Financhill
Sell
26

LUMN Quote, Financials, Valuation and Earnings

Last price:
$3.47
Seasonality move :
1.63%
Day range:
$3.23 - $3.88
52-week range:
$0.97 - $10.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.28x
P/B ratio:
8.22x
Volume:
22.2M
Avg. volume:
15.5M
1-year change:
157.53%
Market cap:
$3.8B
Revenue:
$13.1B
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.7B $19.7B $17.5B $14.6B $13.1B
Revenue Growth (YoY) -3.48% -4.95% -11.22% -16.71% -9.95%
 
Cost of Revenues $8.9B $8.5B $7.9B $7.1B $6.7B
Gross Profit $11.8B $11.2B $9.6B $7.4B $6.4B
Gross Profit Margin 56.87% 56.89% 54.98% 50.92% 48.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $2.9B $3.1B $3.4B $3.1B
Other Inc / (Exp) -$2.7B -$62M -$3B -$10.2B $698M
Operating Expenses $8.2B $6.9B $6.3B $6.3B $6.1B
Operating Income $3.6B $4.3B $3.3B $1.1B $325M
 
Net Interest Expenses $1.7B $1.5B $1.3B $1.1B $1.3B
EBT. Incl. Unusual Items -$782M $2.7B -$991M -$10.2B -$230M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $450M $668M $557M $61M -$175M
Net Income to Company -$1.2B $2B -$1.5B -$10.3B -$55M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2B $2B -$1.5B -$10.3B -$55M
 
Basic EPS (Cont. Ops) -$1.14 $1.92 -$1.54 -$10.48 -$0.06
Diluted EPS (Cont. Ops) -$1.14 $1.91 -$1.54 -$10.48 -$0.06
Weighted Average Basic Share $1.1B $1.1B $1B $983.1M $987.7M
Weighted Average Diluted Share $1.1B $1.1B $1B $983.1M $987.7M
 
EBITDA $5.6B $8.2B $3.6B -$6.1B $4.1B
EBIT $886M $4.2B $341M -$9.1B $1.1B
 
Revenue (Reported) $20.7B $19.7B $17.5B $14.6B $13.1B
Operating Income (Reported) $3.6B $4.3B $3.3B $1.1B $325M
Operating Income (Adjusted) $886M $4.2B $341M -$9.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $4.8B $3.8B $3.5B $3.3B
Revenue Growth (YoY) -3.41% -5.42% -21.6% -7.45% -5.35%
 
Cost of Revenues $2.2B $2.1B $1.8B $1.7B $1.7B
Gross Profit $2.9B $2.8B $2B $1.8B $1.6B
Gross Profit Margin 56.47% 56.96% 51.95% 50.61% 48.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $878M $742M $677M $937M $749M
Other Inc / (Exp) -$2.6B -$91M -$3.4B -$2B $93M
Operating Expenses $2.1B $1.6B $1.5B $1.7B $1.5B
Operating Income $821M $1.1B $501M $92M $116M
 
Net Interest Expenses $396M $372M $280M $270M $328M
EBT. Incl. Unusual Items -$2.2B $679M -$3.2B -$2.1B -$119M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81M $171M -$113M -$147M -$204M
Net Income to Company -$2.3B $508M -$3.1B -$2B $85M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3B $508M -$3.1B -$2B $85M
 
Basic EPS (Cont. Ops) -$2.12 $0.50 -$3.08 -$2.03 $0.09
Diluted EPS (Cont. Ops) -$2.12 $0.50 -$3.08 -$2.03 $0.09
Weighted Average Basic Share $1.1B $1B $995.6M $983.8M $989.8M
Weighted Average Diluted Share $1.1B $1B $995.6M $983.8M $989.8M
 
EBITDA -$617M $1.9B -$2.1B -$1.1B $996M
EBIT -$1.8B $1.1B -$2.9B -$1.9B $238M
 
Revenue (Reported) $5.1B $4.8B $3.8B $3.5B $3.3B
Operating Income (Reported) $821M $1.1B $501M $92M $116M
Operating Income (Adjusted) -$1.8B $1.1B -$2.9B -$1.9B $238M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.7B $19.7B $17.5B $14.6B $13.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $8.5B $7.9B $7.1B $6.7B
Gross Profit $11.8B $11.2B $9.6B $7.4B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $2.9B $3.1B $3.4B $3.1B
Other Inc / (Exp) -$2.7B -$62M -$3B -$10.3B $698M
Operating Expenses $8.2B $6.9B $6.3B $6.3B $6.1B
Operating Income $3.6B $4.3B $3.3B $1.1B $325M
 
Net Interest Expenses $1.7B $1.5B $1.3B $1.1B $1.3B
EBT. Incl. Unusual Items -$782M $2.7B -$991M -$10.2B -$230M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $450M $668M $557M $61M -$175M
Net Income to Company -$1.2B $2B -$1.5B -$10.3B -$55M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2B $2B -$1.5B -$10.3B -$55M
 
Basic EPS (Cont. Ops) -$1.14 $1.92 -$1.58 -$10.47 -$0.05
Diluted EPS (Cont. Ops) -$1.14 $1.91 -$1.58 -$10.47 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.6B $8.2B $3.6B -$6.1B $4.1B
EBIT $886M $4.2B $341M -$9.1B $1.1B
 
Revenue (Reported) $20.7B $19.7B $17.5B $14.6B $13.1B
Operating Income (Reported) $3.6B $4.3B $3.3B $1.1B $325M
Operating Income (Adjusted) $886M $4.2B $341M -$9.1B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $19.7B $17.5B $14.6B $13.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $7.9B $7.1B $6.7B --
Gross Profit $11.2B $9.6B $7.4B $6.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $3.1B $3.4B $3.1B --
Other Inc / (Exp) -$62M -$3B -$10.3B $698M --
Operating Expenses $6.9B $6.3B $6.3B $6.1B --
Operating Income $4.3B $3.3B $1.1B $325M --
 
Net Interest Expenses $1.5B $1.3B $1.1B $1.3B --
EBT. Incl. Unusual Items $2.7B -$991M -$10.2B -$230M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $668M $557M $61M -$175M --
Net Income to Company $2B -$1.5B -$10.3B -$55M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B -$1.5B -$10.3B -$55M --
 
Basic EPS (Cont. Ops) $1.92 -$1.58 -$10.47 -$0.05 --
Diluted EPS (Cont. Ops) $1.91 -$1.58 -$10.47 -$0.05 --
Weighted Average Basic Share $4.2B $4B $3.9B $4B --
Weighted Average Diluted Share $4.3B $4B $3.9B $4B --
 
EBITDA $8.2B $3.6B -$6.1B $4.1B --
EBIT $4.2B $341M -$9.1B $1.1B --
 
Revenue (Reported) $19.7B $17.5B $14.6B $13.1B --
Operating Income (Reported) $4.3B $3.3B $1.1B $325M --
Operating Income (Adjusted) $4.2B $341M -$9.1B $1.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $406M $354M $1.3B $2.2B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.3B $1.3B $1.2B $1.2B
Inventory $105M $96M $236M $209M $146M
Prepaid Expenses $290M $295M $319M $395M $372M
Other Current Assets $53M $11M $5M $14M $22M
Total Current Assets $3.2B $11.5B $5.5B $4.8B $4.4B
 
Property Plant And Equipment $26.3B $20.9B $19.2B $19.8B $20.4B
Long-Term Investments -- -- -- -- --
Goodwill $18.9B $16B $12.7B $2B $2B
Other Intangibles $8.2B $7B $6.2B $5.5B $4.8B
Other Long-Term Assets $2.8B $2.6B $2.2B $2.1B $1.9B
Total Assets $59.4B $58B $45.6B $34B $33.5B
 
Accounts Payable $1.1B $758M $1B $1.1B $749M
Accrued Expenses $1.3B $1.1B $873M $864M $913M
Current Portion Of Long-Term Debt $2.4B $1.6B $154M $157M $412M
Current Portion Of Capital Lease Obligations $379M $385M $344M $268M $253M
Other Current Liabilities $328M $2.5B $728M $213M $179M
Total Current Liabilities $6.6B $7.2B $4.9B $3.5B $3.6B
 
Long-Term Debt $29.4B $27.4B $20.4B $19.8B $17.5B
Capital Leases -- -- -- -- --
Total Liabilities $48.2B $46.2B $35.2B $33.6B $33B
 
Common Stock $1.1B $1B $1B $1B $19.1B
Other Common Equity Adj -$2.8B -$2.2B -$1.1B -$810M -$723M
Common Equity $11.2B $11.8B $10.4B $417M $464M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2B $11.8B $10.4B $417M $464M
 
Total Liabilities and Equity $59.4B $58B $45.6B $34B $33.5B
Cash and Short Terms $406M $354M $1.3B $2.2B $1.9B
Total Debt $31.8B $29B $20.6B $20B $17.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $406M $354M $1.3B $2.2B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.3B $1.3B $1.2B $1.2B
Inventory $105M $96M $236M $209M $146M
Prepaid Expenses $290M $295M $319M $395M $372M
Other Current Assets $53M $11M $5M $14M $22M
Total Current Assets $3.2B $11.5B $5.5B $4.8B $4.4B
 
Property Plant And Equipment $26.3B $20.9B $19.2B $19.8B $20.4B
Long-Term Investments -- -- -- -- --
Goodwill $18.9B $16B $12.7B $2B $2B
Other Intangibles $8.2B $7B $6.2B $5.5B $4.8B
Other Long-Term Assets $2.8B $2.6B $2.2B $2.1B $1.9B
Total Assets $59.4B $58B $45.6B $34B $33.5B
 
Accounts Payable $1.1B $758M $1B $1.1B $749M
Accrued Expenses $1.3B $1.1B $873M $864M $913M
Current Portion Of Long-Term Debt $2.4B $1.6B $154M $157M $412M
Current Portion Of Capital Lease Obligations $379M $385M $344M $268M $253M
Other Current Liabilities $328M $2.5B $728M $213M $179M
Total Current Liabilities $6.6B $7.2B $4.9B $3.5B $3.6B
 
Long-Term Debt $29.4B $27.4B $20.4B $19.8B $17.5B
Capital Leases -- -- -- -- --
Total Liabilities $48.2B $46.2B $35.2B $33.6B $33B
 
Common Stock $1.1B $1B $1B $1B $19.1B
Other Common Equity Adj -$2.8B -$2.2B -$1.1B -$810M -$723M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2B $11.8B $10.4B $417M $464M
 
Total Liabilities and Equity $59.4B $58B $45.6B $34B $33.5B
Cash and Short Terms $406M $354M $1.3B $2.2B $1.9B
Total Debt $31.8B $29B $20.6B $20B $17.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2B $2B -$1.5B -$10.3B -$55M
Depreciation & Amoritzation $4.7B $4B $3.2B $3B $3B
Stock-Based Compensation $175M $120M $98M $52M $29M
Change in Accounts Receivable $142M -$77M $814M -$1.1B -$170M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5B $6.5B $4.7B $2.2B $4.3B
 
Capital Expenditures $3.7B $2.9B $3B $3.1B $3.2B
Cash Acquisitions -- -- $8.4B $1.7B $15M
Cash From Investing -$3.6B -$2.7B $5.5B -$1.2B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$780M -$11M -$3M
Special Dividend Paid
Long-Term Debt Issued $4.4B $1.9B -- -- $1.3B
Long-Term Debt Repaid -$7.3B -$3.6B -$8.1B -$185M -$2.7B
Repurchase of Common Stock -- -$1B -$200M -- --
Other Financing Activities -$87M -$53M -$40M -$22M -$295M
Cash From Financing -$4.3B -$3.8B -$9.3B -$18M -$1.9B
 
Beginning Cash (CF) $1.7B $427M $409M $1.3B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$18M $898M $941M -$348M
Ending Cash (CF) $427M $409M $1.3B $2.2B $1.9B
 
Levered Free Cash Flow $2.8B $3.6B $1.7B -$940M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $475M $599M $511M $57M --
Depreciation & Amoritzation $1.2B $808M $733M $748M --
Stock-Based Compensation $20M $23M $14M $14M --
Change in Accounts Receivable $76M $165M $157M $747M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.4B $595M $1.1B --
 
Capital Expenditures $716M $577M $640M $713M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$675M -$569M -$616M -$698M --
 
Dividends Paid (Ex Special Dividend) -$294M -$271M -$8M -$3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $891M $1B -- $1.3B --
Long-Term Debt Repaid -$1.2B -$1.5B -$61M -$2.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45M -$31M -$17M -$280M --
Cash From Financing -$774M -$776M -$86M -$1.1B --
 
Beginning Cash (CF) $427M $409M $1.3B $2.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76M $30M -$107M -$656M --
Ending Cash (CF) $503M $439M $1.2B $1.6B --
 
Levered Free Cash Flow $809M $798M -$45M $389M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2B $2B -$1.5B -$10.3B -$55M
Depreciation & Amoritzation $4.7B $4B $3.2B $3B $3B
Stock-Based Compensation $175M $120M $98M $52M $29M
Change in Accounts Receivable $142M -$77M $814M -$1.1B -$170M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5B $6.5B $4.7B $2.2B $4.3B
 
Capital Expenditures $3.7B $2.9B $3B $3.1B $3.2B
Cash Acquisitions -- -- $8.4B $1.7B $15M
Cash From Investing -$3.6B -$2.7B $5.5B -$1.2B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$780M -$11M -$3M
Special Dividend Paid
Long-Term Debt Issued $4.4B $1.9B -- -- $1.3B
Long-Term Debt Repaid -$7.3B -$3.6B -$8.1B -$185M -$2.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$87M -$53M -$40M -$22M -$295M
Cash From Financing -$4.3B -$3.8B -$9.3B -$18M -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$18M $898M $941M -$348M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $3.6B $1.7B -$940M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $475M $599M $511M $57M --
Depreciation & Amoritzation $1.2B $808M $733M $748M --
Stock-Based Compensation $20M $23M $14M $14M --
Change in Accounts Receivable $76M $165M $157M $747M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.4B $595M $1.1B --
 
Capital Expenditures $716M $577M $640M $713M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$675M -$569M -$616M -$698M --
 
Dividends Paid (Ex Special Dividend) -$294M -$271M -$8M -$3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $891M $1B -- $1.3B --
Long-Term Debt Repaid -$1.2B -$1.5B -$61M -$2.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45M -$31M -$17M -$280M --
Cash From Financing -$774M -$776M -$86M -$1.1B --
 
Beginning Cash (CF) $427M $409M $1.3B $2.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76M $30M -$107M -$656M --
Ending Cash (CF) $503M $439M $1.2B $1.6B --
 
Levered Free Cash Flow $809M $798M -$45M $389M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock