Financhill
Sell
20

CMC Quote, Financials, Valuation and Earnings

Last price:
$40.96
Seasonality move :
3.31%
Day range:
$37.92 - $41.29
52-week range:
$37.92 - $64.53
Dividend yield:
1.76%
P/E ratio:
68.25x
P/S ratio:
0.61x
P/B ratio:
1.15x
Volume:
2M
Avg. volume:
1.4M
1-year change:
-28.68%
Market cap:
$4.6B
Revenue:
$7.9B
EPS (TTM):
$0.60
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $5.5B $6.7B $8.9B $8.8B $7.9B
Revenue Growth (YoY) -6.05% 22.89% 32.45% -1.28% -9.93%
 
Cost of Revenues $4.5B $5.6B $7.1B $7B $6.6B
Gross Profit $944.8M $1.1B $1.9B $1.8B $1.4B
Gross Profit Margin 17.25% 16.43% 20.83% 20.59% 17.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $507M $505.1M $545M $643.5M $665.1M
Other Inc / (Exp) -$5.2M -$14.8M $254.4M -$6.3M -$10M
Operating Expenses $507M $505.1M $545M $643.5M $665.1M
Operating Income $437.8M $600.7M $1.3B $1.2B $693.6M
 
Net Interest Expenses $61.8M $51.9M $50.7M $40.1M $47.9M
EBT. Incl. Unusual Items $370.8M $534M $1.5B $1.1B $635.7M
Earnings of Discontinued Ops. $1.2M -- -- -- --
Income Tax Expense $92.5M $121.2M $297.9M $262.2M $150.2M
Net Income to Company $279.5M $412.9M $1.2B $859.8M $485.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $279.5M $412.9M $1.2B $859.8M $485.5M
 
Basic EPS (Cont. Ops) $2.35 $3.43 $10.09 $7.34 $4.19
Diluted EPS (Cont. Ops) $2.32 $3.38 $9.95 $7.25 $4.14
Weighted Average Basic Share $118.9M $120.3M $120.6M $117.1M $115.8M
Weighted Average Diluted Share $120.3M $122M $122.4M $118.6M $117.2M
 
EBITDA $598.4M $753.5M $1.7B $1.4B $963.9M
EBIT $432.6M $585.9M $1.6B $1.2B $683.6M
 
Revenue (Reported) $5.5B $6.7B $8.9B $8.8B $7.9B
Operating Income (Reported) $437.8M $600.7M $1.3B $1.2B $693.6M
Operating Income (Adjusted) $432.6M $585.9M $1.6B $1.2B $683.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.5B $2B $2B -- $1.8B
Revenue Growth (YoY) 9.05% 37.38% 0.45% -- -5.08%
 
Cost of Revenues $1.2B $1.6B $1.6B -- $1.5B
Gross Profit $233.9M $393.9M $396.2M -- $219.5M
Gross Profit Margin 16% 19.61% 19.64% -- 12.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $120.8M $128M $150.8M -- $167.6M
Other Inc / (Exp) -$11.9M $255.8M -- -- -$4.7M
Operating Expenses $120.8M $128M $150.8M -- $167.6M
Operating Income $113.1M $265.9M $245.4M -- $52M
 
Net Interest Expenses $14M $12M $9.9M -- $11.2M
EBT. Incl. Unusual Items $87.2M $509.7M $235.5M -- $36.1M
Earnings of Discontinued Ops. $124K -- -- -- --
Income Tax Expense $20.9M $126.4M $55.6M -- $10.6M
Net Income to Company $66.4M $383.3M $179.8M -- $25.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.4M $383.3M $179.8M -- $25.5M
 
Basic EPS (Cont. Ops) $0.55 $3.16 $1.53 -- $0.22
Diluted EPS (Cont. Ops) $0.55 $3.12 $1.51 -- $0.22
Weighted Average Basic Share $120.3M $121.5M $117.2M -- $113.6M
Weighted Average Diluted Share $121.8M $122.9M $118.7M -- $114.5M
 
EBITDA $142.8M $562.9M $296.7M -- $117.9M
EBIT $101.2M $521.8M $245.4M -- $47.3M
 
Revenue (Reported) $1.5B $2B $2B -- $1.8B
Operating Income (Reported) $113.1M $265.9M $245.4M -- $52M
Operating Income (Adjusted) $101.2M $521.8M $245.4M -- $47.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $5.6B $7.9B $9.2B -- $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $6.4B $7.2B -- $6.5B
Gross Profit $939.6M $1.4B $2B -- $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $514.9M $521.2M $600.6M -- $680.5M
Other Inc / (Exp) -$20.1M $256.4M -$2.4M -- -$354.7M
Operating Expenses $514.9M $521.2M $600.6M -- $680.5M
Operating Income $424.7M $923.1M $1.4B -- $510.4M
 
Net Interest Expenses $57.7M $46.7M $50.7M -- $46.7M
EBT. Incl. Unusual Items $346.9M $1.1B $1.3B -- $98.9M
Earnings of Discontinued Ops. $712K -- -- -- --
Income Tax Expense $84.8M $233.9M $274.9M -- $25.7M
Net Income to Company $262.8M $898.6M $1B -- $73.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $262.8M $898.9M $1B -- $73.1M
 
Basic EPS (Cont. Ops) $2.20 $7.42 $8.77 -- $0.62
Diluted EPS (Cont. Ops) $2.18 $7.33 $8.65 -- $0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $571.4M $1.3B $1.6B -- $429.5M
EBIT $404.6M $1.2B $1.4B -- $145.6M
 
Revenue (Reported) $5.6B $7.9B $9.2B -- $7.7B
Operating Income (Reported) $424.7M $923.1M $1.4B -- $510.4M
Operating Income (Adjusted) $404.6M $1.2B $1.4B -- $145.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $2.9B $4B $4.2B $2B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $3.2B $3.3B $1.6B $3.1B
Gross Profit $450.9M $789.3M $904.1M $399M $527.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $234.5M $250.6M $307.2M $162.5M $345.4M
Other Inc / (Exp) -$15.5M $255.8M -- -- -$354.7M
Operating Expenses $234.5M $250.6M $307.2M $162.5M $345.4M
Operating Income $216.5M $538.7M $597M $236.5M $182M
 
Net Interest Expenses $28.3M $23M $23M $11.8M $22.5M
EBT. Incl. Unusual Items $172.7M $771.5M $574M $224.7M -$195.2M
Earnings of Discontinued Ops. $306K -- -- -- --
Income Tax Expense $42.5M $155.3M $132.4M $48.4M -$45M
Net Income to Company $130.5M $616.2M $441.6M $176.3M -$150.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.5M $616.2M $441.6M $176.3M -$150.2M
 
Basic EPS (Cont. Ops) $1.09 $5.08 $3.76 $1.51 -$1.32
Diluted EPS (Cont. Ops) $1.08 $5.02 $3.71 $1.49 -$1.32
Weighted Average Basic Share $240.1M $242.6M $234.5M $116.8M $227.6M
Weighted Average Diluted Share $242.9M $245.7M $237.6M $118.4M $228.6M
 
EBITDA $284.3M $876.9M $699.4M $305.6M -$31.7M
EBIT $201M $794.6M $597M $236.5M -$172.7M
 
Revenue (Reported) $2.9B $4B $4.2B $2B $3.7B
Operating Income (Reported) $216.5M $538.7M $597M $236.5M $182M
Operating Income (Adjusted) $201M $794.6M $597M $236.5M -$172.7M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $542.1M $497.7M $672.6M $592.3M $857.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $880.7M $1.1B $1.4B $1.2B $1.2B
Inventory $625.4M $935.4M $1.2B $1B $971.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $165.9M $173M $240.3M $276M $285.5M
Total Current Assets $2.2B $2.7B $3.4B $3.1B $3.3B
 
Property Plant And Equipment $1.6B $1.6B $1.9B $2.4B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $64.3M $66.1M $249M $385.8M $385.6M
Other Intangibles $12.6M $10.1M $258.1M $259.2M $234.9M
Other Long-Term Assets $219.6M $259.5M $378.3M $440.6M $327.4M
Total Assets $4.1B $4.6B $6.2B $6.6B $6.8B
 
Accounts Payable $266.1M $450.7M $428.1M $364.4M $350.6M
Accrued Expenses $372.2M $475.4M $540.1M $438.8M $445.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $745.3M $980.5M $1.4B $843.7M $834.9M
 
Long-Term Debt $1.1B $1B $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.3B $3B $2.5B $2.5B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$103.8M -$84.8M -$114.5M -$3.8M -$86M
Common Equity $1.9B $2.3B $3.3B $4.1B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $212K $232K $232K $241K $248K
Total Equity $1.9B $2.3B $3.3B $4.1B $4.3B
 
Total Liabilities and Equity $4.1B $4.6B $6.2B $6.6B $6.8B
Cash and Short Terms $542.1M $497.7M $672.6M $592.3M $857.9M
Total Debt $1.1B $1.1B $1.5B $1.2B $1.2B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $367.3M $846.6M $604M -- $758.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $895.6M $1.2B $1.3B -- $1.1B
Inventory $776.6M $1.1B $1.1B -- $978.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $166.1M $192.1M $266.4M -- $302.1M
Total Current Assets $2.2B $3.5B $3.3B -- $3.1B
 
Property Plant And Equipment $1.6B $1.6B $2.2B -- $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $66.2M $65.8M $278.7M -- $383.8M
Other Intangibles -- -- $248.7M -- $220.5M
Other Long-Term Assets $235M $298.9M $519.5M -- $333.9M
Total Assets $4.1B $5.5B $6.5B -- $6.7B
 
Accounts Payable $309.4M $414M $422.8M -- $329M
Accrued Expenses $341.9M $383.6M $378.6M -- $740.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $674.1M $825.2M $1.1B -- $1.1B
 
Long-Term Debt $1B $1.4B $1.1B -- $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.6B $2.7B -- $2.7B
 
Common Stock $1.3M $1.3M $1.3M -- $1.3M
Other Common Equity Adj -$102.1M -$91.9M $24.5M -- -$99M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $231K $232K $232K -- $248K
Total Equity $2B $2.9B $3.8B -- $4B
 
Total Liabilities and Equity $4.1B $5.5B $6.5B -- $6.7B
Cash and Short Terms $367.3M $846.6M $604M -- $758.4M
Total Debt $1B $1.5B $1.4B -- $1.2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $279.5M $412.9M $1.2B $859.8M $485.5M
Depreciation & Amoritzation $165.8M $167.6M $175M $218.8M $280.4M
Stock-Based Compensation $31.9M $43.7M $47M $60.5M $45.1M
Change in Accounts Receivable $146.4M -$228M -$257.6M $175.1M $75.7M
Change in Inventories $78.9M -$316.3M -$255.2M $177M $61.8M
Cash From Operations $791.2M $228.5M $700.3M $1.3B $899.7M
 
Capital Expenditures $187.6M $184.2M $450M $606.7M $324.3M
Cash Acquisitions -$18.1M -$1.9M -$552.4M -$234.7M --
Cash From Investing -$192.9M -$162.1M -$684.7M -$835.2M -$323M
 
Dividends Paid (Ex Special Dividend) -$57.1M -$57.8M -$67.7M -$74.9M -$78.9M
Special Dividend Paid
Long-Term Debt Issued $297M $605.9M $1.2B $330.1M $175.3M
Long-Term Debt Repaid -$484.4M -$638.4M -$762.5M -$738.8M -$219.7M
Repurchase of Common Stock -- -- -$161.9M -$101.4M -$182.9M
Other Financing Activities -$3.4M -$19.1M -$26.2M -$14.4M -$7.6M
Cash From Financing -$247.8M -$109.4M $165.3M -$599.5M -$313.8M
 
Beginning Cash (CF) $193.7M $545M $501.1M $679.2M $595.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $350.5M -$43M $180.9M -$90.6M $262.9M
Ending Cash (CF) $545M $501.1M $679.2M $595.7M $859.6M
 
Levered Free Cash Flow $603.6M $44.3M $250.3M $737.4M $575.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $66.4M $383.3M $179.8M -- $25.5M
Depreciation & Amoritzation $41.6M $41.1M $51.2M -- $70.6M
Stock-Based Compensation $12.7M $16.3M $16.9M -- $8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.3M $28.6M $186.5M -- $32.4M
 
Capital Expenditures $50.5M $121.4M $156.2M -- $86.3M
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -$30.9M $189.8M -$157.1M -- -$61.7M
 
Dividends Paid (Ex Special Dividend) -$14.4M -$17M -$18.7M -- -$20.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $296.3M $589.7M -$49K -- -$13.3M
Long-Term Debt Repaid -$349.5M -$161.9M $20.3M -- $4M
Repurchase of Common Stock -- -$11.7M -$17.2M -- -$48M
Other Financing Activities -$18.6M -$35.4M $5.8M -- $9.3M
Cash From Financing -$80.5M $363.7M -$9.9M -- -$68.4M
 
Beginning Cash (CF) $467.5M $418.3M $587.4M -- $856.9M
Foreign Exchange Rate Adjustment -$54K -$733K $1.4M -- $194K
Additions / Reductions -$98.1M $582.1M $19.6M -- -$97.7M
Ending Cash (CF) $369.3M $999.7M $608.4M -- $759.4M
 
Levered Free Cash Flow -$37.2M -$92.8M $30.3M -- -$53.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $262.8M $898.6M $1B -- $73.1M
Depreciation & Amoritzation $166.8M $166.6M $195.1M -- $283.9M
Stock-Based Compensation $37.8M $47.8M $54.7M -- $40.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $539M $281.6M $1.2B -- $795.2M
 
Capital Expenditures $178.7M $288M $547.7M -- $368M
Cash Acquisitions -$8.3M -$1.9M -$617.6M -- --
Cash From Investing -$168.8M $26.3M -$1.2B -- -$339.7M
 
Dividends Paid (Ex Special Dividend) -$57.4M -$62.9M -$71.3M -- -$82.5M
Special Dividend Paid
Long-Term Debt Issued -- $1.1B $443.2M -- --
Long-Term Debt Repaid -$735.3M -$593.8M -$609.6M -- -$222.7M
Repurchase of Common Stock -- -$17M -$211.2M -- -$205M
Other Financing Activities -$21.9M -$56.8M $6.1M -- -$1M
Cash From Financing -$234.7M $324.1M -$442.8M -- -$335.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135.4M $632M -$396.3M -- $119.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $360.3M -$6.4M $657.2M -- $427.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $130.5M $616.2M $441.6M $176.3M -$150.2M
Depreciation & Amoritzation $83.4M $82.4M $102.4M $69.2M $141M
Stock-Based Compensation $21.8M $25.9M $33.6M $8.1M $18.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M $54.4M $558.9M $261.1M $245.5M
 
Capital Expenditures $87.7M $191.6M $289.3M $67M $204.5M
Cash Acquisitions -- -- -$65.2M -- --
Cash From Investing -$67.4M $121.1M -$352.6M -$66.5M -$175.1M
 
Dividends Paid (Ex Special Dividend) -$28.8M -$34M -$37.5M -$18.7M -$41M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $296.3M $740.4M -- $9.4M --
Long-Term Debt Repaid -$357.8M -$313.2M -$160.3M -$26.7M -$20.2M
Repurchase of Common Stock -- -$17M -$66.3M -$28.4M -$98.4M
Other Financing Activities -$14.2M -$51.8M -$19.6M -$19.5M -$10.3M
Cash From Financing -$109.1M $324.4M -$283.7M -$84M -$169.9M
 
Beginning Cash (CF) $1B $919.5M $1.3B $595.7M $1.7B
Foreign Exchange Rate Adjustment -$419K -$1.3M $6.5M $819K -$501K
Additions / Reductions -$175.2M $499.9M -$77.4M $110.6M -$99.6M
Ending Cash (CF) $836.8M $1.4B $1.2B $707.1M $1.6B
 
Levered Free Cash Flow -$86.5M -$137.2M $269.7M $194.1M $41M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock