Financhill
Sell
25

GES Quote, Financials, Valuation and Earnings

Last price:
$10.01
Seasonality move :
3.53%
Day range:
$9.30 - $10.13
52-week range:
$8.48 - $28.34
Dividend yield:
12.07%
P/E ratio:
15.53x
P/S ratio:
0.20x
P/B ratio:
1.02x
Volume:
1.4M
Avg. volume:
2.2M
1-year change:
-64.61%
Market cap:
$515.3M
Revenue:
$3B
EPS (TTM):
$0.64
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.9B $2.6B $2.7B $2.8B $3B
Revenue Growth (YoY) -29.93% 38.11% 3.69% 3.32% 7.88%
 
Cost of Revenues $1.2B $1.4B $1.5B $1.6B $1.7B
Gross Profit $697.1M $1.2B $1.1B $1.2B $1.3B
Gross Profit Margin 37.15% 45.13% 42.75% 44.03% 43.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $680M $861.6M $893.3M $954.1M $1.1B
Other Inc / (Exp) -$83.6M -$33.1M -$47.1M -$22.7M -$67.8M
Operating Expenses $680M $861.6M $893.3M $954.1M $1.1B
Operating Income $17.1M $307.9M $255.5M $268.5M $166.3M
 
Net Interest Expenses $20.6M $21.1M $10.3M $9.7M $18M
EBT. Incl. Unusual Items -$87.1M $253.7M $198M $236.1M $80.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.3M $73.7M $36.5M $25.4M $9.7M
Net Income to Company -$80.7M $180M $161.5M $210.7M $70.8M
 
Minority Interest in Earnings -$488K -$8.7M -$11.9M -$12.5M -$10.4M
Net Income to Common Excl Extra Items -$81.2M $171.4M $149.6M $198.2M $60.4M
 
Basic EPS (Cont. Ops) -$1.27 $2.65 $2.62 $3.67 $1.15
Diluted EPS (Cont. Ops) -$1.27 $2.57 $2.18 $3.09 $0.77
Weighted Average Basic Share $64.2M $64M $56.5M $53.3M $51.8M
Weighted Average Diluted Share $64.2M $65.9M $70.1M $69.8M $68.6M
 
EBITDA -$709K $333.5M $272.7M $319.3M $178.7M
EBIT -$64.2M $276.7M $211.2M $258M $110.5M
 
Revenue (Reported) $1.9B $2.6B $2.7B $2.8B $3B
Operating Income (Reported) $17.1M $307.9M $255.5M $268.5M $166.3M
Operating Income (Adjusted) -$64.2M $276.7M $211.2M $258M $110.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $648.5M $799.9M $817.8M $891.1M $932.3M
Revenue Growth (YoY) -23.01% 23.36% 2.23% 8.96% 4.62%
 
Cost of Revenues $372.1M $429.7M $456.1M $486.1M $521.2M
Gross Profit $276.3M $370.3M $361.7M $405M $411.1M
Gross Profit Margin 42.61% 46.29% 44.23% 45.45% 44.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $201.6M $245.5M $254.5M $259.3M $305.5M
Other Inc / (Exp) $11.8M -$18M -$2.8M $7.7M -$25.4M
Operating Expenses $201.6M $245.5M $254.5M $259.3M $305.5M
Operating Income $74.7M $124.8M $107.2M $145.7M $105.6M
 
Net Interest Expenses $5M $5M $2.2M $2.4M $5M
EBT. Incl. Unusual Items $81.4M $101.8M $102.3M $150.9M $75.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.5M $30.1M $3.8M $30.8M -$9.1M
Net Income to Company $72.9M $71.7M $98.5M $120.1M $84.3M
 
Minority Interest in Earnings -$2.5M -$3.3M -$2.7M -$4.9M -$2.9M
Net Income to Common Excl Extra Items $70.4M $68.4M $95.8M $115.3M $81.4M
 
Basic EPS (Cont. Ops) $1.10 $1.07 $1.75 $2.15 $1.58
Diluted EPS (Cont. Ops) $1.07 $1.04 $1.42 $1.71 $1.16
Weighted Average Basic Share $63M $63.3M $54M $53M $50.9M
Weighted Average Diluted Share $63M $66M $68.2M $74.8M $51.5M
 
EBITDA $102.6M $122.5M $121.7M $172.2M $100.1M
EBIT $87.1M $107.3M $105.7M $156.9M $83M
 
Revenue (Reported) $648.5M $799.9M $817.8M $891.1M $932.3M
Operating Income (Reported) $74.7M $124.8M $107.2M $145.7M $105.6M
Operating Income (Adjusted) $87.1M $107.3M $105.7M $156.9M $83M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.9B $2.6B $2.7B $2.8B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.5B $1.6B $1.7B
Gross Profit $697.1M $1.2B $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $680M $861.6M $893.3M $954.1M $1.1B
Other Inc / (Exp) -$83.6M -$33.1M -$47.1M -$22.7M -$67.8M
Operating Expenses $680M $861.6M $893.3M $954.1M $1.1B
Operating Income $17.1M $307.9M $255.5M $268.5M $166.3M
 
Net Interest Expenses $20.6M $21.1M $10.3M $9.7M $18M
EBT. Incl. Unusual Items -$87.1M $253.7M $198M $236.1M $80.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.3M $73.7M $36.5M $25.4M $9.7M
Net Income to Company -$80.7M $180M $161.5M $210.7M $70.8M
 
Minority Interest in Earnings -$488K -$8.7M -$11.9M -$12.5M -$10.4M
Net Income to Common Excl Extra Items -$81.2M $171.4M $149.6M $198.2M $60.4M
 
Basic EPS (Cont. Ops) -$1.20 $2.66 $2.70 $3.70 $1.15
Diluted EPS (Cont. Ops) -$1.23 $2.58 $2.23 $2.90 $0.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$709K $333.5M $272.7M $319.3M $178.7M
EBIT -$64.2M $276.7M $211.2M $258M $110.5M
 
Revenue (Reported) $1.9B $2.6B $2.7B $2.8B $3B
Operating Income (Reported) $17.1M $307.9M $255.5M $268.5M $166.3M
Operating Income (Adjusted) -$64.2M $276.7M $211.2M $258M $110.5M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $2.6B $2.7B $2.8B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.6B $1.7B --
Gross Profit $1.2B $1.1B $1.2B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $861.6M $893.3M $954.1M $1.1B --
Other Inc / (Exp) -$33.1M -$47.1M -$22.7M -$67.8M --
Operating Expenses $861.6M $893.3M $954.1M $1.1B --
Operating Income $307.9M $255.5M $268.5M $166.3M --
 
Net Interest Expenses $21.1M $10.3M $9.7M $18M --
EBT. Incl. Unusual Items $253.7M $198M $236.1M $80.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.7M $36.5M $25.4M $9.7M --
Net Income to Company $180M $161.5M $210.7M $70.8M --
 
Minority Interest in Earnings -$8.7M -$11.9M -$12.5M -$10.4M --
Net Income to Common Excl Extra Items $171.4M $149.6M $198.2M $60.4M --
 
Basic EPS (Cont. Ops) $2.66 $2.70 $3.70 $1.15 --
Diluted EPS (Cont. Ops) $2.58 $2.23 $2.90 $0.64 --
Weighted Average Basic Share $256.1M $225.9M $213.3M $207.1M --
Weighted Average Diluted Share $263.9M $280.1M $269.4M $240.7M --
 
EBITDA $333.5M $272.7M $319.3M $178.7M --
EBIT $276.7M $211.2M $258M $110.5M --
 
Revenue (Reported) $2.6B $2.7B $2.8B $3B --
Operating Income (Reported) $307.9M $255.5M $268.5M $166.3M --
Operating Income (Adjusted) $276.7M $211.2M $258M $110.5M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $469.1M $415.6M $275.8M $360.3M $187.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $314.1M $328.9M $341.9M $314.8M $391.2M
Inventory $389.1M $462.3M $510.9M $466.3M $562.6M
Prepaid Expenses -- -- -- $52.5M $67.3M
Other Current Assets $60.1M $77.4M $83.1M $31.6M $40.6M
Total Current Assets $1.2B $1.3B $1.2B $1.2B $1.2B
 
Property Plant And Equipment $981M $914.6M $876.5M $913.7M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $36.7M $34.9M $34.3M $34.1M $33.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $143.2M $157M $144.6M $237.9M $232.3M
Total Assets $2.5B $2.6B $2.4B $2.6B $2.8B
 
Accounts Payable $300.4M $325.8M $289.4M $272.8M $318.7M
Accrued Expenses $90.8M $85.3M $115.6M $112.9M $120.3M
Current Portion Of Long-Term Debt $38.7M $37.6M $40.4M $88.8M $40.9M
Current Portion Of Capital Lease Obligations $222.8M $201.3M $170.2M $166.5M $177M
Other Current Liabilities -- $31.3M $48M $36.9M $43.6M
Total Current Liabilities $762.5M $817.9M $763.1M $791.6M $831.3M
 
Long-Term Debt $327.2M $314.4M $394.9M $364.9M $487.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.8B $1.9B $2.2B
 
Common Stock $642K $627K $546K $530K $517K
Other Common Equity Adj -$120.7M -$135.5M -$134.1M -$137M -$159.2M
Common Equity $543.7M $622.7M $534.1M $684.9M $505M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $25.8M $40.5M $47.8M $50.4M $45.8M
Total Equity $569.5M $663.1M $581.9M $735.3M $550.8M
 
Total Liabilities and Equity $2.5B $2.6B $2.4B $2.6B $2.8B
Cash and Short Terms $469.1M $415.6M $275.8M $360.3M $187.7M
Total Debt $365.9M $352M $435.2M $453.8M $528.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $469.1M $415.6M $275.8M $360.3M $187.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $314.1M $328.9M $341.9M $314.8M $391.2M
Inventory $389.1M $462.3M $510.9M $466.3M $562.6M
Prepaid Expenses -- -- -- $52.5M $67.3M
Other Current Assets $60.1M $77.4M $83.1M $31.6M $40.6M
Total Current Assets $1.2B $1.3B $1.2B $1.2B $1.2B
 
Property Plant And Equipment $981M $914.6M $876.5M $913.7M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $36.7M $34.9M $34.3M $34.1M $33.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $143.2M $157M $144.6M $237.9M $232.3M
Total Assets $2.5B $2.6B $2.4B $2.6B $2.8B
 
Accounts Payable $300.4M $325.8M $289.4M $272.8M $318.7M
Accrued Expenses $90.8M $85.3M $115.6M $112.9M $120.3M
Current Portion Of Long-Term Debt $38.7M $37.6M $40.4M $88.8M $40.9M
Current Portion Of Capital Lease Obligations $222.8M $201.3M $170.2M $166.5M $177M
Other Current Liabilities -- $31.3M $48M $36.9M $43.6M
Total Current Liabilities $762.5M $817.9M $763.1M $791.6M $831.3M
 
Long-Term Debt $327.2M $314.4M $394.9M $364.9M $487.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.8B $1.9B $2.2B
 
Common Stock $642K $627K $546K $530K $517K
Other Common Equity Adj -$120.7M -$135.5M -$134.1M -$137M -$159.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $25.8M $40.5M $47.8M $50.4M $45.8M
Total Equity $569.5M $663.1M $581.9M $735.3M $550.8M
 
Total Liabilities and Equity $2.5B $2.6B $2.4B $2.6B $2.8B
Cash and Short Terms $469.1M $415.6M $275.8M $360.3M $187.7M
Total Debt $365.9M $352M $435.2M $453.8M $528.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$80.7M $180M $161.5M $210.7M $70.8M
Depreciation & Amoritzation $63.5M $56.8M $61.5M $61.3M $68.2M
Stock-Based Compensation $18.8M $21.1M $20.4M $20.2M $19.4M
Change in Accounts Receivable $34.5M -$42.2M -$19M $24.3M -$66.8M
Change in Inventories $17.8M -$91M -$54.4M $39.3M -$62.3M
Cash From Operations $209.1M $131.6M $169.2M $330.4M $121.7M
 
Capital Expenditures $18.9M $63.5M $89.5M $74.2M $86.1M
Cash Acquisitions $2.7M -- -- -- -$60.2M
Cash From Investing -$22.2M -$62.3M -$89.9M -$75.1M -$113.2M
 
Dividends Paid (Ex Special Dividend) -$15.6M -$36.7M -$51.8M -$62.8M -$184.6M
Special Dividend Paid
Long-Term Debt Issued $309.1M $32.2M $207.1M $208.6M $340.2M
Long-Term Debt Repaid -$265M -$37.9M -$178.9M -$197.5M -$246.6M
Repurchase of Common Stock -$38.9M -$51.1M -$186.7M -$64.7M -$60.7M
Other Financing Activities -- -$3.5M -$8M -$77.3M -$22.3M
Cash From Financing -$9.9M -$97M -$217.2M -$168.8M -$165.5M
 
Beginning Cash (CF) $284.8M $469.3M $415.6M $275.8M $360.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177M -$27.7M -$137.9M $86.4M -$157M
Ending Cash (CF) $469.3M $415.6M $275.8M $360.3M $188.5M
 
Levered Free Cash Flow $190.2M $68.1M $79.7M $256.2M $35.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$80.7M $180M $161.5M $210.7M $70.8M
Depreciation & Amoritzation $63.5M $56.8M $61.5M $61.3M $68.2M
Stock-Based Compensation $18.8M $21.1M $20.4M $20.2M $19.4M
Change in Accounts Receivable $34.5M -$42.2M -$19M $24.3M -$66.8M
Change in Inventories $17.8M -$91M -$54.4M $39.3M -$62.3M
Cash From Operations $209.1M $131.6M $169.2M $330.4M $121.7M
 
Capital Expenditures $18.9M $63.5M $89.5M $74.2M $86.1M
Cash Acquisitions $2.7M -- -- -- -$60.2M
Cash From Investing -$22.2M -$62.3M -$89.9M -$75.1M -$113.2M
 
Dividends Paid (Ex Special Dividend) -$15.6M -$36.7M -$51.8M -$62.8M -$184.6M
Special Dividend Paid
Long-Term Debt Issued $309.1M $32.2M $207.1M $208.6M $340.2M
Long-Term Debt Repaid -$265M -$37.9M -$178.9M -$197.5M -$246.6M
Repurchase of Common Stock -$38.9M -$51.1M -$186.7M -$64.7M -$60.7M
Other Financing Activities -- -- -$8M -$77.3M -$22.3M
Cash From Financing -$9.9M -$97M -$217.2M -$168.8M -$165.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177M -$27.7M -$137.9M $86.4M -$157M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $190.2M $68.1M $79.7M $256.2M $35.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock