62.5M -$49M -$70M -$84.5M
Repurchase of Common Stock -$573K -$853K -$205K -$125K -$1.2M
Other Financing Activities -- -- -$166K -- --
Cash From Financing -$13.6M -$9.8M $15.7M $7M -$27.2M
 
Beginning Cash (CF) $5M $9.8M $6.1M $4M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M -$3.7M -$2.1M $1.9M -$1.4M
Ending Cash (CF) $9.8M $6.1M $4M $5.9M $4.6M
 
Levered Free Cash Flow $19.7M $10.9M -$5.9M -$2.8M $27.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $461K $528K $2.2M $1.3M --
Depreciation & Amoritzation $1.2M $1.2M $1.5M $1.5M --
Stock-Based Compensation $616K $841K $802K $1.1M --
Change in Accounts Receivable $1.7M $4.4M $2.3M $1.9M --
Change in Inventories $1.1M -$3.9M -$5M $1.4M --
Cash From Operations $3.1M $9.4M $1.3M $9.3M --
 
Capital Expenditures $439K $1.1M $1.1M $1.4M --
Cash Acquisitions -$4.5M -- -$650K -- --
Cash From Investing -$4.9M -$1.1M -$1.7M -$1.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4.1M --
Special Dividend Paid -- -- -- $280K --
Long-Term Debt Issued $13.5M $10M $17M $16.5M --
Long-Term Debt Repaid -$11.5M -$15M -$16M -$19.5M --
Repurchase of Common Stock -$346K -$142K -$66K -$830K --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.7M -$5.1M $993K -$7.8M --
 
Beginning Cash (CF) $5.1M $2.8M $3.8M $4.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$133K $3.2M $609K $75K --
Ending Cash (CF) $5M $6M $4.4M $4.3M --
 
Levered Free Cash Flow $2.7M $8.3M $266K $7.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $713K $9.9M $4.9M $8.2M $7.6M
Depreciation & Amoritzation $3.9M $4.8M $5.4M $6.1M $6M
Stock-Based Compensation $2.4M $2.3M $2.8M $4.2M $4.2M
Change in Accounts Receivable -$4.5M -$1.4M -$13.7M -$636K $3.4M
Change in Inventories $5.3M -$2.6M -$20.7M -$2.4M $8.6M
Cash From Operations $25.6M -$1.1M $2.3M $8.7M $31.3M
 
Capital Expenditures $3.1M $2.7M $3.9M $3.9M $5.1M
Cash Acquisitions -$1.1M -$4.8M -$13.2M -$2M -$6.8M
Cash From Investing -$4.1M -$7.5M -$17.1M -$5.9M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$4.1M
Special Dividend Paid
Long-Term Debt Issued $34.9M $56.5M $65M $81M $62.5M
Long-Term Debt Repaid -$55.9M -$49.5M -$49M -$83M -$76.5M
Repurchase of Common Stock -- -- -$205K -$439K -$1.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$21.6M $6.2M $15.7M -$2.3M -$19.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$150K -$2.3M $1M $415K $184K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22.5M -$3.7M -$1.6M $4.8M $26.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $979K $2.5M $5.1M $2.6M $3.2M
Depreciation & Amoritzation $2.2M $2.5M $2.9M $3M $1.6M
Stock-Based Compensation $1.2M $1.3M $1.5M $2.9M $1.1M
Change in Accounts Receivable -$3M -$252K -$2.8M $1.5M -$4M
Change in Inventories $508K -$7.8M -$9.2M $3.2M -$1.5M
Cash From Operations $7.4M -$997K -$4.9M $10.9M $207K
 
Capital Expenditures $1.4M $2M $1.8M $2.4M $1.3M
Cash Acquisitions -$4.5M -- -$1.9M -$987K -$5.9M
Cash From Investing -$5.9M -$2M -$3.7M -$3.4M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4.1M --
Special Dividend Paid -- -- -- $280K $310K
Long-Term Debt Issued $25.5M $25M $32M $35.5M $19M
Long-Term Debt Repaid -$31.5M -$22M -$23M -$39.5M -$12M
Repurchase of Common Stock -$346K -$142K -$66K -$1.1M -$254K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.3M $2.9M $9M -$9.2M $6.7M
 
Beginning Cash (CF) $14.9M $8.8M $7.7M $10.1M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8M -$53K $409K -$1.7M -$185K
Ending Cash (CF) $10.1M $8.8M $8.2M $8.5M $4.4M
 
Levered Free Cash Flow $6M -$3M -$6.7M $8.5M -$1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stanley Druckenmiller Buy Philip Morris?
Why Did Stanley Druckenmiller Buy Philip Morris?

If you only look at consumer trends within the United…

1 Under the Radar Quantum Stock
1 Under the Radar Quantum Stock

Following comments by NVIDIA CEO Jensen Huang about the probable…

Is Mondelez Stock Overvalued?
Is Mondelez Stock Overvalued?

The company behind Oreo, Ritz, LU, Clif Bar, and Tate’s…

Stock Ideas

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 123x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Alerts

Buy
75
WNS alert for Jan 24

WNS (Holdings) [WNS] is up 2.59% over the past day.

Buy
77
MNPR alert for Jan 24

Monopar Therapeutics [MNPR] is up 5.67% over the past day.

Buy
75
HZO alert for Jan 24

MarineMax [HZO] is down 4.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock