Financhill
Sell
47

LNN Quote, Financials, Valuation and Earnings

Last price:
$132.67
Seasonality move :
0.62%
Day range:
$130.98 - $133.61
52-week range:
$109.27 - $140.27
Dividend yield:
1.08%
P/E ratio:
18.88x
P/S ratio:
2.24x
P/B ratio:
2.79x
Volume:
36.9K
Avg. volume:
98.1K
1-year change:
10.74%
Market cap:
$1.4B
Revenue:
$607.1M
EPS (TTM):
$7.03
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $474.7M $567.6M $770.7M $674.1M $607.1M
Revenue Growth (YoY) 6.9% 19.58% 35.78% -12.54% -9.94%
 
Cost of Revenues $322.1M $417.4M $571.6M $461.1M $416M
Gross Profit $152.5M $150.2M $199.2M $213M $191.1M
Gross Profit Margin 32.14% 26.46% 25.84% 31.6% 31.47%
 
R&D Expenses $14M $13.4M $15.1M $18.2M $17.1M
Selling, General & Admin $84.4M $82.7M $89.4M $92.6M $97.3M
Other Inc / (Exp) -$2.6M -$53K -$3.1M -$804K $487K
Operating Expenses $98.3M $96.1M $104.5M $110.8M $114.4M
Operating Income $54.2M $54.1M $94.6M $102.2M $76.6M
 
Net Interest Expenses $2.8M $3.7M $3.6M $1M --
EBT. Incl. Unusual Items $48.8M $50.4M $87.9M $100.4M $79.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $7.8M $22.4M $28M $12.8M
Net Income to Company $38.6M $42.6M $65.5M $72.4M $66.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.6M $42.6M $65.5M $72.4M $66.3M
 
Basic EPS (Cont. Ops) $3.57 $3.91 $5.97 $6.58 $6.04
Diluted EPS (Cont. Ops) $3.56 $3.88 $5.94 $6.54 $6.01
Weighted Average Basic Share $10.8M $10.9M $11M $11M $11M
Weighted Average Diluted Share $10.9M $11M $11M $11.1M $11M
 
EBITDA $73M $74.3M $112.3M $123.4M $103.5M
EBIT $53.6M $55.1M $92.1M $104.2M $82.3M
 
Revenue (Reported) $474.7M $567.6M $770.7M $674.1M $607.1M
Operating Income (Reported) $54.2M $54.1M $94.6M $102.2M $76.6M
Operating Income (Adjusted) $53.6M $55.1M $92.1M $104.2M $82.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $143.6M $200.1M $166.2M -- $187.1M
Revenue Growth (YoY) 26.18% 39.39% -16.94% -- 23.46%
 
Cost of Revenues $102.4M $157.2M $112M -- $124.6M
Gross Profit $41.2M $42.9M $54.3M -- $62.5M
Gross Profit Margin 28.68% 21.46% 32.64% -- 33.41%
 
R&D Expenses $3.3M $3.7M $4.5M -- $4.2M
Selling, General & Admin $22.1M $21M $22.5M -- $26.2M
Other Inc / (Exp) -$311K $1.9M -$984K -- -$351K
Operating Expenses $25.4M $24.6M $27M -- $30.4M
Operating Income $15.8M $18.3M $27.3M -- $32.1M
 
Net Interest Expenses $937K $1M $548K -- --
EBT. Incl. Unusual Items $14.6M $19.2M $25.7M -- $33.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $4.6M $7.7M -- $6.6M
Net Income to Company $11.9M $14.6M $18.1M -- $26.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M $14.6M $18.1M -- $26.6M
 
Basic EPS (Cont. Ops) $1.09 $1.33 $1.64 -- $2.45
Diluted EPS (Cont. Ops) $1.08 $1.32 $1.63 -- $2.44
Weighted Average Basic Share $10.9M $11M $11M -- $10.9M
Weighted Average Diluted Share $11M $11M $11.1M -- $10.9M
 
EBITDA $20.5M $25.4M $31.6M -- $38.8M
EBIT $15.8M $20.4M $26.8M -- $33.6M
 
Revenue (Reported) $143.6M $200.1M $166.2M -- $187.1M
Operating Income (Reported) $15.8M $18.3M $27.3M -- $32.1M
Operating Income (Adjusted) $15.8M $20.4M $26.8M -- $33.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $503.6M $681.9M $746.9M -- $647.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $345.9M $523.9M $520.8M -- $442.9M
Gross Profit $157.6M $158M $226.1M -- $204.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.4M $13.8M $17.1M -- $16.9M
Selling, General & Admin $87.6M $81.7M $94.2M -- $101.3M
Other Inc / (Exp) -$1.2M -$1M -$3.2M -- $930K
Operating Expenses $101M $95.5M $111.3M -- $118.2M
Operating Income $56.6M $62.5M $114.8M -- $86.4M
 
Net Interest Expenses $3.3M $3.8M $2.7M -- --
EBT. Incl. Unusual Items $52.2M $57.6M $108.9M -- $90.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $11.6M $29.7M -- $13.8M
Net Income to Company $43.7M $46.1M $79.3M -- $76.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.7M $46.1M $79.3M -- $76.9M
 
Basic EPS (Cont. Ops) $4.02 $4.21 $7.21 -- $7.06
Diluted EPS (Cont. Ops) $4.01 $4.18 $7.18 -- $7.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $76.8M $81.5M $132.8M -- $114.5M
EBIT $57M $62.3M $112.8M -- $93.3M
 
Revenue (Reported) $503.6M $681.9M $746.9M -- $647.5M
Operating Income (Reported) $56.6M $62.5M $114.8M -- $86.4M
Operating Income (Adjusted) $57M $62.3M $112.8M -- $93.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $252.1M $366.3M $342.4M $161.4M $353.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $179.5M $285.9M $235.1M $111.5M $240.9M
Gross Profit $72.6M $80.4M $107.3M $49.9M $112.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $6.9M $8.8M $4.4M $8M
Selling, General & Admin $42.8M $41.8M $46.6M $24.5M $51.4M
Other Inc / (Exp) -$65K -$1M -$1M -$270K $307K
Operating Expenses $49.2M $48.7M $55.4M $28.8M $59.4M
Operating Income $23.3M $31.7M $51.9M $21.1M $53M
 
Net Interest Expenses $1.8M $2M $1.1M -- --
EBT. Incl. Unusual Items $21.4M $28.7M $49.7M $21M $55.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $6.2M $13.5M $6M $11.5M
Net Income to Company $19M $22.5M $36.3M $15M $43.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $22.5M $36.3M $15M $43.7M
 
Basic EPS (Cont. Ops) $1.74 $2.05 $3.30 $1.36 $4.03
Diluted EPS (Cont. Ops) $1.73 $2.04 $3.28 $1.36 $4.01
Weighted Average Basic Share $21.7M $21.9M $22M $11M $21.7M
Weighted Average Diluted Share $21.9M $22M $22.1M $11.1M $21.8M
 
EBITDA $33.7M $40.9M $61.4M $27.2M $67M
EBIT $23.9M $31M $51.7M $21.9M $56.4M
 
Revenue (Reported) $252.1M $366.3M $342.4M $161.4M $353.3M
Operating Income (Reported) $23.3M $31.7M $51.9M $21.1M $53M
Operating Income (Adjusted) $23.9M $31M $51.7M $21.9M $56.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $121.4M $127.1M $105M $160.8M $190.9M
Short Term Investments $19.5M $19.6M $11.5M $5.6M --
Accounts Receivable, Net $84.6M $93.6M $138.2M $144.8M $116.6M
Inventory $104.8M $145.2M $193.8M $155.9M $154.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.6M $30.5M $28.6M $20.5M $31.3M
Total Current Assets $347.9M $416.1M $477.1M $487.5M $493.2M
 
Property Plant And Equipment $107M $110.3M $113.7M $116.7M $128.5M
Long-Term Investments -- -- -- -- --
Goodwill $68M $68M $67.1M $83.1M $84.2M
Other Intangibles $23.5M $20.4M $18.2M $27.7M $25.4M
Other Long-Term Assets $14.1M $14.4M $25.2M $19.7M $14.5M
Total Assets $570.5M $637.2M $710.7M $745.7M $760.2M
 
Accounts Payable $29.6M $45.2M $60M $44.3M $37.4M
Accrued Expenses $1.3M $1.1M $1.2M $1.2M $1.1M
Current Portion Of Long-Term Debt $195K $217K $222K $226K $228K
Current Portion Of Capital Lease Obligations $5.1M $4M $3.2M $3M $3.6M
Other Current Liabilities $10.5M $11.8M $16.5M $15.8M $17.4M
Total Current Liabilities $102.4M $138.2M $160.9M $136.1M $125.8M
 
Long-Term Debt $115.7M $115.5M $115.3M $115.2M $115M
Capital Leases -- -- -- -- --
Total Liabilities $272M $298.7M $317.3M $290M $279.3M
 
Common Stock $18.9M $19M $19.1M $19.1M $19.1M
Other Common Equity Adj -$20.6M -$17.9M -$21.5M -$21M -$30M
Common Equity $298.5M $338.4M $393.4M $455.7M $480.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $298.5M $338.4M $393.4M $455.7M $480.9M
 
Total Liabilities and Equity $570.5M $637.2M $710.7M $745.7M $760.2M
Cash and Short Terms $140.9M $146.7M $116.5M $166.3M $190.9M
Total Debt $115.9M $115.7M $115.6M $115.4M $115.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $110.8M $69M $97.7M -- $172M
Short Term Investments $19.6M $24.9M $8.8M -- $14.7M
Accounts Receivable, Net $94.2M $134.7M $167M -- $155.4M
Inventory $121.6M $187.3M $178.7M -- $154.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.5M $34.4M $28M -- $29.9M
Total Current Assets $375.6M $450.3M $480.1M -- $526.7M
 
Property Plant And Equipment $109.4M $109M $111.8M -- $142.3M
Long-Term Investments -- -- -- -- $7.5M
Goodwill $68.1M $67.7M $67.4M -- $83.9M
Other Intangibles $22.4M $19.3M $17.3M -- $24.1M
Other Long-Term Assets $10.8M $25M $22.9M -- $17.8M
Total Assets $596.6M $676.6M $709.1M -- $814.2M
 
Accounts Payable $39.9M $74.3M $53M -- $57.6M
Accrued Expenses $1.3M $1.1M $1M -- $808K
Current Portion Of Long-Term Debt $215K $220K $224K -- $231K
Current Portion Of Capital Lease Obligations $4M $3.4M $3.1M -- $3.8M
Other Current Liabilities $14.5M $12.5M $14.6M -- $15.6M
Total Current Liabilities $114.8M $161.4M $132.8M -- $144.9M
 
Long-Term Debt $115.6M $115.4M $115.3M -- $114.9M
Capital Leases -- -- -- -- --
Total Liabilities $277.6M $320M $286.8M -- $297.8M
 
Common Stock $19M $19.1M $19.1M -- $19.2M
Other Common Equity Adj -$18.7M -$19.4M -$22.2M -- -$32.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $319M $356.5M $422.3M -- $516.4M
 
Total Liabilities and Equity $596.6M $676.6M $709.1M -- $814.2M
Cash and Short Terms $130.3M $93.9M $106.4M -- $186.7M
Total Debt $115.8M $115.6M $115.5M -- $115.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $38.6M $42.6M $65.5M $72.4M $66.3M
Depreciation & Amoritzation $19.4M $19.2M $20.2M $19.3M $21.2M
Stock-Based Compensation $5.6M $6.2M $5.5M $6.5M $6.4M
Change in Accounts Receivable -$9.5M -$11.5M -$47.5M -$4.9M $23.5M
Change in Inventories -$14M -$38.2M -$53.8M $41M -$765K
Cash From Operations $46M $44M $3M $119.7M $95.8M
 
Capital Expenditures $21.4M $26.5M $15.6M $18.8M $29M
Cash Acquisitions -$3M -- -- -$30.8M --
Cash From Investing -$38.5M -$27.6M -$9M -$47.4M -$25.9M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$14.2M -$14.6M -$15.1M -$15.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$227K -$195K -- -- --
Repurchase of Common Stock -$1.1M -$1.3M -- -- -$22.5M
Other Financing Activities -- -$1.3M -$987K -$2.2M -$1.2M
Cash From Financing -$13.4M -$11.7M -$12.7M -$17.3M -$38.6M
 
Beginning Cash (CF) $127.2M $121.4M $127.1M $105M $160.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M $4.7M -$18.6M $55M $31.2M
Ending Cash (CF) $121.4M $127.1M $105M $160.8M $190.9M
 
Levered Free Cash Flow $24.6M $17.5M -$12.5M $100.9M $66.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $11.9M $14.6M $18.1M -- $26.6M
Depreciation & Amoritzation $4.7M $5M $4.8M -- $5.2M
Stock-Based Compensation $2.5M $1.2M $1.6M -- $2M
Change in Accounts Receivable -$19.7M -$23.5M -$8.9M -- -$33.8M
Change in Inventories -$8M -$10.7M $9.2M -- $3.5M
Cash From Operations -$4.2M -$11.7M $3.2M -- $12.3M
 
Capital Expenditures $10.9M $3.9M $3.4M -- $9.8M
Cash Acquisitions -- -- -- -- -$5.8M
Cash From Investing -$11.8M -$1.5M -$1.5M -- -$30.4M
 
Dividends Paid (Ex Special Dividend) -$3.5M -$3.6M -$3.7M -- -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$53K -$54K -- -- --
Repurchase of Common Stock -- -$1.2M -- -- -$1.4M
Other Financing Activities -- $1.2M $85K -- $196K
Cash From Financing $215K -$3.2M -$3.7M -- -$4.5M
 
Beginning Cash (CF) $126.8M $84.7M $99.2M -- $194.1M
Foreign Exchange Rate Adjustment -$153K $516K $489K -- $601K
Additions / Reductions -$15.9M -$16.3M -$2M -- -$22.6M
Ending Cash (CF) $110.8M $69M $97.7M -- $172M
 
Levered Free Cash Flow -$15.2M -$15.5M -$219K -- $2.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $43.7M $46.1M $79.3M -- $76.9M
Depreciation & Amoritzation $19.9M $19.2M $20M -- $21.2M
Stock-Based Compensation $7.1M $4.6M $6.1M -- $7M
Change in Accounts Receivable -$14.6M -$42.1M -$34.9M -- -$7.4M
Change in Inventories -$16.1M -$64.3M $2.6M -- $8.8M
Cash From Operations $59.3M -$3M $46.8M -- $117.5M
 
Capital Expenditures $32.7M $16.9M $15.9M -- $29.1M
Cash Acquisitions -$3M -- -- -- -$5.8M
Cash From Investing -$37.2M -$25.5M $955K -- -$34.3M
 
Dividends Paid (Ex Special Dividend) -$13.9M -$14.4M -$14.8M -- -$15.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$211K -$215K -- -- --
Repurchase of Common Stock -$1.3M -- -- -- --
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing -$11.6M -$12.6M -$17M -- -$39.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.6M -$41.2M $30.7M -- $43.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.7M -$19.9M $30.9M -- $88.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $19M $22.5M $36.3M $15M $43.7M
Depreciation & Amoritzation $9.9M $9.9M $9.7M $5.3M $10.6M
Stock-Based Compensation $4M $2.4M $3.1M $1.6M $4M
Change in Accounts Receivable -$10.8M -$41.3M -$28.7M $1.7M -$40.2M
Change in Inventories -$16.2M -$42.4M $14M -$8M -$2.4M
Cash From Operations $11.1M -$35.9M $7.9M $21.9M $33.9M
 
Capital Expenditures $16.6M $6.9M $7.2M $6.9M $18.9M
Cash Acquisitions -- -- -- -- -$5.8M
Cash From Investing -$17.7M -$15.6M -$5.7M -$18.2M -$39.2M
 
Dividends Paid (Ex Special Dividend) -$7M -$7.2M -$7.5M -$3.9M -$7.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$88K -$108K -- -- --
Repurchase of Common Stock -$1.3M -$1.2M -- -- -$1.4M
Other Financing Activities -- -- -$2.3M -$1.5M -$1.2M
Cash From Financing -$4.5M -$5.5M -$9.8M -$5.4M -$9.8M
 
Beginning Cash (CF) $248.2M $211.8M $204.2M $160.8M $384.9M
Foreign Exchange Rate Adjustment $440K -$1.2M $279K $335K -$3.7M
Additions / Reductions -$11.1M -$56.9M -$7.7M -$1.7M -$15.1M
Ending Cash (CF) $237.6M $153.7M $196.8M $159.4M $366.1M
 
Levered Free Cash Flow -$5.4M -$42.8M $665K $14.9M $15M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Salesforce Stock Drop After a Strong Quarter?
Why Did Salesforce Stock Drop After a Strong Quarter?

Popular customer relationship management platform provider Salesforce (NYSE:CRM) has been…

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
91
TRUP alert for May 3

Trupanion [TRUP] is up 23.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock