Financhill
Sell
37

GTES Quote, Financials, Valuation and Earnings

Last price:
$19.75
Seasonality move :
1.99%
Day range:
$20.08 - $20.40
52-week range:
$12.41 - $23.34
Dividend yield:
0%
P/E ratio:
24.23x
P/S ratio:
1.56x
P/B ratio:
1.65x
Volume:
2.6M
Avg. volume:
2.3M
1-year change:
50.98%
Market cap:
$5.1B
Revenue:
$3.6B
EPS (TTM):
$0.83
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.1B $2.8B $3.5B $3.6B $3.6B
Revenue Growth (YoY) -7.78% -9.53% 24.4% 2.3% 0.45%
 
Cost of Revenues $1.9B $1.8B $2.1B $2.3B $2.2B
Gross Profit $1.1B $1B $1.3B $1.3B $1.4B
Gross Profit Margin 37.01% 37.05% 38.55% 35.19% 38.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $777.3M $776.9M $852.7M $847.2M $879.2M
Other Inc / (Exp) $500K -$33.5M -$12.6M -$9.6M -$48.5M
Operating Expenses $786.4M $775.9M $843.4M $847.4M $879.4M
Operating Income $356.1M $258.8M $495.8M $403.2M $479.5M
 
Net Interest Expenses $157.8M $154.3M $133.5M $135.8M $145.7M
EBT. Incl. Unusual Items $198.8M $71M $349.7M $257.8M $285.3M
Earnings of Discontinued Ops. -$600K -$300K -- -$400K -$600K
Income Tax Expense -$495.9M -$19.3M $18.4M $14.9M $28.3M
Net Income to Company $694.1M $90M $331.3M $242.5M $256.4M
 
Minority Interest in Earnings -$4M -$10.6M -$34.2M -$21.7M -$23.5M
Net Income to Common Excl Extra Items $690.1M $79.4M $297.1M $220.8M $232.9M
 
Basic EPS (Cont. Ops) $2.38 $0.27 $1.02 $0.78 $0.86
Diluted EPS (Cont. Ops) $2.37 $0.27 $1.00 $0.77 $0.84
Weighted Average Basic Share $290.1M $290.7M $291.6M $284.1M $271.9M
Weighted Average Diluted Share $291.6M $292.1M $297.3M $287.6M $275.6M
 
EBITDA $578.8M $443.9M $705.8M $604.4M $656.9M
EBIT $356.6M $225.3M $483.2M $387.2M $439.4M
 
Revenue (Reported) $3.1B $2.8B $3.5B $3.6B $3.6B
Operating Income (Reported) $356.1M $258.8M $495.8M $403.2M $479.5M
Operating Income (Adjusted) $356.6M $225.3M $483.2M $387.2M $439.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $712.2M $862.4M $860.7M $872.9M $830.7M
Revenue Growth (YoY) -4.61% 21.09% -0.2% 1.42% -4.84%
 
Cost of Revenues $438.6M $521.7M $551.2M $529.5M $494.9M
Gross Profit $273.6M $340.7M $309.5M $343.4M $335.8M
Gross Profit Margin 38.42% 39.51% 35.96% 39.34% 40.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $194M $217.4M $198.1M $212.7M $219.3M
Other Inc / (Exp) -$12.1M -$4.9M -$11.2M -$8.5M -$15M
Operating Expenses $194.2M $208.1M $198.2M $212.8M $219.3M
Operating Income $79.4M $132.6M $111.3M $130.6M $116.5M
 
Net Interest Expenses $37.6M $32.2M $32.7M $35.5M $32.3M
EBT. Incl. Unusual Items $29.7M $95.5M $67.4M $86.6M $69.2M
Earnings of Discontinued Ops. -$100K -$200K -- -$100K -$100K
Income Tax Expense -$16M $17.3M $11.4M $1M $14M
Net Income to Company $45.6M $78M $56M $85.5M $55.1M
 
Minority Interest in Earnings -$3.7M -$7.8M -$4.1M -$6.8M -$7.5M
Net Income to Common Excl Extra Items $41.9M $70.2M $51.9M $78.7M $47.6M
 
Basic EPS (Cont. Ops) $0.14 $0.24 $0.18 $0.30 $0.18
Diluted EPS (Cont. Ops) $0.14 $0.23 $0.18 $0.29 $0.18
Weighted Average Basic Share $290.8M $291.9M $282.3M $264M $258.9M
Weighted Average Diluted Share $292.4M $299.7M $285.2M $267.8M $263.4M
 
EBITDA $119.3M $181.4M $152.1M $177.8M $156.3M
EBIT $65.7M $126.7M $98.9M $123.8M $102.6M
 
Revenue (Reported) $712.2M $862.4M $860.7M $872.9M $830.7M
Operating Income (Reported) $79.4M $132.6M $111.3M $130.6M $116.5M
Operating Income (Adjusted) $65.7M $126.7M $98.9M $123.8M $102.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $3.5B $3.5B $3.6B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $2.2B $2.3B $2.1B
Gross Profit $994.3M $1.4B $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $758.6M $848.7M $848.7M $872M $863.2M
Other Inc / (Exp) -$28.2M -$16.2M -$29.6M -$7.1M -$45.3M
Operating Expenses $759.9M $839.1M $849.4M $872.2M $863.3M
Operating Income $234.4M $515.6M $377.5M $459M $497.6M
 
Net Interest Expenses $152.6M $146.8M $131.9M $154.6M $140.6M
EBT. Incl. Unusual Items $53.6M $352.6M $216M $297.3M $311.7M
Earnings of Discontinued Ops. $100K $100K -$400K -$600K -$600K
Income Tax Expense -$29.6M $60M -$7.9M $19.3M $63.2M
Net Income to Company $82.9M $292.7M $223.5M $277.4M $247.9M
 
Minority Interest in Earnings -$8.4M -$34M -$24.9M -$22.5M -$26.7M
Net Income to Common Excl Extra Items $74.5M $258.7M $198.6M $254.9M $221.2M
 
Basic EPS (Cont. Ops) $0.25 $0.88 $0.69 $0.93 $0.84
Diluted EPS (Cont. Ops) $0.25 $0.87 $0.68 $0.91 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $425M $724.5M $565.1M $667.2M $665.4M
EBIT $207M $501.7M $345.8M $451.6M $447.6M
 
Revenue (Reported) $2.7B $3.5B $3.5B $3.6B $3.4B
Operating Income (Reported) $234.4M $515.6M $377.5M $459M $497.6M
Operating Income (Adjusted) $207M $501.7M $345.8M $451.6M $447.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.7B $2.7B $2.7B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $1.7B $1.7B $1.6B
Gross Profit $732.9M $1.1B $940.6M $1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $569.1M $640.9M $639.2M $664M $648M
Other Inc / (Exp) -$32.8M -$15.5M -$30.2M -$27.7M -$24.5M
Operating Expenses $567.9M $631.1M $639.4M $664.2M $648.1M
Operating Income $165M $421.8M $301.2M $357M $375.1M
 
Net Interest Expenses $105.9M $98.4M $96.8M $115.6M $110.5M
EBT. Incl. Unusual Items $26.3M $307.9M $174.2M $213.7M $240.1M
Earnings of Discontinued Ops. $100K $100K -$300K -$500K -$500K
Income Tax Expense -$31.5M $47.8M $21.5M $25.9M $60.8M
Net Income to Company $57.5M $260.2M $152.4M $187.3M $178.8M
 
Minority Interest in Earnings -$2.4M -$25.8M -$16.5M -$17.3M -$20.5M
Net Income to Common Excl Extra Items $55.1M $234.4M $135.9M $170M $158.3M
 
Basic EPS (Cont. Ops) $0.18 $0.80 $0.48 $0.63 $0.60
Diluted EPS (Cont. Ops) $0.18 $0.79 $0.47 $0.61 $0.59
Weighted Average Basic Share $872.1M $874.7M $854.6M $823.4M $783M
Weighted Average Diluted Share $875.3M $893.8M $867.5M $835.6M $797.7M
 
EBITDA $291.6M $572.2M $431.5M $494.3M $502.8M
EBIT $128.4M $404.8M $267.4M $331.8M $340M
 
Revenue (Reported) $2B $2.7B $2.7B $2.7B $2.6B
Operating Income (Reported) $165M $421.8M $301.2M $357M $375.1M
Operating Income (Adjusted) $128.4M $404.8M $267.4M $331.8M $340M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $635.3M $521.4M $658.2M $578.4M $720.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $694.7M $695M $708.1M $808.6M $768.2M
Inventory $475.1M $508.2M $682.6M $656.2M $647.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $131.4M $153.4M $210.7M $221.2M $234.9M
Total Current Assets $2B $1.9B $2.3B $2.3B $2.4B
 
Property Plant And Equipment $850.9M $825.9M $794.5M $769.7M $750.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2.1B $2.1B $2B $2B
Other Intangibles $1.9B $1.8B $1.6B $1.5B $1.4B
Other Long-Term Assets $17.1M $16.6M $24.1M $47.5M $28.8M
Total Assets $7.4B $7.4B $7.5B $7.2B $7.3B
 
Accounts Payable $374.7M $417.4M $506.6M $469.6M $457.7M
Accrued Expenses $188.8M $252.2M $277.1M $222.6M $248.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $658.1M $726.3M $855.9M $752.3M $779.3M
 
Long-Term Debt $2.9B $2.7B $2.5B $2.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.2B $4.1B $3.7B $3.7B
 
Common Stock $2.9M $2.9M $2.9M $2.8M $2.6M
Other Common Equity Adj -$858.4M -$805.4M -$825.2M -$917.8M -$828.5M
Common Equity $2.7B $2.8B $3.1B $3.1B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $359.7M $379.3M $381.7M $333.6M $323.7M
Total Equity $3B $3.2B $3.5B $3.4B $3.5B
 
Total Liabilities and Equity $7.4B $7.4B $7.5B $7.2B $7.3B
Cash and Short Terms $635.3M $521.4M $658.2M $578.4M $720.6M
Total Debt $3B $2.7B $2.6B $2.5B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $672.3M $540.6M $395.3M $556.8M $574.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $710.2M $809.3M $805.4M $821.9M $811.8M
Inventory $486.4M $650.5M $686.6M $646.1M $724.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $143.7M $183.2M $266.8M $243.1M $226.5M
Total Current Assets $2B $2.2B $2.2B $2.3B $2.4B
 
Property Plant And Equipment $800M $805.2M $748.4M $737M $741.5M
Long-Term Investments -- -- -- -- --
Goodwill $2B $2.1B $1.9B $2B $2B
Other Intangibles $1.8B $1.7B $1.5B $1.4B $1.3B
Other Long-Term Assets $16M $18.2M $66.2M $37.8M $17.5M
Total Assets $7.3B $7.5B $7B $7.1B $7.1B
 
Accounts Payable $339.4M $459.5M $453.2M $441.1M $427.5M
Accrued Expenses $244.2M $301.7M $217.4M $243.3M $265.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $653.9M $842.4M $746.7M $780.4M $795.6M
 
Long-Term Debt $2.9B $2.5B $2.5B $2.4B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.1B $3.8B $3.7B $3.7B
 
Common Stock $2.9M $2.9M $2.8M $2.6M $2.5M
Other Common Equity Adj -$982.3M -$849.4M -$997.8M -$886.4M -$942M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $356.7M $384.5M $307.5M $321.1M $347.6M
Total Equity $3B $3.4B $3.2B $3.4B $3.5B
 
Total Liabilities and Equity $7.3B $7.5B $7B $7.1B $7.1B
Cash and Short Terms $672.3M $540.6M $395.3M $556.8M $574.4M
Total Debt $3B $2.6B $2.5B $2.4B $2.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $694.1M $90M $331.3M $242.5M $256.4M
Depreciation & Amoritzation $222.2M $218.6M $222.6M $217.2M $217.5M
Stock-Based Compensation $15M $19.8M $24.6M $44.3M $27.4M
Change in Accounts Receivable $41.8M $9.7M -$22.3M -$129.3M $45.6M
Change in Inventories $65.1M -$22.1M -$192.4M $2.9M $24.5M
Cash From Operations $348.9M $309M $382.4M $265.8M $481M
 
Capital Expenditures $83.1M $67.4M $87M $87M $71.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78M -$77.5M -$86M -$90.7M -$81.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $568M -- -- $645M $100M
Long-Term Debt Repaid -$593.1M -$331.2M -$91M -$676.9M -$119.6M
Repurchase of Common Stock -- -- -$10.6M -$175.9M -$251.7M
Other Financing Activities -$36M -$25.7M -$51.6M -$61.2M -$5.7M
Cash From Financing -$59.3M -$353.8M -$148.6M -$253.1M -$258.3M
 
Beginning Cash (CF) $424.6M $636.6M $524.1M $660.9M $581.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $211.6M -$122.3M $147.8M -$78M $140.9M
Ending Cash (CF) $636.6M $524.1M $660.9M $581.4M $724M
 
Levered Free Cash Flow $265.8M $241.6M $295.4M $178.8M $409.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $45.6M $78M $56M $85.5M $55.1M
Depreciation & Amoritzation $53.6M $54.7M $53.2M $54M $53.7M
Stock-Based Compensation $4.9M $5.7M $7.2M $3.3M $6.4M
Change in Accounts Receivable -$49.5M $37.1M $6.3M $43.9M $10.8M
Change in Inventories $20.3M -$69.5M -$10.5M -$11M -$18M
Cash From Operations $55.9M $101.7M $100.6M $107.8M $115.9M
 
Capital Expenditures $18M $20M $27.6M $17.4M $28M
Cash Acquisitions -- -- -- -- -$12.5M
Cash From Investing -$16.5M -$20M -$28.9M -$16.9M -$40.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $40M
Long-Term Debt Repaid -$6.2M -$5.3M -$35.2M -$104.9M -$10M
Repurchase of Common Stock -- -- -- -- -$125.8M
Other Financing Activities -$6.7M -$6.4M -$15.7M $22.8M -$3M
Cash From Financing -$12.8M -$11.1M -$49.7M -$81.3M -$95.9M
 
Beginning Cash (CF) $640.7M $476M $396.3M $568.2M $582.9M
Foreign Exchange Rate Adjustment $7.4M -$3.3M -$19.9M -$17.7M $14.8M
Additions / Reductions $26.6M $70.6M $22M $9.6M -$20.2M
Ending Cash (CF) $674.7M $543.3M $398.4M $560.1M $577.5M
 
Levered Free Cash Flow $37.9M $81.7M $73M $90.4M $87.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $82.9M $292.7M $223.5M $277.4M $247.9M
Depreciation & Amoritzation $218M $222.8M $219.3M $215.6M $217.8M
Stock-Based Compensation $18M $24.8M $40.9M $29.1M $28M
Change in Accounts Receivable $21.3M -$89.7M -$45.6M -$5M $22.4M
Change in Inventories $20.9M -$157.9M -$88.4M $65.7M -$71.5M
Cash From Operations $331.2M $395M $187.7M $538.7M $378M
 
Capital Expenditures $70.2M $85.8M $88.7M $68.5M $97.5M
Cash Acquisitions -- -- -- -- -$12.5M
Cash From Investing -$62M -$94.5M -$86.9M -$77.2M -$104.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $70M -- --
Long-Term Debt Repaid -$592.8M -$398.3M -$50.8M -$746.1M -$1.9B
Repurchase of Common Stock -- -- -$186.4M -$251.8M -$176.1M
Other Financing Activities -$29M -$42.4M -$59.8M -$13.2M -$23.3M
Cash From Financing -$50.9M -$436.1M -$211.6M -$317.8M -$270.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218.3M -$135.6M -$110.8M $143.7M $3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $261M $309.2M $99M $470.2M $280.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $57.5M $260.2M $152.4M $187.3M $178.8M
Depreciation & Amoritzation $163.2M $167.4M $164.1M $162.5M $162.8M
Stock-Based Compensation $13.5M $18.5M $34.8M $19.6M $20.2M
Change in Accounts Receivable -$24.5M -$123.9M -$147.2M -$22.9M -$46.1M
Change in Inventories -$19M -$154.8M -$50.8M $12M -$84M
Cash From Operations $127.5M $213.5M $18.8M $291.7M $188.7M
 
Capital Expenditures $45.6M $64M $65.7M $47.2M $73.3M
Cash Acquisitions -- -- -- -- -$12.5M
Cash From Investing -$53.6M -$70.6M -$71.5M -$58M -$80.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $70M $100M $1.8B
Long-Term Debt Repaid -$18.6M -$85.7M -$45.5M -$114.7M -$1.9B
Repurchase of Common Stock -- -- -$175.8M -$251.7M -$176.1M
Other Financing Activities -$15.9M -$32.6M -$40.8M $7.2M -$10.4M
Cash From Financing -$31.7M -$114M -$177M -$241.7M -$253.5M
 
Beginning Cash (CF) $1.9B $1.5B $1.5B $1.7B $1.8B
Foreign Exchange Rate Adjustment -$4.1M -$9.7M -$32.8M -$13.3M -$1.4M
Additions / Reductions $42.2M $28.9M -$229.7M -$8M -$145.1M
Ending Cash (CF) $1.9B $1.5B $1.2B $1.7B $1.7B
 
Levered Free Cash Flow $81.9M $149.5M -$46.9M $244.5M $115.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.07% over the past day.

Sell
47
CEG alert for Jan 10

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
8
CRNX alert for Jan 10

Crinetics Pharmaceuticals [CRNX] is down 16.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock