Financhill
Sell
40

BP Quote, Financials, Valuation and Earnings

Last price:
$28.08
Seasonality move :
-0.73%
Day range:
$27.51 - $28.18
52-week range:
$25.22 - $39.48
Dividend yield:
6.67%
P/E ratio:
341.48x
P/S ratio:
0.41x
P/B ratio:
1.26x
Volume:
10.6M
Avg. volume:
12.9M
1-year change:
-27.28%
Market cap:
$73.2B
Revenue:
$189.2B
EPS (TTM):
-$0.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.9B $157.7B $241.4B $210.1B $189.2B
Revenue Growth (YoY) -33.5% 48.89% 53.03% -12.95% -9.97%
 
Cost of Revenues $95.8B $134.9B $186.3B $162.1B $158.9B
Gross Profit $10.2B $22.9B $55.1B $48.1B $30.2B
Gross Profit Margin 9.61% 14.49% 22.82% 22.88% 15.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4B $11.9B $13.4B $16.8B $16.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.8B $12.2B $13.6B $17B $16.6B
Operating Income -$573M $10.7B $41.4B $31B $13.6B
 
Net Interest Expenses $2.4B $2.1B $1.5B $1.9B $1.7B
EBT. Incl. Unusual Items -$24.9B $15.2B $15.4B $23.7B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2B $6.7B $16.8B $7.9B $5.6B
Net Income to Company -$24.9B $15.2B $15.4B $23.7B $6.8B
 
Minority Interest in Earnings $424M -$922M -$1.1B -$641M -$848M
Net Income to Common Excl Extra Items -$20.3B $7.6B -$2.5B $15.2B $381M
 
Basic EPS (Cont. Ops) -$6.03 $2.25 -$0.79 $5.27 $0.14
Diluted EPS (Cont. Ops) -$6.03 $2.24 -$0.79 $5.15 $0.14
Weighted Average Basic Share $3.4B $3.4B $3.2B $2.9B $2.7B
Weighted Average Diluted Share $3.4B $3.4B $3.2B $3B $2.8B
 
EBITDA -$7B $32.5B $32.3B $43.5B $28B
EBIT -$21.9B $17.7B $18B $27.6B $11.4B
 
Revenue (Reported) $105.9B $157.7B $241.4B $210.1B $189.2B
Operating Income (Reported) -$573M $10.7B $41.4B $31B $13.6B
Operating Income (Adjusted) -$21.9B $17.7B $18B $27.6B $11.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $34.5B $49.3B $56.2B $48.9B $46.9B
Revenue Growth (YoY) 11.53% 42.6% 14.06% -13% -4.04%
 
Cost of Revenues $26.1B $38.9B $40.4B $39.1B $38.5B
Gross Profit $8.4B $10.3B $15.8B $9.8B $8.4B
Gross Profit Margin 24.35% 21% 28.13% 20.03% 18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $3.1B $3.7B $4.2B $4.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $3.2B $3.9B $4.5B $4.5B
Operating Income $5.7B $7.2B $12B $5.3B $3.9B
 
Net Interest Expenses $647M $450M $537M $653M $884M
EBT. Incl. Unusual Items $6.5B -$17.5B $11.8B $4.6B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2.5B $3.4B $2.2B $2.1B
Net Income to Company $6.5B -$17.5B $11.8B $4.6B $3.1B
 
Minority Interest in Earnings -$233M -$314M -$204M -$146M -$295M
Net Income to Common Excl Extra Items $4.7B -$20.4B $8.2B $2.3B $687M
 
Basic EPS (Cont. Ops) $1.38 -$6.27 $2.76 $0.81 $0.26
Diluted EPS (Cont. Ops) $1.37 -$6.27 $2.70 $0.80 $0.26
Weighted Average Basic Share $3.4B $3.3B $3B $2.8B $2.6B
Weighted Average Diluted Share $3.4B $3.3B $3B $2.9B $2.7B
 
EBITDA $10.7B -$13.2B $16.5B $9.9B $8.6B
EBIT $7.3B -$16.9B $12.7B $5.7B $4.5B
 
Revenue (Reported) $34.5B $49.3B $56.2B $48.9B $46.9B
Operating Income (Reported) $5.7B $7.2B $12B $5.3B $3.9B
Operating Income (Adjusted) $7.3B -$16.9B $12.7B $5.7B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $109.5B $172.5B $248.3B $202.8B $187.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.3B $147.7B $187.8B $160.8B $158.3B
Gross Profit $18.2B $24.8B $60.6B $42.1B $28.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3B $12.4B $14.1B $17.2B $16.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.6B $12.6B $14.3B $18.4B $17.4B
Operating Income $7.6B $12.1B $46.2B $23.7B $11.5B
 
Net Interest Expenses $2.3B $1.9B $1.6B $2.1B $2B
EBT. Incl. Unusual Items -$13.8B -$8.9B $44.8B $16.5B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4B $7.6B $17.7B $6.7B $5.5B
Net Income to Company -$13.8B -$8.9B $44.8B $16.5B $5.3B
 
Minority Interest in Earnings $171M -$1B -$1B -$583M -$997M
Net Income to Common Excl Extra Items -$11.3B -$17.5B $26.1B $9.3B -$1.2B
 
Basic EPS (Cont. Ops) -$3.35 -$5.40 $8.50 $3.25 -$0.45
Diluted EPS (Cont. Ops) -$3.36 -$5.41 $8.35 $3.18 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.6B $8.7B $62.1B $37.5B $27.1B
EBIT -$10.9B -$6.4B $47.6B $20.6B $10.2B
 
Revenue (Reported) $109.5B $172.5B $248.3B $202.8B $187.2B
Operating Income (Reported) $7.6B $12.1B $46.2B $23.7B $11.5B
Operating Income (Adjusted) -$10.9B -$6.4B $47.6B $20.6B $10.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $34.5B $49.3B $56.2B $48.9B $46.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.1B $38.9B $40.4B $39.1B $38.5B
Gross Profit $8.4B $10.3B $15.8B $9.8B $8.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $3.1B $3.7B $4.2B $4.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $3.2B $3.9B $4.5B $4.5B
Operating Income $5.7B $7.2B $12B $5.3B $3.9B
 
Net Interest Expenses $647M $450M $537M $653M $884M
EBT. Incl. Unusual Items $6.5B -$17.5B $11.8B $4.6B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2.5B $3.4B $2.2B $2.1B
Net Income to Company $6.5B -$17.5B $11.8B $4.6B $3.1B
 
Minority Interest in Earnings -$233M -$314M -$204M -$146M -$295M
Net Income to Common Excl Extra Items $4.7B -$20.4B $8.2B $2.3B $687M
 
Basic EPS (Cont. Ops) $1.38 -$6.27 $2.76 $0.81 $0.26
Diluted EPS (Cont. Ops) $1.37 -$6.27 $2.70 $0.80 $0.26
Weighted Average Basic Share $3.4B $3.3B $3B $2.8B $2.6B
Weighted Average Diluted Share $3.4B $3.3B $3B $2.9B $2.7B
 
EBITDA $10.7B -$13.2B $16.5B $9.9B $8.6B
EBIT $7.3B -$16.9B $12.7B $5.7B $4.5B
 
Revenue (Reported) $34.5B $49.3B $56.2B $48.9B $46.9B
Operating Income (Reported) $5.7B $7.2B $12B $5.3B $3.9B
Operating Income (Adjusted) $7.3B -$16.9B $12.7B $5.7B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.2B $25.9B $23.3B $27.7B $34.4B
Short Term Investments $333M $280M $578M $843M $165M
Accounts Receivable, Net $12.9B $22.3B $28.2B $25.2B $21.7B
Inventory $16.9B $23.7B $28.1B $22.8B $23.2B
Prepaid Expenses $1.3B $2.5B $2.1B $2.5B $2.6B
Other Current Assets -- -- -- -- --
Total Current Assets $73B $92.6B $107.7B $104.1B $102.8B
 
Property Plant And Equipment $118.9B $117.2B $110.3B $109B $104.7B
Long-Term Investments -- -- -- -- --
Goodwill $12.5B $12.4B $12B $12.5B $14.9B
Other Intangibles $2B $2.2B $6B $5.7B $5.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $267.7B $287.3B $288.1B $280.3B $282.2B
 
Accounts Payable $23.2B $37.3B $47.2B $42.4B $38.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9B $1.7B $2.1B $2.7B $2.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $59.8B $80.3B $99B $86.1B $82.2B
 
Long-Term Debt $63.3B $55.6B $43.7B $48.7B $55.1B
Capital Leases -- -- -- -- --
Total Liabilities $182.1B $196.8B $205.1B $194.8B $203.9B
 
Common Stock $5.4B $5.2B $4.8B $4.5B $4.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $71.2B $75.4B $67.5B $70.3B $59.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.3B $15B $15.4B $15.2B $19.1B
Total Equity $85.6B $90.4B $83B $85.5B $78.3B
 
Total Liabilities and Equity $267.7B $287.3B $288.1B $280.3B $282.2B
Cash and Short Terms $29.5B $26.2B $23.9B $28.6B $34.5B
Total Debt $72.7B $61.2B $46.9B $52B $59.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $31.7B $34.4B $30.4B $31.5B $33.8B
Short Term Investments $216M $103M $450M $615M $275M
Accounts Receivable, Net $20.1B $35.6B $29.4B $29.9B $28.5B
Inventory $20.9B $30.1B $23.9B $24.3B $24.7B
Prepaid Expenses $1.5B $2.6B $1.8B $2.2B $2.9B
Other Current Assets -- -- -- -- --
Total Current Assets $78.1B $120.1B $99.3B $101.4B $101.1B
 
Property Plant And Equipment $112.9B $109.9B $105.7B $102.7B $100.5B
Long-Term Investments -- -- -- -- --
Goodwill $12.5B $11.9B $12B $12.4B $14.9B
Other Intangibles $6.1B $6.4B $10.3B $10B $9.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $269.9B $295.5B $278.7B $275.4B $281.4B
 
Accounts Payable $40.7B $61.2B $57.9B $58.6B $58.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9B $1.7B $2.2B $2.6B $2.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $60.7B $101.2B $84.6B $82.3B $82.8B
 
Long-Term Debt $60.9B $55.4B $46.1B $48.3B $53.8B
Capital Leases -- -- -- -- --
Total Liabilities $179.3B $217B $191.5B $190.5B $203.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.6B $15.2B $15.4B $15.2B $19.7B
Total Equity $90.6B $78.5B $87.2B $84.9B $78B
 
Total Liabilities and Equity $269.9B $295.5B $278.7B $275.4B $281.4B
Cash and Short Terms $31.9B $34.5B $30.9B $32.1B $34B
Total Debt $66.1B $60.6B $48.6B $53B $58.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.9B $15.2B $15.4B $23.7B $6.8B
Depreciation & Amoritzation $14.9B $14.8B $14.3B $15.9B $16.6B
Stock-Based Compensation $723M $627M $795M $616M $1.2B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $4B -$7.5B -$5.5B $5.6B $808M
Cash From Operations $12.2B $23.6B $40.9B $32B $27.3B
 
Capital Expenditures $12.3B $10.9B $12.1B $14.3B $15.3B
Cash Acquisitions $3.2B $3.9B -$2.4B -$775M $1.6B
Cash From Investing -$7.9B -$5.7B -$13.7B -$14.9B -$13.3B
 
Dividends Paid (Ex Special Dividend) -$6.3B -$4.3B -$4.4B -$4.8B -$5B
Special Dividend Paid
Long-Term Debt Issued $14.7B $7B $2B $7.6B $10.7B
Long-Term Debt Repaid -$12.2B -$16.8B -$11.7B -$3.9B -$3B
Repurchase of Common Stock -$776M -$3.2B -$10B -$7.9B -$7.1B
Other Financing Activities $12.4B $509M -$336M -$474M $3.3B
Cash From Financing $4B -$18.1B -$28B -$13.4B -$7.3B
 
Beginning Cash (CF) $22.5B $31.1B $30.7B $29.2B $33B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3B -$161M -$802M $3.8B $6.8B
Ending Cash (CF) $31.1B $30.7B $29.2B $33B $39.3B
 
Levered Free Cash Flow -$144M $12.7B $28.9B $17.8B $12B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.5B -$17.5B $11.8B $4.6B $3.1B
Depreciation & Amoritzation $3.4B $3.7B $3.9B $4.2B $4.2B
Stock-Based Compensation -$46M $170M -$22M $161M $401M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$2.8B -$1.8B -$3.8B -$2.1B --
Cash From Operations $6.1B $8.2B $7.6B $5B $2.8B
 
Capital Expenditures $3B $2.6B $3.1B $3.7B $3.4B
Cash Acquisitions $2.8B $222M $289M -$213M -$236M
Cash From Investing $427M -$1.9B -$2.8B -$3.8B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1.2B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $2B $2.4B $2.3B $54M
Long-Term Debt Repaid -$7B -$892M -$799M -$674M -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $613M -$80M -$364M -$232M $228M
Cash From Financing -$5.9B -$2.5B -$3.6B -$2.4B -$5.1B
 
Beginning Cash (CF) $31.1B $30.7B $29.2B $33B $39.3B
Foreign Exchange Rate Adjustment -$58M -$125M -$14M -$260M $106M
Additions / Reductions $623M $3.9B $1.3B -$1.3B -$5.5B
Ending Cash (CF) $31.7B $34.4B $30.4B $31.5B $33.8B
 
Levered Free Cash Flow $3.1B $5.6B $4.5B $1.3B -$517M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.8B -$8.9B $44.8B $16.5B $5.3B
Depreciation & Amoritzation $14.2B $15.1B $14.5B $16.2B $16.7B
Stock-Based Compensation $683M $843M $603M $799M $1.4B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $487M -$6.4B -$7.5B $7.3B --
Cash From Operations $17.3B $25.7B $40.3B $29.4B $25.1B
 
Capital Expenditures $11.6B $10.5B $12.6B $14.9B $14.9B
Cash Acquisitions $5.5B $1.2B -$2.4B -$1.3B $1.6B
Cash From Investing -$4.3B -$8B -$14.6B -$15.9B -$12.7B
 
Dividends Paid (Ex Special Dividend) -$5.3B -$4.3B -$4.5B -$4.8B -$5B
Special Dividend Paid
Long-Term Debt Issued $14B $7B $2.4B $7.4B $8.5B
Long-Term Debt Repaid -$15.5B -$10.7B -$11.6B -$3.8B -$3.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $13B -$184M -$620M -$342M $3.8B
Cash From Financing $28M -$14.6B -$29.1B -$12.2B -$10B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13B $3.1B -$3.4B $1.3B $2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.8B $15.3B $27.7B $14.6B $10.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.5B -$17.5B $11.8B $4.6B $3.1B
Depreciation & Amoritzation $3.4B $3.7B $3.9B $4.2B $4.2B
Stock-Based Compensation -$46M $170M -$22M $161M $401M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$2.8B -$1.8B -$3.8B -$2.1B --
Cash From Operations $6.1B $8.2B $7.6B $5B $2.8B
 
Capital Expenditures $3B $2.6B $3.1B $3.7B $3.4B
Cash Acquisitions $2.8B $222M $289M -$213M -$236M
Cash From Investing $427M -$1.9B -$2.8B -$3.8B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1.2B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $2B $2.4B $2.3B $54M
Long-Term Debt Repaid -$7B -$892M -$799M -$674M -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $613M -$80M -$364M -$232M $228M
Cash From Financing -$5.9B -$2.5B -$3.6B -$2.4B -$5.1B
 
Beginning Cash (CF) $31.1B $30.7B $29.2B $33B $39.3B
Foreign Exchange Rate Adjustment -$58M -$125M -$14M -$260M $106M
Additions / Reductions $623M $3.9B $1.3B -$1.3B -$5.5B
Ending Cash (CF) $31.7B $34.4B $30.4B $31.5B $33.8B
 
Levered Free Cash Flow $3.1B $5.6B $4.5B $1.3B -$517M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
60
RGC alert for May 3

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock