Financhill
Sell
22

DDS Quote, Financials, Valuation and Earnings

Last price:
$327.17
Seasonality move :
5.4%
Day range:
$282.24 - $334.50
52-week range:
$282.24 - $510.00
Dividend yield:
0.31%
P/E ratio:
8.89x
P/S ratio:
0.80x
P/B ratio:
2.87x
Volume:
237.9K
Avg. volume:
208.6K
1-year change:
-22.52%
Market cap:
$5.1B
Revenue:
$6.6B
EPS (TTM):
$36.89
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.4B $6.6B $7B $6.9B $6.6B
Revenue Growth (YoY) -30.11% 49.43% 5.62% -1.74% -4.13%
 
Cost of Revenues $3.1B $3.7B $4B $4B $3.9B
Gross Profit $1.4B $2.9B $3B $2.8B $2.7B
Gross Profit Margin 30.77% 43.43% 43.06% 41.36% 40.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.6B $1.7B $1.7B $1.8B
Other Inc / (Exp) -$21.4M $13.3M $13.3M -$12.7M -$24.2M
Operating Expenses $1.4B $1.8B $1.9B $1.9B $1.9B
Operating Income -$82.9M $1.1B $1.1B $924.8M $740.2M
 
Net Interest Expenses $49.1M $43.1M $30.5M -- --
EBT. Incl. Unusual Items -$153.4M $1.1B $1.1B $916.6M $729.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$81.8M $225.9M $217.8M $177.8M $136.2M
Net Income to Company -$71.7M $862.5M $891.6M $738.8M $593.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.7M $862.5M $891.6M $738.8M $593.5M
 
Basic EPS (Cont. Ops) -$3.16 $41.88 $50.81 $44.73 $36.82
Diluted EPS (Cont. Ops) -$3.16 $41.88 $50.81 $44.73 $36.82
Weighted Average Basic Share $22.7M $20.6M $17.5M $16.5M $16.1M
Weighted Average Diluted Share $22.7M $20.6M $17.5M $16.5M $16.1M
 
EBITDA $112.5M $1.3B $1.3B $1.1B $949.1M
EBIT -$103.8M $1.1B $1.2B $957.3M $769.6M
 
Revenue (Reported) $4.4B $6.6B $7B $6.9B $6.6B
Operating Income (Reported) -$82.9M $1.1B $1.1B $924.8M $740.2M
Operating Income (Adjusted) -$103.8M $1.1B $1.2B $957.3M $769.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.6B $2.2B $2.2B $2.2B $2.1B
Revenue Growth (YoY) -17.75% 33.39% 0.42% -0.17% -4.97%
 
Cost of Revenues $1.1B $1.3B $1.3B $1.3B $1.3B
Gross Profit $532.3M $903.3M $837.2M $812.4M $739.5M
Gross Profit Margin 32.97% 41.95% 38.72% 37.63% 36.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $341.6M $448.3M $465.9M $484M $458.6M
Other Inc / (Exp) -$12.8M -$2.1M $11.9M -$4.7M -$6.1M
Operating Expenses $399.8M $501M $513.5M $528.3M $499.9M
Operating Income $132.5M $402.3M $323.7M $284.1M $239.7M
 
Net Interest Expenses $11.8M $10.2M $3.4M -- --
EBT. Incl. Unusual Items $107.8M $389.9M $332.1M $282.5M $235.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.8M $68.7M $43M $32M $20.9M
Net Income to Company $67M $321.2M $289.2M $250.5M $214.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67M $321.2M $289.2M $250.5M $214.4M
 
Basic EPS (Cont. Ops) $3.05 $16.61 $16.89 $15.44 $13.48
Diluted EPS (Cont. Ops) $3.05 $16.61 $16.89 $15.44 $13.48
Weighted Average Basic Share $22M $19.3M $17.1M $16.2M $15.9M
Weighted Average Diluted Share $22M $19.3M $17.1M $16.2M $15.9M
 
EBITDA $170.6M $454M $396.4M $361.3M $310.8M
EBIT $111.6M $400.9M $348.3M $316.6M $269.1M
 
Revenue (Reported) $1.6B $2.2B $2.2B $2.2B $2.1B
Operating Income (Reported) $132.5M $402.3M $323.7M $284.1M $239.7M
Operating Income (Adjusted) $111.6M $400.9M $348.3M $316.6M $269.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.4B $6.6B $7B $6.9B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.7B $4B $4B $3.9B
Gross Profit $1.4B $2.9B $3B $2.8B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.6B $1.7B $1.7B $1.8B
Other Inc / (Exp) -$21.4M $13.3M $13.3M -$12.7M -$24.2M
Operating Expenses $1.4B $1.8B $1.9B $1.9B $1.9B
Operating Income -$82.9M $1.1B $1.1B $924.8M $740.2M
 
Net Interest Expenses $49.1M $43.1M $30.5M -- --
EBT. Incl. Unusual Items -$153.4M $1.1B $1.1B $916.6M $729.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$81.8M $225.9M $217.8M $177.8M $136.2M
Net Income to Company -$71.7M $862.5M $891.6M $738.8M $593.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.7M $862.5M $891.6M $738.8M $593.5M
 
Basic EPS (Cont. Ops) -$2.83 $42.48 $50.83 $44.76 $36.89
Diluted EPS (Cont. Ops) -$2.83 $42.48 $50.83 $44.76 $36.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $112.5M $1.3B $1.3B $1.1B $949.1M
EBIT -$103.8M $1.1B $1.2B $950.1M $769.6M
 
Revenue (Reported) $4.4B $6.6B $7B $6.9B $6.6B
Operating Income (Reported) -$82.9M $1.1B $1.1B $924.8M $740.2M
Operating Income (Adjusted) -$103.8M $1.1B $1.2B $950.1M $769.6M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $6.6B $7B $6.9B $6.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4B $4B $3.9B --
Gross Profit $2.9B $3B $2.8B $2.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.7B $1.8B --
Other Inc / (Exp) $13.3M $13.3M -$12.7M -$24.2M --
Operating Expenses $1.8B $1.9B $1.9B $1.9B --
Operating Income $1.1B $1.1B $924.8M $740.2M --
 
Net Interest Expenses $43.1M $30.5M $255K -- --
EBT. Incl. Unusual Items $1.1B $1.1B $916.6M $729.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $225.9M $217.8M $177.8M $136.2M --
Net Income to Company $862.5M $891.6M $738.8M $593.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $862.5M $891.6M $738.8M $593.5M --
 
Basic EPS (Cont. Ops) $42.48 $50.83 $44.76 $36.89 --
Diluted EPS (Cont. Ops) $42.48 $50.83 $44.76 $36.89 --
Weighted Average Basic Share $82.4M $70.2M $66.1M $64.5M --
Weighted Average Diluted Share $82.4M $70.2M $66.1M $64.5M --
 
EBITDA $1.3B $1.3B $1.1B $949.1M --
EBIT $1.1B $1.2B $950.1M $769.6M --
 
Revenue (Reported) $6.6B $7B $6.9B $6.6B --
Operating Income (Reported) $1.1B $1.1B $924.8M $740.2M --
Operating Income (Adjusted) $1.1B $1.2B $950.1M $769.6M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $360.3M $716.8M $650.3M $808.3M $717.9M
Short Term Investments -- -- $148.9M $148M $325.7M
Accounts Receivable, Net $36.7M $39.8M $57M $60.5M $55.7M
Inventory $1.1B $1.1B $1.1B $1.1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.7M $77.9M $85.5M $97.3M $96.8M
Total Current Assets $1.7B $1.9B $2.1B $2.2B $2.4B
 
Property Plant And Equipment $1.3B $1.2B $1.2B $1.1B $1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $70.2M $68.9M $62.8M $59.8M $58.1M
Total Assets $3.1B $3.2B $3.3B $3.4B $3.5B
 
Accounts Payable $564.5M $629M $589.6M $562.4M $601.2M
Accrued Expenses $115.7M $201M $180.2M $162.1M $145.7M
Current Portion Of Long-Term Debt -- $44.8M -- -- --
Current Portion Of Capital Lease Obligations $14.5M $11.7M $9.7M $11.3M $11.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $772.9M $966.2M $859M $827.8M $834.9M
 
Long-Term Debt $565.8M $521.2M $521.4M $521.5M $521.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.7B $1.8B $1.7B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$34.9M -$22.8M -$65.7M -$87.2M -$49.9M
Common Equity $1.4B $1.5B $1.6B $1.7B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.5B $1.6B $1.7B $1.8B
 
Total Liabilities and Equity $3.1B $3.2B $3.3B $3.4B $3.5B
Cash and Short Terms $360.3M $716.8M $799.2M $956.3M $1B
Total Debt $565.8M $566M $521.4M $521.5M $521.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $360.3M $716.8M $650.3M $808.3M $717.9M
Short Term Investments -- -- $148.9M $148M $325.7M
Accounts Receivable, Net $36.7M $39.8M $57M $60.5M $55.7M
Inventory $1.1B $1.1B $1.1B $1.1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.7M $77.9M $85.5M $97.3M $96.8M
Total Current Assets $1.7B $1.9B $2.1B $2.2B $2.4B
 
Property Plant And Equipment $1.3B $1.2B $1.2B $1.1B $1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $70.2M $68.9M $62.8M $59.8M $58.1M
Total Assets $3.1B $3.2B $3.3B $3.4B $3.5B
 
Accounts Payable $564.5M $629M $589.6M $562.4M $601.2M
Accrued Expenses $115.7M $201M $180.2M $162.1M $145.7M
Current Portion Of Long-Term Debt -- $44.8M -- -- --
Current Portion Of Capital Lease Obligations $14.5M $11.7M $9.7M $11.3M $11.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $772.9M $966.2M $859M $827.8M $834.9M
 
Long-Term Debt $565.8M $521.2M $521.4M $521.5M $521.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.7B $1.8B $1.7B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$34.9M -$22.8M -$65.7M -$87.2M -$49.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.5B $1.6B $1.7B $1.8B
 
Total Liabilities and Equity $3.1B $3.2B $3.3B $3.4B $3.5B
Cash and Short Terms $360.3M $716.8M $799.2M $956.3M $1B
Total Debt $565.8M $566M $521.4M $521.5M $521.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$71.7M $862.5M $891.6M $738.8M $593.5M
Depreciation & Amoritzation $216.3M $201.4M $190M $181.2M $179.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.5M -$3.1M -$17.2M -$3.6M $4.8M
Change in Inventories $377.2M $7.6M -$40M $26.2M -$78M
Cash From Operations $252.9M $1.3B $948.4M $883.6M $714.1M
 
Capital Expenditures $60.5M $104.4M $120.1M $132.9M $104.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.4M -$69.8M -$235.9M -$115.6M -$269.7M
 
Dividends Paid (Ex Special Dividend) -$14M -$305.2M -$271.3M -$338.6M -$413.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$695K -$44.8M -- --
Repurchase of Common Stock -$102.9M -$544.9M -$452.9M -$281.4M -$121M
Other Financing Activities -$3.2M -$3M -- -- --
Cash From Financing -$121.3M -$853.8M -$769M -$620M -$534.8M
 
Beginning Cash (CF) $277.1M $360.3M $716.8M $660.3M $808.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.3M $356.4M -$56.4M $148M -$90.4M
Ending Cash (CF) $360.3M $716.8M $660.3M $808.3M $717.9M
 
Levered Free Cash Flow $192.5M $1.2B $828.3M $750.6M $609.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$71.7M $862.5M $891.6M $738.8M $593.5M
Depreciation & Amoritzation $216.3M $201.4M $190M $181.2M $179.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.5M -$3.1M -$17.2M -$3.6M $4.8M
Change in Inventories $377.2M $7.6M -$40M $26.2M -$78M
Cash From Operations $252.9M $1.3B $948.4M $883.6M $714.1M
 
Capital Expenditures $60.5M $104.4M $120.1M $132.9M $104.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.4M -$69.8M -$235.9M -$115.6M -$269.7M
 
Dividends Paid (Ex Special Dividend) -$14M -$305.2M -$271.3M -$338.6M -$413.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$695K -- -- --
Repurchase of Common Stock -$102.9M -$544.9M -$452.9M -$281.4M -$121M
Other Financing Activities -$3.2M -$3M -- -- --
Cash From Financing -$121.3M -$853.8M -$769M -$620M -$534.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.3M $356.4M -$56.4M $148M -$90.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $192.5M $1.2B $828.3M $750.6M $609.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 13.4% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.06% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 11.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock