Financhill
Sell
20

ARCO Quote, Financials, Valuation and Earnings

Last price:
$7.23
Seasonality move :
4.1%
Day range:
$6.98 - $7.37
52-week range:
$6.66 - $11.49
Dividend yield:
3.32%
P/E ratio:
10.17x
P/S ratio:
0.34x
P/B ratio:
2.99x
Volume:
2.2M
Avg. volume:
1.8M
1-year change:
-35.77%
Market cap:
$1.5B
Revenue:
$4.5B
EPS (TTM):
$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.7B $3.6B $4.3B $4.5B
Revenue Growth (YoY) -32.95% 34.06% 36.05% 19.7% 3.19%
 
Cost of Revenues $1.9B $2.3B $3.1B $3.7B $3.9B
Gross Profit $115.4M $324.1M $492.6M $597.1M $586.4M
Gross Profit Margin 5.82% 12.18% 13.61% 13.79% 13.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $171.4M $210.9M $239.3M $285M $279.9M
Other Inc / (Exp) -$31.7M -$12.2M $5.7M -$3.6M -$18M
Operating Expenses $182.2M $184.5M $228.2M $283.1M $261.9M
Operating Income -$66.8M $139.5M $264.4M $314M $324.5M
 
Net Interest Expenses $33.4M $49.5M $43.8M $32.3M $47.2M
EBT. Incl. Unusual Items -$131.9M $77.8M $226.4M $278.1M $259.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.5M $31.9M $85.5M $95.7M $109.9M
Net Income to Company -$149.5M $45.5M $140.3M $181.3M $148.8M
 
Minority Interest in Earnings -$65K -$367K -$577K -$1.1M -$620K
Net Income to Common Excl Extra Items -$149.5M $45.5M $140.3M $181.3M $148.8M
 
Basic EPS (Cont. Ops) -$0.72 $0.22 $0.67 $0.86 $0.71
Diluted EPS (Cont. Ops) -$0.72 $0.22 $0.67 $0.86 $0.71
Weighted Average Basic Share $208.4M $210.4M $210.6M $210.6M $210.7M
Weighted Average Diluted Share $208.7M $210.5M $210.6M $210.6M $210.7M
 
EBITDA $28.4M $247.7M $389.9M $459.7M $483.9M
EBIT -$98.5M $127.3M $270.1M $310.4M $306.5M
 
Revenue (Reported) $2B $2.7B $3.6B $4.3B $4.5B
Operating Income (Reported) -$66.8M $139.5M $264.4M $314M $324.5M
Operating Income (Adjusted) -$98.5M $127.3M $270.1M $310.4M $306.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $607.4M $780.3M $1B $1.2B $1.1B
Revenue Growth (YoY) -19.48% 28.47% 30.54% 15.4% -2.66%
 
Cost of Revenues $529.6M $650.8M $866.6M $1B $973.6M
Gross Profit $77.8M $129.5M $152M $166.2M $170.7M
Gross Profit Margin 12.81% 16.6% 14.93% 14.14% 14.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.8M $63.1M $70.1M $82.1M $70.2M
Other Inc / (Exp) -$4.3M $874K -$5.8M -$12.6M -$3M
Operating Expenses $56.1M $51.7M $70.5M $84.4M $67.7M
Operating Income $21.7M $77.8M $81.5M $81.8M $102.9M
 
Net Interest Expenses -- $9.8M $1M $5.3M $8.2M
EBT. Incl. Unusual Items $28.3M $68.8M $74.7M $63.9M $91.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $23.2M $20.1M $7.8M $33.2M
Net Income to Company $22M $45.6M $54.5M $55.8M $58.4M
 
Minority Interest in Earnings -$85K -$85K -$181K -$356K -$118K
Net Income to Common Excl Extra Items $22M $45.6M $54.5M $55.8M $58.4M
 
Basic EPS (Cont. Ops) $0.11 $0.22 $0.26 $0.26 $0.28
Diluted EPS (Cont. Ops) $0.11 $0.22 $0.26 $0.26 $0.28
Weighted Average Basic Share $210.2M $210.5M $210.6M $210.7M $210.7M
Weighted Average Diluted Share $210.2M $210.5M $210.6M $210.7M $210.7M
 
EBITDA $47.8M $107.8M $106.6M $112.7M $143.6M
EBIT $17.5M $78.6M $75.7M $69.2M $99.9M
 
Revenue (Reported) $607.4M $780.3M $1B $1.2B $1.1B
Operating Income (Reported) $21.7M $77.8M $81.5M $81.8M $102.9M
Operating Income (Adjusted) $17.5M $78.6M $75.7M $69.2M $99.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.7B $3.6B $4.3B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.3B $3.1B $3.7B $3.9B
Gross Profit $115.4M $324.1M $492.6M $597.1M $586.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $171.4M $210.9M $239.3M $285M $279.9M
Other Inc / (Exp) -$31.7M -$12.2M $5.7M -$3.6M -$18M
Operating Expenses $182.2M $184.5M $228.2M $283.1M $261.9M
Operating Income -$66.8M $139.5M $264.4M $314M $324.5M
 
Net Interest Expenses $33.4M $49.5M $43.8M $32.3M $47.2M
EBT. Incl. Unusual Items -$131.9M $77.8M $226.4M $278.1M $259.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.5M $31.9M $85.5M $95.7M $109.9M
Net Income to Company -$149.5M $45.5M $140.3M $181.3M $148.8M
 
Minority Interest in Earnings -$65K -$367K -$577K -$1.1M -$620K
Net Income to Common Excl Extra Items -$149.4M $45.5M $140.3M $181.3M $148.8M
 
Basic EPS (Cont. Ops) -$0.72 $0.22 $0.67 $0.85 $0.71
Diluted EPS (Cont. Ops) -$0.72 $0.22 $0.67 $0.85 $0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $28.4M $247.7M $389.9M $459.7M $483.9M
EBIT -$98.5M $127.3M $270.1M $310.4M $306.5M
 
Revenue (Reported) $2B $2.7B $3.6B $4.3B $4.5B
Operating Income (Reported) -$66.8M $139.5M $264.4M $314M $324.5M
Operating Income (Adjusted) -$98.5M $127.3M $270.1M $310.4M $306.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.7B $3.6B $4.3B $4.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $3.1B $3.7B $3.9B --
Gross Profit $324.1M $492.6M $597.1M $586.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $210.9M $239.3M $285M $279.9M --
Other Inc / (Exp) -$12.2M $5.7M -$3.6M -$18M --
Operating Expenses $184.5M $228.2M $283.1M $261.9M --
Operating Income $139.5M $264.4M $314M $324.5M --
 
Net Interest Expenses $49.5M $43.8M $32.3M $47.2M --
EBT. Incl. Unusual Items $77.8M $226.4M $278.1M $259.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.9M $85.5M $95.7M $109.9M --
Net Income to Company $45.5M $140.3M $181.3M $148.8M --
 
Minority Interest in Earnings -$367K -$577K -$1.1M -$620K --
Net Income to Common Excl Extra Items $45.5M $140.3M $181.3M $148.8M --
 
Basic EPS (Cont. Ops) $0.22 $0.67 $0.85 $0.71 --
Diluted EPS (Cont. Ops) $0.22 $0.67 $0.85 $0.71 --
Weighted Average Basic Share $841.5M $842.2M $842.5M $842.6M --
Weighted Average Diluted Share $842M $842.4M $842.6M $842.6M --
 
EBITDA $247.7M $389.9M $459.7M $483.9M --
EBIT $127.3M $270.1M $310.4M $306.5M --
 
Revenue (Reported) $2.7B $3.6B $4.3B $4.5B --
Operating Income (Reported) $139.5M $264.4M $314M $324.5M --
Operating Income (Adjusted) $127.3M $270.1M $310.4M $306.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $166M $278.8M $266.9M $196.7M $135.1M
Short Term Investments -- -- $37.5M $50.1M $3.5M
Accounts Receivable, Net $80.1M $80.1M $124.2M $149.1M $118.9M
Inventory $33.6M $37.8M $50.1M $52.8M $51.7M
Prepaid Expenses $99.7M $118.1M $118.6M $117.8M $115.1M
Other Current Assets $812K $1.2M $1.4M $1.2M $710K
Total Current Assets $415.5M $540.1M $684.4M $605.3M $468.4M
 
Property Plant And Equipment $1.6B $1.5B $1.7B $2.1B $2.1B
Long-Term Investments $1.6M $13.1M $14.7M $18.1M $14.3M
Goodwill $5.6M $5.2M $7.2M $11.9M $13.3M
Other Intangibles $31.4M $33.6M $47.3M $58.1M $53.3M
Other Long-Term Assets $14M $48.6M $58.8M $77.7M $35.2M
Total Assets $2.3B $2.4B $2.6B $3B $2.9B
 
Accounts Payable $209.5M $269.2M $353.5M $375M $347.9M
Accrued Expenses $86.7M $94.6M $115.3M $123.6M $102M
Current Portion Of Long-Term Debt $3.1M $4.7M $19M $1.8M $2.6M
Current Portion Of Capital Lease Obligations $56.8M $79.1M $82.9M $93.5M $92.3M
Other Current Liabilities $9.2M $14.7M $17.5M $13.2M $8.3M
Total Current Liabilities $503.5M $617.9M $759.4M $841.7M $765.9M
 
Long-Term Debt $773.4M $739.2M $711.7M $713M $716M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.3B $2.5B $2.4B
 
Common Stock $519.5M $521.3M $522.3M $522.8M $522.9M
Other Common Equity Adj -$584.9M -$607.8M -$613.5M -$563.1M -$668.5M
Common Equity $197.5M $220.4M $323.6M $515.3M $508.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $470K $732K $804K $1.6M $1.3M
Total Equity $198M $221.2M $324.4M $516.8M $509.4M
 
Total Liabilities and Equity $2.3B $2.4B $2.6B $3B $2.9B
Cash and Short Terms $166M $278.8M $304.4M $246.8M $138.6M
Total Debt $776.6M $744M $731M $744.4M $778.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $166M $278.8M $266.9M $196.7M $135.1M
Short Term Investments -- -- $37.5M $50.1M $3.5M
Accounts Receivable, Net $80.1M $80.1M $124.2M $149.1M $118.9M
Inventory $33.6M $37.8M $50.1M $52.8M $51.7M
Prepaid Expenses $99.7M $118.1M $118.6M $117.8M $115.1M
Other Current Assets $812K $1.2M $1.4M $1.2M $710K
Total Current Assets $415.5M $540.1M $684.4M $605.3M $468.4M
 
Property Plant And Equipment $1.6B $1.5B $1.7B $2.1B $2.1B
Long-Term Investments $1.6M $13.1M $14.7M $18.1M $14.3M
Goodwill $5.6M $5.2M $7.2M $11.9M $13.3M
Other Intangibles $31.4M $33.6M $47.3M $58.1M $53.3M
Other Long-Term Assets $14M $48.6M $58.8M $77.7M $35.2M
Total Assets $2.3B $2.4B $2.6B $3B $2.9B
 
Accounts Payable $209.5M $269.2M $353.5M $375M $347.9M
Accrued Expenses $86.7M $94.6M $115.3M $123.6M $102M
Current Portion Of Long-Term Debt $3.1M $4.7M $19M $1.8M $2.6M
Current Portion Of Capital Lease Obligations $56.8M $79.1M $82.9M $93.5M $92.3M
Other Current Liabilities $9.2M $14.7M $17.5M $13.2M $8.3M
Total Current Liabilities $503.5M $617.9M $759.4M $841.7M $765.9M
 
Long-Term Debt $773.4M $739.2M $711.7M $713M $716M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.3B $2.5B $2.4B
 
Common Stock $519.5M $521.3M $522.3M $522.8M $522.9M
Other Common Equity Adj -$584.9M -$607.8M -$613.5M -$563.1M -$668.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $470K $732K $804K $1.6M $1.3M
Total Equity $198M $221.2M $324.4M $516.8M $509.4M
 
Total Liabilities and Equity $2.3B $2.4B $2.6B $3B $2.9B
Cash and Short Terms $166M $278.8M $304.4M $246.8M $138.6M
Total Debt $776.6M $744M $731M $744.4M $778.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$149.5M $45.5M $140.3M $181.3M $148.8M
Depreciation & Amoritzation $126.9M $120.4M $119.8M $149.3M $177.4M
Stock-Based Compensation $1.4M $758K $6.1M $14.3M $953K
Change in Accounts Receivable -$13.2M -$4.7M -$56.8M -$61.2M -$11.3M
Change in Inventories -$25M -$38.7M -$33.2M -$35.7M -$4.3M
Cash From Operations $16M $258M $345.4M $382M $266.8M
 
Capital Expenditures $86.3M $115M $217.1M $360.1M $327.6M
Cash Acquisitions -$3.8M -$185K -$4.8M -$2.1M -$6.1M
Cash From Investing -$88.7M -$108.3M -$259.6M -$380.3M -$280.3M
 
Dividends Paid (Ex Special Dividend) -$10.2M -$21K -$31.6M -$40M -$50.6M
Special Dividend Paid
Long-Term Debt Issued $153.4M -- $350M -- --
Long-Term Debt Repaid -$2.2M -$37.2M -$371.8M -$23.7M -$500K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M $19.3M -$7M $22.6M -$20.3M
Cash From Financing $126M -$17.9M -$60M -$11.8M -$37.2M
 
Beginning Cash (CF) $121.9M $166M $278.8M $266.9M $196.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.3M $131.8M $25.8M -$10.2M -$50.6M
Ending Cash (CF) $166M $278.8M $266.9M $196.7M $135.1M
 
Levered Free Cash Flow -$70.3M $143M $128.3M $21.9M -$60.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22M $45.6M $54.5M $55.8M $58.4M
Depreciation & Amoritzation $30.4M $29.2M $30.8M $43.5M $43.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $66.2M $119.5M $110.1M $149.7M $107.1M
 
Capital Expenditures $21.5M $41.9M $93.1M $132.3M $88.5M
Cash Acquisitions -$3.6M -- -$2.8M -$25.8M -$75.8M
Cash From Investing -$25M -$39.7M -$105.8M -$108.3M -$88.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$6.3M -$8.4M -$12.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.2M -$2.1M -$12.2M -$800K -$500K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $391K -$357K -$1.2M -$131K -$4.5M
Cash From Financing -$14.7M -$2.5M -$19.4M $20.3M $5.8M
 
Beginning Cash (CF) $136.5M $206.9M $290.2M $166.3M $115.9M
Foreign Exchange Rate Adjustment $3M -$5.3M -$8.1M -$31.3M -$5.6M
Additions / Reductions $26.5M $77.3M -$15.2M $61.7M $24.7M
Ending Cash (CF) $166M $278.8M $266.9M $196.7M $135.1M
 
Levered Free Cash Flow $44.7M $77.6M $17M $17.3M $18.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$149.5M $45.5M $140.3M $181.3M $148.8M
Depreciation & Amoritzation $126.9M $120.4M $119.8M $149.3M $177.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $16M $258M $345.4M $382M $266.8M
 
Capital Expenditures $86.3M $115M $217.1M $360.1M $327.6M
Cash Acquisitions -$3.8M -$185K -$4.8M -$2.1M -$6.1M
Cash From Investing -$88.7M -$108.3M -$259.6M -$380.3M -$280.3M
 
Dividends Paid (Ex Special Dividend) -$10.2M -$21K -$31.6M -$40M -$50.6M
Special Dividend Paid
Long-Term Debt Issued $153.4M -- -- -- --
Long-Term Debt Repaid -- -- -$371.8M -$23.7M -$500K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M $19.3M -$7M $22.6M -$20.3M
Cash From Financing $126M -$17.9M -$60M -$11.8M -$37.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.3M $131.8M $25.8M -$10.2M -$50.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$70.3M $143M $128.3M $21.9M -$60.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $45.5M $140.3M $181.3M $148.8M --
Depreciation & Amoritzation $120.4M $119.8M $149.3M $177.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $258M $345.4M $382M $266.8M --
 
Capital Expenditures $115M $217.1M $360.1M $327.6M --
Cash Acquisitions -$185K -$4.8M -$2.1M -$6.1M --
Cash From Investing -$108.3M -$259.6M -$380.3M -$280.3M --
 
Dividends Paid (Ex Special Dividend) -$21K -$31.6M -$40M -$50.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $350M -- -- --
Long-Term Debt Repaid -$37.2M -$371.8M -$23.7M -$500K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $19.3M -$7M $22.6M -$20.3M --
Cash From Financing -$17.9M -$60M -$11.8M -$37.2M --
 
Beginning Cash (CF) $683.1M $1.1B $866.1M $544.3M --
Foreign Exchange Rate Adjustment -$19M -$37.7M -$60.1M -$11M --
Additions / Reductions $131.8M $25.8M -$10.2M -$50.6M --
Ending Cash (CF) $795.9M $1.1B $795.9M $482.7M --
 
Levered Free Cash Flow $143M $128.3M $21.9M -$60.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock