Financhill
Sell
16

AI Quote, Financials, Valuation and Earnings

Last price:
$19.01
Seasonality move :
-3.02%
Day range:
$18.13 - $19.90
52-week range:
$18.13 - $45.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.55x
P/B ratio:
2.93x
Volume:
5.6M
Avg. volume:
4.6M
1-year change:
-24.1%
Market cap:
$2.5B
Revenue:
$310.6M
EPS (TTM):
-$2.23
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $156.7M $183.2M $252.8M $266.8M $310.6M
Revenue Growth (YoY) 71.02% 16.95% 37.96% 5.55% 16.41%
 
Cost of Revenues $38.8M $44.5M $63.7M $86.3M $132M
Gross Profit $117.9M $138.7M $189M $180.5M $178.6M
Gross Profit Margin 75.24% 75.7% 74.79% 67.64% 57.49%
 
R&D Expenses $64.5M $68.9M $150.5M $210.7M $201.4M
Selling, General & Admin $124.8M $130.1M $234.6M $260.3M $295.5M
Other Inc / (Exp) -$1.8M $4M $3M $350K -$641K
Operating Expenses $189.4M $199M $385.2M $471M $496.9M
Operating Income -$71.5M -$60.3M -$196.1M -$290.5M -$318.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$69M -$55M -$191.3M -$268.2M -$278.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $380K $704K $789K $675K $792K
Net Income to Company -$69.4M -$55.7M -$192.1M -$268.8M -$279.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$69.4M -$55.7M -$192.1M -$268.8M -$279.7M
 
Basic EPS (Cont. Ops) -$0.94 -$0.90 -$1.84 -$2.45 -$2.34
Diluted EPS (Cont. Ops) -$0.94 -$0.90 -$1.84 -$2.45 -$2.34
Weighted Average Basic Share $73.6M $66.8M $104.4M $109.9M $119.4M
Weighted Average Diluted Share $73.6M $66.8M $104.4M $109.9M $119.4M
 
EBITDA -$70.2M -$56M -$190.9M -$284.4M -$305.6M
EBIT -$71.5M -$60.3M -$196.1M -$290.5M -$318.3M
 
Revenue (Reported) $156.7M $183.2M $252.8M $266.8M $310.6M
Operating Income (Reported) -$71.5M -$60.3M -$196.1M -$290.5M -$318.3M
Operating Income (Adjusted) -$71.5M -$60.3M -$196.1M -$290.5M -$318.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $49.1M $69.8M $66.7M $78.4M $98.8M
Revenue Growth (YoY) 18.96% 42.08% -4.45% 17.6% 26%
 
Cost of Revenues $12.2M $17.4M $22.3M $33.1M $40.4M
Gross Profit $36.9M $52.4M $44.4M $45.3M $58.3M
Gross Profit Margin 75.1% 75.13% 66.6% 57.76% 59.07%
 
R&D Expenses $18.7M $40.9M $55.1M $49.5M $59.4M
Selling, General & Admin $36.6M $58.9M $61.4M $78.4M $86.6M
Other Inc / (Exp) $1.7M $7.7M $2M $409K -$957K
Operating Expenses $55.4M $99.8M $116.4M $127.8M $145.9M
Operating Income -$18.5M -$47.4M -$72M -$82.5M -$87.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$39.3M -$63M -$72.1M -$79.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203K $193K $143K $489K $336K
Net Income to Company -$16.9M -$39.4M -$63.2M -$72.6M -$80.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.9M -$39.4M -$63.2M -$72.6M -$80.2M
 
Basic EPS (Cont. Ops) -$0.23 -$0.38 -$0.57 -$0.60 -$0.62
Diluted EPS (Cont. Ops) -$0.23 -$0.38 -$0.57 -$0.60 -$0.62
Weighted Average Basic Share $78.8M $105.1M $110.7M $120.5M $130.4M
Weighted Average Diluted Share $78.8M $105.1M $110.7M $120.5M $130.4M
 
EBITDA -$17.4M -$46M -$71.2M -$79.3M -$84.5M
EBIT -$18.5M -$47.4M -$72M -$82.5M -$87.6M
 
Revenue (Reported) $49.1M $69.8M $66.7M $78.4M $98.8M
Operating Income (Reported) -$18.5M -$47.4M -$72M -$82.5M -$87.6M
Operating Income (Adjusted) -$18.5M -$47.4M -$72M -$82.5M -$87.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $172.6M $232.7M $266.7M $296.4M $366.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.3M $58.1M $78.8M $122M $147M
Gross Profit $130.2M $174.7M $187.9M $174.5M $220M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.6M $124.9M $207.4M $200.4M $218.6M
Selling, General & Admin $131.2M $213.3M $254.3M $283.3M $319.1M
Other Inc / (Exp) $2.9M $5.3M -$2.4M -$184K -$1.1M
Operating Expenses $196.8M $338.2M $461.6M $483.8M $537.7M
Operating Income -$66.6M -$163.5M -$273.7M -$309.3M -$317.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$61.5M -$156.9M -$261.6M -$270.7M -$281.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $553K $842K $680K $1.1M $794K
Net Income to Company -$62.1M -$157.7M -$262.3M -$271.7M -$281.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62.1M -$157.7M -$262.3M -$271.7M -$281.9M
 
Basic EPS (Cont. Ops) -$0.80 -$1.54 -$2.42 -$2.33 -$2.23
Diluted EPS (Cont. Ops) -$0.80 -$1.54 -$2.42 -$2.33 -$2.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$62.6M -$158.6M -$269.1M -$297M -$305.3M
EBIT -$66.6M -$163.5M -$273.7M -$309.3M -$317.8M
 
Revenue (Reported) $172.6M $232.7M $266.7M $296.4M $366.9M
Operating Income (Reported) -$66.6M -$163.5M -$273.7M -$309.3M -$317.8M
Operating Income (Adjusted) -$66.6M -$163.5M -$273.7M -$309.3M -$317.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $130.9M $180.4M $194.4M $224M $280.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.8M $46.4M $61.4M $97M $112M
Gross Profit $98.1M $134.1M $133M $126.9M $168.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.1M $104.2M $161M $150.7M $168M
Selling, General & Admin $86.3M $169.5M $189.2M $212.2M $235.8M
Other Inc / (Exp) $4.2M $5.5M $66K -$468K -$916K
Operating Expenses $134.5M $273.7M $350.2M $363M $403.8M
Operating Income -$36.3M -$139.6M -$217.2M -$236M -$235.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$31.2M -$133.1M -$203.4M -$205.9M -$208.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $456K $594K $485K $863K $865K
Net Income to Company -$31.6M -$133.6M -$203.9M -$206.8M -$209M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.6M -$133.6M -$203.9M -$206.8M -$209M
 
Basic EPS (Cont. Ops) -$0.38 -$1.30 -$1.87 -$1.75 -$1.64
Diluted EPS (Cont. Ops) -$0.38 -$1.30 -$1.87 -$1.75 -$1.64
Weighted Average Basic Share $248.7M $311M $326.5M $354.8M $383.2M
Weighted Average Diluted Share $248.7M $311M $326.5M $354.8M $383.2M
 
EBITDA -$33.2M -$135.8M -$214M -$226.6M -$226.2M
EBIT -$36.3M -$139.6M -$217.2M -$236M -$235.5M
 
Revenue (Reported) $130.9M $180.4M $194.4M $224M $280.3M
Operating Income (Reported) -$36.3M -$139.6M -$217.2M -$236M -$235.5M
Operating Income (Adjusted) -$36.3M -$139.6M -$217.2M -$236M -$235.5M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $33.1M $115.4M $339.5M $284.8M $167.1M
Short Term Investments $211.9M $978M $620.6M $446.2M $583.2M
Accounts Receivable, Net $30.8M $65.5M $80.3M $134.6M $130.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4M $14.3M $20M $23.3M $24M
Total Current Assets $281.2M $1.2B $1.1B $888.9M $904.4M
 
Property Plant And Equipment $8.7M $6.1M $14.5M $84.6M $88.6M
Long-Term Investments $725K -- $32.1M $81.4M --
Goodwill $625K $625K $625K $625K $625K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8M $16.6M $63.2M $47.5M $44.6M
Total Assets $305.1M $1.2B $1.2B $1.1B $1B
 
Accounts Payable $4.7M $12.1M $54.2M $24.6M $11.3M
Accrued Expenses $10.2M $11.2M $15.7M $12.3M $8.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.9M $3.6M $2.3M $3.2M
Other Current Liabilities -- $2.1M $1.8M $3.1M $1.2M
Total Current Liabilities $81M $124.5M $150.2M $136M $102.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $487.8M $135.3M $181.4M $173.4M $164.9M
 
Common Stock $31K $102K $106K $113K $123K
Other Common Equity Adj $424K $81K -$2.1M -$385K -$563K
Common Equity -$182.7M $1.1B $989.5M $929.7M $873.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$182.7M $1.1B $989.5M $929.7M $873.4M
 
Total Liabilities and Equity $305.1M $1.2B $1.2B $1.1B $1B
Cash and Short Terms $245M $1.1B $960.2M $731M $750.4M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $960.1M $204.5M $311.1M $114.6M $125.1M
Short Term Investments $162.9M $764.1M $461.3M $608.8M $599.2M
Accounts Receivable, Net $30.2M $68.2M $143.7M $173.5M $180.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.5M $25.8M $30.4M $29.2M $26.2M
Total Current Assets $1.2B $1.1B $946.5M $926M $930.9M
 
Property Plant And Equipment $6.8M $5.3M $75.2M $91M $81.9M
Long-Term Investments -- $54M $17.4M -- --
Goodwill $625K $625K $625K $625K $625K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.4M $65M $55.5M $46.3M $41.7M
Total Assets $1.2B $1.2B $1.1B $1.1B $1.1B
 
Accounts Payable $12.6M $14.5M $20M $19.8M $28.7M
Accrued Expenses $14.9M $10.8M $14.4M $9.4M $22.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.2M $5M $2.9M $4.5M
Other Current Liabilities -- $4.2M $5M $3.7M $3M
Total Current Liabilities $104.1M $129.2M $123.6M $109.2M $138M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $110.5M $160.8M $147.8M $166M $195M
 
Common Stock $101K $106K $112K $121K $132K
Other Common Equity Adj $13K -$796K -$1M $430K $292K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1B $947.4M $898M $860.2M
 
Total Liabilities and Equity $1.2B $1.2B $1.1B $1.1B $1.1B
Cash and Short Terms $1.1B $968.6M $772.4M $723.3M $724.3M
Total Debt -- -- -- -- --
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$69.4M -$55.7M -$192.1M -$268.8M -$279.7M
Depreciation & Amoritzation $1.3M $4.3M $5.2M $6.1M $12.7M
Stock-Based Compensation $8.3M $21.7M $113.4M $216.5M $215.8M
Change in Accounts Receivable $32.7M -$34.7M -$14.2M -$54.5M $4.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$61.3M -$37.6M -$86.5M -$115.7M -$62.4M
 
Capital Expenditures $2.9M $1.6M $4.3M $71.5M $28M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$124.1M -$767.2M $317M $59.9M -$66.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $26M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.5M -- -$15M -- --
Other Financing Activities -- -$7.2M -$105K -$6.9M -$13.2M
Cash From Financing $119.9M $887.4M $5.7M $621K $11.3M
 
Beginning Cash (CF) $99.1M $33.6M $116.3M $352.5M $297.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.5M $82.7M $236.3M -$55.1M -$117.7M
Ending Cash (CF) $33.6M $116.3M $352.5M $297.4M $179.7M
 
Levered Free Cash Flow -$64.2M -$39.2M -$90.8M -$187.2M -$90.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$16.9M -$39.4M -$63.2M -$72.6M -$80.2M
Depreciation & Amoritzation $1.1M $1.4M $844K $3.2M $3.1M
Stock-Based Compensation $6.6M $31.4M $55.8M $55M $62.7M
Change in Accounts Receivable $3M -$41M -$48.9M -$30.3M -$22M
Change in Inventories -- -- -- -- --
Cash From Operations -$24.7M -$55.4M -$51.9M -$39.1M -$22M
 
Capital Expenditures $247K $754K $19.8M $6.1M $362K
Cash Acquisitions -- -- -- -- --
Cash From Investing $13.4M $84.5M $85.9M $4.1M $12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M -- -$1.4M -$711K -$1.7M
Cash From Financing $856.8M $8M -$858K $505K $13.5M
 
Beginning Cash (CF) $115.5M $180.4M $290.6M $161.6M $133.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $845.5M $37.1M $33.1M -$34.4M $3.8M
Ending Cash (CF) $961M $217.5M $323.7M $127.1M $137.7M
 
Levered Free Cash Flow -$24.9M -$56.2M -$71.7M -$45.1M -$22.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$62.1M -$157.7M -$262.3M -$271.7M -$281.9M
Depreciation & Amoritzation $3.9M $4.9M $4.7M $12.3M $12.5M
Stock-Based Compensation $17.2M $85.3M $204.1M $207.1M $231.1M
Change in Accounts Receivable -$497K -$37.2M -$75.8M -$29.8M -$8.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$40M -$105M -$155.9M -$56.7M -$31.3M
 
Capital Expenditures $1.8M $3.1M $62.4M $36.2M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $64.8M -$660.1M $278.1M -$149M $19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$574K -- -$12.5M -$10.3M
Cash From Financing $885.3M $21.6M -$16M $9.1M $22.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $910.2M -$743.5M $106.2M -$196.6M $10.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$41.8M -$108.2M -$218.3M -$92.9M -$36M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$31.6M -$133.6M -$203.9M -$206.8M -$209M
Depreciation & Amoritzation $3.2M $3.8M $3.3M $9.5M $9.2M
Stock-Based Compensation $14.3M $77.8M $168.5M $159M $174.4M
Change in Accounts Receivable $588K -$2M -$63.6M -$38.9M -$52M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$73.3M -$142.7M -$83.7M -$52.7M
 
Capital Expenditures $1.2M $2.7M $60.8M $25.5M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $48.3M $155.3M $116.4M -$92.6M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.7M -$105K -$4.8M -$10.4M -$7.5M
Cash From Financing $885M $19.2M -$2.5M $6M $17.2M
 
Beginning Cash (CF) $278.6M $571M $878M $678M $459.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $927.4M $101.3M -$28.8M -$170.3M -$42.1M
Ending Cash (CF) $1.2B $672.2M $849.2M $507.7M $417.9M
 
Levered Free Cash Flow -$7M -$76M -$203.5M -$109.2M -$54.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock