Financhill
Sell
31

AMPY Quote, Financials, Valuation and Earnings

Last price:
$6.26
Seasonality move :
4.88%
Day range:
$6.16 - $6.29
52-week range:
$3.56 - $8.15
Dividend yield:
0%
P/E ratio:
4.09x
P/S ratio:
0.81x
P/B ratio:
0.60x
Volume:
176K
Avg. volume:
251.8K
1-year change:
2.63%
Market cap:
$248.6M
Revenue:
$307.6M
EPS (TTM):
$1.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $275.6M $202.1M $342.9M $458.5M $307.6M
Revenue Growth (YoY) 34.37% -26.65% 69.64% 33.69% -32.91%
 
Cost of Revenues $198.2M $181.5M $170.3M $184.7M $188.4M
Gross Profit $77.3M $20.6M $172.6M $273.7M $119.2M
Gross Profit Margin 28.07% 10.2% 50.35% 59.71% 38.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.3M $27.8M $25.3M $30.2M $33M
Other Inc / (Exp) -$15.4M -$417.1M -$138.5M -$131.1M $104.6M
Operating Expenses $80.4M $46.9M $54.1M $70.6M $62.3M
Operating Income -$3M -$26.3M $118.5M $203.2M $56.9M
 
Net Interest Expenses $16.9M $20.5M $12.1M $14.1M $17.7M
EBT. Incl. Unusual Items -$35.2M -$463.9M -$32.1M $58M $143.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50K $115K -- $111K -$249M
Net Income to Company -$35.2M -$464M -$32.1M $57.9M $392.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.2M -$464M -$32.1M $57.9M $392.8M
 
Basic EPS (Cont. Ops) -$1.20 -$12.34 -$0.84 $1.44 $9.63
Diluted EPS (Cont. Ops) -$1.20 -$12.34 -$0.84 $1.44 $9.63
Weighted Average Basic Share $29.3M $37.6M $38M $38.4M $39M
Weighted Average Diluted Share $29.3M $37.6M $38M $38.4M $39M
 
EBITDA $37.5M -$403.1M $8.1M $96M $189.5M
EBIT -$18.4M -$443.4M -$20M $72.1M $161.5M
 
Revenue (Reported) $275.6M $202.1M $342.9M $458.5M $307.6M
Operating Income (Reported) -$3M -$26.3M $118.5M $203.2M $56.9M
Operating Income (Adjusted) -$18.4M -$443.4M -$20M $72.1M $161.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $52.7M $97M $126.3M $76.8M $69.9M
Revenue Growth (YoY) -27.71% 83.91% 30.2% -39.22% -9%
 
Cost of Revenues $40.8M $46.5M $45.8M $49M $45.6M
Gross Profit $11.9M $50.5M $80.5M $27.8M $24.2M
Gross Profit Margin 22.56% 52.03% 63.72% 36.22% 34.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $6.4M $7M $8.3M $8.3M
Other Inc / (Exp) -$14.3M -$46.7M -$11.4M -$24.2M $24.6M
Operating Expenses $11.8M $14.1M $17.9M $15.8M $16.4M
Operating Income $131K $36.3M $62.6M $12M $7.8M
 
Net Interest Expenses $3.4M $3.1M $4M $4.5M $3.8M
EBT. Incl. Unusual Items -$17.5M -$13.5M $47.2M -$16.7M $28.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$3.3M $6.1M
Net Income to Company -$17.7M -$13.5M $47.2M -$13.4M $22.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.5M -$13.5M $47.2M -$13.4M $22.7M
 
Basic EPS (Cont. Ops) -$0.47 -$0.35 $1.17 -$0.34 $0.54
Diluted EPS (Cont. Ops) -$0.47 -$0.35 $1.17 -$0.34 $0.54
Weighted Average Basic Share $37.6M $38M $38.4M $39.1M $39.8M
Weighted Average Diluted Share $37.6M $38M $38.4M $39.1M $39.8M
 
EBITDA -$6.2M -$3.4M $57.5M -$4.7M $40.6M
EBIT -$14.1M -$10.4M $51.2M -$12.2M $32.5M
 
Revenue (Reported) $52.7M $97M $126.3M $76.8M $69.9M
Operating Income (Reported) $131K $36.3M $62.6M $12M $7.8M
Operating Income (Adjusted) -$14.1M -$10.4M $51.2M -$12.2M $32.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $224M $306M $452.6M $327.6M $304.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $194.2M $172.7M $180.6M $186.4M $194.3M
Gross Profit $29.8M $133.3M $271.9M $141.2M $110.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.9M $25.6M $29.3M $31.3M $34.8M
Other Inc / (Exp) -$410.5M -$175.4M -$128M $62.7M $45.4M
Operating Expenses $52.5M $50.9M $68.1M $63.1M $63.6M
Operating Income -$22.7M $82.4M $203.9M $78.1M $46.7M
 
Net Interest Expenses $20.3M $12.6M $12.3M $18.5M $14.7M
EBT. Incl. Unusual Items -$453.5M -$105.6M $63.6M $122.3M $77.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $30K -- -$256.9M $13.5M
Net Income to Company -$453.7M -$105.6M $63.6M $379.2M $64M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$453.6M -$105.6M $63.6M $379.2M $64M
 
Basic EPS (Cont. Ops) -$12.25 -$2.78 $1.57 $9.33 $1.53
Diluted EPS (Cont. Ops) -$12.25 -$2.78 $1.57 $9.33 $1.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$385.9M -$62.1M $100M $167.3M $124M
EBIT -$433.2M -$93M $75.9M $140.8M $92.2M
 
Revenue (Reported) $224M $306M $452.6M $327.6M $304.6M
Operating Income (Reported) -$22.7M $82.4M $203.9M $78.1M $46.7M
Operating Income (Adjusted) -$433.2M -$93M $75.9M $140.8M $92.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $146.1M $249.9M $359.5M $228.6M $225.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $137.3M $128.5M $138.8M $140.5M $146M
Gross Profit $8.7M $121.4M $220.7M $88.2M $79.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.6M $19.4M $23.4M $24.5M $26.4M
Other Inc / (Exp) -$381.3M -$139.9M -$129.4M $64.4M $5.3M
Operating Expenses $36.1M $40M $53.9M $46.5M $48.2M
Operating Income -$27.4M $81.4M $166.8M $41.7M $31.5M
 
Net Interest Expenses $17.2M $9.3M $9.5M $13.9M $10.9M
EBT. Incl. Unusual Items -$426M -$67.8M $27.8M $92.2M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85K -- -- -$257M $5.4M
Net Income to Company -$426.2M -$67.8M $27.8M $349.2M $20.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$426M -$67.8M $27.8M $349.2M $20.4M
 
Basic EPS (Cont. Ops) -$11.34 -$1.78 $0.63 $8.59 $0.47
Diluted EPS (Cont. Ops) -$11.34 -$1.78 $0.63 $8.59 $0.47
Weighted Average Basic Share $112.8M $113.8M $115M $116.7M $118.8M
Weighted Average Diluted Share $112.8M $113.8M $115M $116.7M $118.8M
 
EBITDA -$377.6M -$36.8M $55.1M $126.4M $60.9M
EBIT -$408.7M -$58.5M $37.3M $106.1M $36.7M
 
Revenue (Reported) $146.1M $249.9M $359.5M $228.6M $225.7M
Operating Income (Reported) -$27.4M $81.4M $166.8M $41.7M $31.5M
Operating Income (Adjusted) -$408.7M -$58.5M $37.3M $106.1M $36.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $10.4M $18.8M -- $20.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.1M $25.6M $32.4M $35.1M $31.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.2M $15.6M $15M $18.8M $20.7M
Total Current Assets $52.6M $56.8M $125.8M $99.2M $98.2M
 
Property Plant And Equipment $808.1M $319.7M $323M $346.7M $352.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.5M $7.3M $6.3M $13.6M $23.8M
Total Assets $877.5M $384.8M $455.1M $459.5M $737.7M
 
Accounts Payable $8.3M $798K $33.8M $38.4M $23.6M
Accrued Expenses $20.5M $17.3M $52.8M $50.5M $44.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $2.3M $777K $1.4M $1.7M
Other Current Liabilities $253K $10.8M $53.1M $20.9M --
Total Current Liabilities $61.1M $56.9M $165.2M $139.9M $96.4M
 
Long-Term Debt $285M $260.5M $230M $190M $115M
Capital Leases -- -- -- -- --
Total Liabilities $443.3M $418.5M $519.9M $464M $346.6M
 
Common Stock $209K $378K $382K $386K $393K
Other Common Equity Adj -- -- -- -- --
Common Equity $434.2M -$33.7M -$64.8M -$4.6M $391M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $434.2M -$33.7M -$64.8M -$4.6M $391M
 
Total Liabilities and Equity $877.5M $384.8M $455.1M $459.5M $737.7M
Cash and Short Terms -- $10.4M $18.8M -- $20.7M
Total Debt $285M $260.5M $230M $190M $115M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.5M $17.3M $10.9M $6.4M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.9M $44.7M $45.8M $31.9M $25.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.2M $10.7M $16.1M $24M $22.3M
Total Current Assets $62.5M $72.8M $106.4M $78.3M $70.2M
 
Property Plant And Equipment $348.8M $326.3M $340.5M $352.9M $383.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.4M $6.8M $11.3M $21.8M $30.4M
Total Assets $421.7M $405.9M $458.2M $717.1M $739.2M
 
Accounts Payable $2.3M $9.2M $25M $18.7M $18.1M
Accrued Expenses $14.1M $22.4M $52.2M $40.4M $29M
Current Portion Of Long-Term Debt $5M -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $1.3M $232K $1.6M $1.8M
Other Current Liabilities $786K $83.6M $44.9M $13M --
Total Current Liabilities $51.4M $142.1M $155.2M $108.3M $66.2M
 
Long-Term Debt $265.5M $230M $205M $120M $120M
Capital Leases -- -- -- -- --
Total Liabilities $417.7M $506.1M $493.5M $371.1M $324.5M
 
Common Stock $209K $380K $386K $392K $400K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4M -$100.2M -$35.3M $346M $414.7M
 
Total Liabilities and Equity $421.7M $405.9M $458.2M $717.1M $739.2M
Cash and Short Terms $13.5M $17.3M $10.9M $6.4M --
Total Debt $270.5M $230M $205M $120M $120M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$35.2M -$464M -$32.1M $57.9M $392.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.5M -$112K $1M $3M $5.3M
Change in Accounts Receivable $10.7M $2M -$61.2M $2.8M $41.3M
Change in Inventories -- -- -- -- --
Cash From Operations $47.3M $74.3M $63M $64.5M $141.6M
 
Capital Expenditures $73.8M $35.9M $29.8M $34.8M $31.4M
Cash Acquisitions $19.3M -- -- -- --
Cash From Investing $35.3M -$35.9M -$29.4M -$41.5M -$38.6M
 
Dividends Paid (Ex Special Dividend) -$15.9M -$3.8M -- -- --
Special Dividend Paid
Long-Term Debt Issued $125M $30.5M -- $5M $125M
Long-Term Debt Repaid -$210.6M -$55M -$25M -$45M -$200M
Repurchase of Common Stock -$29.9M -- -- -- --
Other Financing Activities -$905K -$131K -$106K -$1.8M -$7.2M
Cash From Financing -$132.3M -$28.4M -$25.1M -$41.8M -$82.2M
 
Beginning Cash (CF) $50M $325K $10.4M $18.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.7M $10M $8.4M -$18.8M $20.7M
Ending Cash (CF) $325K $10.4M $18.8M -- $20.7M
 
Levered Free Cash Flow -$26.5M $38.4M $33.1M $29.7M $110.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$17.7M -$13.5M $47.2M -$13.4M $22.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $471K $706K $850K $1.3M $1.8M
Change in Accounts Receivable $7K -$5.1M $9M $15.1M $4M
Change in Inventories -- -- -- -- --
Cash From Operations $20.6M $18.9M $18.9M $18M $15.7M
 
Capital Expenditures $5.2M $11.7M $13.3M $6.6M $15.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$11.7M -$14.6M -$8.8M -$18.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $115M $32M
Long-Term Debt Repaid -$15M -$5M -$10M -$115M -$30M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70K -$12K -$42K -$4.7M -$161K
Cash From Financing -$15.1M -$5M -$10M -$4.7M $1.8M
 
Beginning Cash (CF) $13.2M $15.2M $16.7M $1.9M $502K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $319K $2.2M -$5.7M $4.5M -$502K
Ending Cash (CF) $13.5M $17.3M $10.9M $6.4M --
 
Levered Free Cash Flow $15.4M $7.2M $5.6M $11.4M $206K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$453.7M -$105.6M $63.6M $379.2M $64M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $296K $1.5M $1.8M $4.3M $6.8M
Change in Accounts Receivable $5.1M -$17.8M -$42.5M $30.6M $15.5M
Change in Inventories -- -- -- -- --
Cash From Operations $85M $66M $57M $128.4M $67.2M
 
Capital Expenditures $42.8M $27.5M $32.4M $32.2M $63M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.7M -$27.1M -$37.7M -$39.9M -$71.3M
 
Dividends Paid (Ex Special Dividend) -$11.5M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $52.5M -- $5M $125M $85M
Long-Term Debt Repaid -$60M -$35M -$30M -$210M -$85M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$115K -$684K -$8M -$2.3M
Cash From Financing -$35.5M -$35.1M -$25.7M -$93M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M $3.8M -$6.4M -$4.6M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.1M $38.5M $24.6M $96.2M $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$426.2M -$67.8M $27.8M $349.2M $20.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$161K $1.4M $2.2M $3.6M $5.1M
Change in Accounts Receivable $5.8M -$14M $4.7M $32.5M $6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $63.6M $55.3M $49.3M $113.2M $38.8M
 
Capital Expenditures $32.1M $23.7M $26.2M $23.6M $55.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.1M -$23.3M -$31.6M -$30M -$62.7M
 
Dividends Paid (Ex Special Dividend) -$3.8M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.5M -- $5M $125M $85M
Long-Term Debt Repaid -$45M -$25M -$30M -$195M -$80M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70K -$54K -$632K -$6.9M -$1.9M
Cash From Financing -$18.3M -$25.1M -$25.6M -$76.9M $3.1M
 
Beginning Cash (CF) $15.4M $42.3M $51.1M $14.6M $24.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.2M $7M -$7.9M $6.4M -$20.7M
Ending Cash (CF) $28.6M $49.3M $43.2M $21M $3.5M
 
Levered Free Cash Flow $31.5M $31.6M $23.1M $89.7M -$16.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock